Financial information relating to the reporting segments |
Financial information relating to the Company’s segments is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | Las Chispas | | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | | | Gold sales | $ | 53,125 | | | $ | 56,067 | | | $ | 46,267 | | | $ | 89,726 | | | $ | 77,929 | | | $ | — | | | $ | — | | | $ | 323,114 | | Silver sales | 49,525 | | | 58,072 | | | 48,710 | | | 40 | | | 1,189 | | | — | | | — | | | 157,536 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 102,650 | | | 114,139 | | | 94,977 | | | 89,766 | | | 79,118 | | | — | | | — | | | 480,650 | | Costs and Expenses | | | | | | | | | | | | | | | | Costs applicable to sales(1) | 57,747 | | | 48,703 | | | 47,928 | | | 46,083 | | | 28,993 | | | — | | | — | | | 229,454 | | Amortization | 22,375 | | | 9,406 | | | 16,748 | | | 10,221 | | | 1,549 | | | 928 | | | 194 | | | 61,421 | | Exploration | 3,262 | | | 4,014 | | | 1,224 | | | 1,535 | | | 3,479 | | | 9,228 | | | 514 | | | 23,256 | | | | | | | | | | | | | | | | | | Other operating expenses(2) | 925 | | | 2,989 | | | 2,651 | | | 622 | | | 1,118 | | | 2,929 | | | 15,177 | | | 26,411 | | Costs and expenses | 84,309 | | | 65,112 | | | 68,551 | | | 58,461 | | | 35,139 | | | 13,085 | | | 15,885 | | | 340,542 | | Income (loss) from operations | 18,341 | | | 49,027 | | | 26,426 | | | 31,305 | | | 43,979 | | | (13,085) | | | (15,885) | | | 140,108 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value adjustments, net | — | | | — | | | 4 | | | — | | | — | | | — | | | — | | | 4 | | Interest expense, net | 16 | | | (84) | | | (2,615) | | | (80) | | | (19) | | | — | | | (5,469) | | | (8,251) | | Other, net(3) | 804 | | | (1,264) | | | (152) | | | (176) | | | (29) | | | (84) | | | 2,361 | | | 1,460 | | Income (loss) before income and mining taxes | 19,161 | | | 47,679 | | | 23,663 | | | 31,049 | | | 43,931 | | | (13,169) | | | (18,993) | | | 133,321 | | Income and mining tax (expense) benefit | (35,206) | | | (9,415) | | | (3,821) | | | (2,397) | | | (9,341) | | | — | | | (2,415) | | | (62,595) | | Net Income (loss) | $ | (16,045) | | | $ | 38,264 | | | $ | 19,842 | | | $ | 28,652 | | | $ | 34,590 | | | $ | (13,169) | | | $ | (21,408) | | | $ | 70,726 | | | | | | | | | | | | | | | | | | Segment assets(4) | $ | 1,725,990 | | | $ | 308,483 | | | $ | 1,253,548 | | | $ | 246,478 | | | $ | 124,995 | | | $ | 221,675 | | | $ | 58,061 | | | $ | 3,939,230 | | Capital expenditures | $ | 9,200 | | | $ | 5,643 | | | $ | 24,466 | | | $ | 16,318 | | | $ | 3,591 | | | $ | 1,528 | | | $ | 61 | | | $ | 60,807 | |
(1) Excludes amortization. (2) Other operating expenses include General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | Gold sales | $ | 42,411 | | | $ | 17,368 | | | $ | 51,104 | | | $ | 43,202 | | | $ | — | | | $ | — | | | $ | 154,085 | | Silver sales | 40,835 | | | 25,396 | | | (50) | | | 1,760 | | | — | | | — | | | 67,941 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 83,246 | | | 42,764 | | | 51,054 | | | 44,962 | | | — | | | — | | | 222,026 | | Costs and Expenses | | | | | | | | | | | | | | Costs applicable to sales(1) | 48,227 | | | 36,655 | | | 40,721 | | | 19,114 | | | — | | | — | | | 144,717 | | Amortization | 10,843 | | | 8,570 | | | 6,445 | | | 1,067 | | | 790 | | | 213 | | | 27,928 | | Exploration | 2,578 | | | 977 | | | 1,291 | | | 1,126 | | | 6,445 | | | 457 | | | 12,874 | | | | | | | | | | | | | | | | Other operating expenses(2) | 2,446 | | | 2,826 | | | 1,129 | | | 1,144 | | | 2,404 | | | 9,882 | | | 19,831 | | Costs and expenses | 64,094 | | | 49,028 | | | 49,586 | | | 22,451 | | | 9,639 | | | 10,552 | | | 205,350 | | Income (loss) from operations | 19,152 | | | (6,264) | | | 1,468 | | | 22,511 | | | (9,639) | | | (10,552) | | | 16,676 | | Other income (expense) | | | | | | | | | | | | | | Gain on debt extinguishment | — | | | — | | | — | | | — | | | — | | | (21) | | | (21) | | Fair value adjustments, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | Interest expense, net | 397 | | | (1,055) | | | (499) | | | (125) | | | (4) | | | (11,876) | | | (13,162) | | Other, net(3) | 2,881 | | | (146) | | | (82) | | | (45) | | | 18 | | | 2,496 | | | 5,122 | | Income (loss) before income and mining taxes | 22,430 | | | (7,465) | | | 887 | | | 22,341 | | | (9,625) | | | (19,953) | | | 8,615 | | Income and mining tax (expense) benefit | (7,311) | | | 672 | | | — | | | (1,872) | | | — | | | 1,322 | | | (7,189) | | Net Income (loss) | $ | 15,119 | | | $ | (6,793) | | | $ | 887 | | | $ | 20,469 | | | $ | (9,625) | | | $ | (18,631) | | | $ | 1,426 | | | | | | | | | | | | | | | | Segment assets(4) | $ | 302,034 | | | $ | 1,125,586 | | | $ | 196,671 | | | $ | 108,268 | | | $ | 213,833 | | | $ | 51,885 | | | $ | 1,998,277 | | Capital expenditures | $ | 5,871 | | | $ | 27,530 | | | $ | 16,477 | | | $ | 1,156 | | | $ | 350 | | | $ | 21 | | | $ | 51,405 | |
(1) Excludes amortization. (2) Other operating expenses include General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | Las Chispas | | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | | | Gold sales | $ | 81,007 | | | $ | 99,762 | | | $ | 88,050 | | | $ | 154,933 | | | $ | 134,689 | | | $ | — | | | $ | — | | | $ | 558,441 | | Silver sales | 79,662 | | | 110,183 | | | 89,553 | | | 76 | | | 2,797 | | | — | | | — | | | 282,271 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 160,669 | | | 209,945 | | | 177,603 | | | 155,009 | | | 137,486 | | | — | | | — | | | 840,712 | | Costs and Expenses | | | | | | | | | | | | | | | | Costs applicable to sales(1) | 100,581 | | | 92,406 | | | 96,464 | | | 88,239 | | | 56,030 | | | — | | | — | | | 433,720 | | Amortization | 31,311 | | | 18,587 | | | 31,655 | | | 17,692 | | | 3,023 | | | 1,874 | | | 372 | | | 104,514 | | Exploration | 5,140 | | | 7,874 | | | 2,691 | | | 4,836 | | | 6,108 | | | 15,335 | | | 954 | | | 42,938 | | | | | | | | | | | | | | | | | | Other operating expenses(2) | 992 | | | 4,618 | | | 5,405 | | | 1,192 | | | 2,306 | | | 6,007 | | | 36,756 | | | 57,276 | | Costs and expenses | 138,024 | | | 123,485 | | | 136,215 | | | 111,959 | | | 67,467 | | | 23,216 | | | 38,082 | | | 638,448 | | Income (loss) from operations | 22,645 | | | 86,460 | | | 41,388 | | | 43,050 | | | 70,019 | | | (23,216) | | | (38,082) | | | 202,264 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value adjustments, net | — | | | — | | | (342) | | | — | | | — | | | — | | | — | | | (342) | | Interest expense, net | (1) | | | (69) | | | (4,873) | | | (257) | | | (117) | | | — | | | (13,384) | | | (18,701) | | Other, net(3) | 1,232 | | | (1,952) | | | (240) | | | (261) | | | (72) | | | 