v3.25.2
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Feb. 14, 2025
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Assets:            
Short-term receivables   $ 23,292     $ 23,292  
LIABILITIES            
Goodwill   $ 613,355     $ 613,355 $ 0
Common stock, shares issued (in shares)   642,701,753     642,701,753 399,235,632
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period         3,202,452  
Common Stock            
LIABILITIES            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   2,139,000        
Common Stock | Royalty Settlement [Domain]            
LIABILITIES            
Common stock issued for investment (in shares)     595,000 738,000    
SilverCrest            
Business Combination [Line Items]            
Common shares issued (value) $ 1,580,000 $ 1,581,983        
Fair value of replacement stock-based compensation awarded(1) [1]   8,539        
Fair value of Coeur payable to SilverCrest repurchased   72,311        
Total purchase price   1,518,211        
Assets:            
Cash and cash equivalents   103,724     $ 103,724  
Inventory   153,826     153,826  
Prepaid expenses and other   15,213     15,213  
Property, plant and equipment and mining properties   1,006,736     1,006,736  
Other   5,596     5,596  
Total Assets   1,308,387     1,308,387  
LIABILITIES            
Accounts payable   16,774     16,774  
Accrued liabilities and other   22,959     22,959  
Debt   846     846  
Reclamation   8,644     8,644  
Deferred tax liabilities [2]   335,563     335,563  
Other long-term liabilities   18,745     18,745  
Total liabilities   403,531     403,531  
Net assets acquired   904,856     904,856  
Goodwill   613,355     613,355  
Net assets acquired   $ 1,518,211     $ 1,518,211  
Common stock, shares issued (in shares) 239,331,799 239,331,799     239,331,799  
Shares issued (in dollars per share)   $ 6.61     $ 6.61  
SilverCrest | Common Stock | SilverCrest Acquisition            
LIABILITIES            
Common stock issued for investment (in shares)         2,300,000  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period         3,200,000  
[1] As of June 30, 2025,2.3 million common shares were issued related to the exercise of 3.2 million replacement options.
[2] Deferred income tax liabilities represent the future tax expense associated with the differences between the preliminary fair value allocated to assets (excluding goodwill) and liabilities and a tax basis increase to the preliminary fair value of the assets acquired in Mexico and the historical carryover tax basis of assets and liabilities in all other jurisdictions. No deferred tax liability is recognized for the basis difference inherent in the preliminary fair value allocated to goodwill.