13 | | | 3,146 | | | 1,866 | | Income (loss) before income and mining taxes | 23,876 | | | 84,439 | | | 35,933 | | | 42,532 | | | 69,830 | | | (23,203) | | | (48,320) | | | 185,087 | | Income and mining tax (expense) benefit | (37,058) | | | (20,514) | | | (4,434) | | | (2,885) | | | (11,863) | | | — | | | (4,254) | | | (81,008) | | Net Income (loss) | $ | (13,182) | | | $ | 63,925 | | | $ | 31,499 | | | $ | 39,647 | | | $ | 57,967 | | | $ | (23,203) | | | $ | (52,574) | | | $ | 104,079 | | | | | | | | | | | | | | | | | | Segment assets(4) | $ | 1,725,990 | | | $ | 308,483 | | | $ | 1,253,548 | | | $ | 246,478 | | | $ | 124,995 | | | $ | 221,675 | | | $ | 58,061 | | | $ | 3,939,230 | | Capital expenditures | $ | 14,538 | | | $ | 11,500 | | | $ | 39,319 | | | $ | 31,791 | | | $ | 10,955 | | | $ | 2,382 | | | $ | 324 | | | $ | 110,809 | | (1) Excludes amortization.(2) Other operating expenses include General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | Gold sales | $ | 96,313 | | | $ | 30,049 | | | $ | 94,589 | | | $ | 84,903 | | | $ | — | | | $ | — | | | $ | 305,854 | | Silver sales | 83,311 | | | 42,544 | | | (16) | | | 3,393 | | | — | | | — | | | 129,232 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 179,624 | | | 72,593 | | | 94,573 | | | 88,296 | | | — | | | — | | | 435,086 | | Costs and Expenses | | | | | | | | | | | | | | Costs applicable to sales(1) | 102,521 | | | 63,654 | | | 80,010 | | | 44,529 | | | — | | | — | | | 290,714 | | Amortization | 23,445 | | | 15,203 | | | 12,041 | | | 2,460 | | | 1,642 | | | 434 | | | 55,225 | | Exploration | 5,063 | | | 1,408 | | | 2,836 | | | 1,249 | | | 11,725 | | | 1,084 | | | 23,365 | | | | | | | | | | | | | | | | Other operating expenses(2) | 4,700 | | | 8,576 | | | 8,755 | | | 2,245 | | | 5,109 | | | 23,078 | | | 52,463 | | Costs and expenses | 135,729 | | | 88,841 | | | 103,642 | | | 50,483 | | | 18,476 | | | 24,596 | | | 421,767 | | Income (loss) from operations | 43,895 | | | (16,248) | | | (9,069) | | | 37,813 | | | (18,476) | | | (24,596) | | | 13,319 | | Other income (expense) | | | | | | | | | | | | | | Gain on debt extinguishment | — | | | — | | | — | | | — | | | — | | | 417 | | | 417 | | Fair value adjustments, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | Interest expense, net | 371 | | | (2,395) | | | (970) | | | (277) | | | (10) | | | (22,828) | | | (26,109) | | Other, net(3) | 3,427 | | | (116) | | | (163) | | | (87) | | | (40) | | | 4,874 | | | 7,895 | | Income (loss) before income and mining taxes | 47,693 | | | (18,759) | | | (10,202) | | | 37,449 | | | (18,526) | | | (42,133) | | | (4,478) | | Income and mining tax (expense) benefit | (18,994) | | | 906 | | | — | | | (3,008) | | | — | | | (2,117) | | | (23,213) | | Net Income (loss) | $ | 28,699 | | | $ | (17,853) | | | $ | (10,202) | | | $ | 34,441 | | | $ | (18,526) | | | $ | (44,250) | | | $ | (27,691) | | | | | | | | | | | | | | | | Segment assets(4) | $ | 302,034 | | | $ | 1,125,586 | | | $ | 196,671 | | | $ | 108,268 | | | $ | 213,833 | | | $ | 51,885 | | | $ | 1,998,277 | | Capital expenditures | $ | 12,632 | | | $ | 48,773 | | | $ | 29,735 | | | $ | 1,464 | | | $ | 859 | | | $ | 25 | | | $ | 93,488 | | (1) Excludes amortization.(2) Other operating expenses includes General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
|