SEGMENT REPORTING |
SEGMENT REPORTING The Company’s operating segments include the Las Chispas, Palmarejo, Rochester, Kensington and Wharf mines, and the Silvertip exploration project. Except for the Silvertip exploration project, all operating segments are engaged in the discovery, mining, and production of gold and/or silver. The Silvertip exploration project is engaged in the discovery of silver, zinc, lead, and other related metals. “Other” includes certain mineral interests, strategic equity investments, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts. The Company’s Chief Operating Decision Maker (“CODM”), composed of Mitchell J. Krebs, Chairman, President and Chief Executive Officer, Thomas S. Whelan, Senior Vice President and Chief Financial Officer, and Michael Routledge, Senior Vice President and Chief Operating Officer, evaluates performance and allocates resources for all of the Company’s reportable segments based on Income (loss) from operations. The CODM uses segment Income (loss) from operations to allocate resources such as corporate employees, and financial or capital resources for each segment during the annual budget and forecasting processes. The CODM considers budget-to-actual variances on a monthly basis using the segment Income (loss) from operations measure when making decisions about allocating capital and personnel to the segments. The accounting policies of the reportable segments are the same as those described in Note 2 -- Summary of Significant Accounting Policies. Financial information relating to the Company’s segments is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | Las Chispas | | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | | | Gold sales | $ | 53,125 | | | $ | 56,067 | | | $ | 46,267 | | | $ | 89,726 | | | $ | 77,929 | | | $ | — | | | $ | — | | | $ | 323,114 | | Silver sales | 49,525 | | | 58,072 | | | 48,710 | | | 40 | | | 1,189 | | | — | | | — | | | 157,536 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 102,650 | | | 114,139 | | | 94,977 | | | 89,766 | | | 79,118 | | | — | | | — | | | 480,650 | | Costs and Expenses | | | | | | | | | | | | | | | | Costs applicable to sales(1) | 57,747 | | | 48,703 | | | 47,928 | | | 46,083 | | | 28,993 | | | — | | | — | | | 229,454 | | Amortization | 22,375 | | | 9,406 | | | 16,748 | | | 10,221 | | | 1,549 | | | 928 | | | 194 | | | 61,421 | | Exploration | 3,262 | | | 4,014 | | | 1,224 | | | 1,535 | | | 3,479 | | | 9,228 | | | 514 | | | 23,256 | | | | | | | | | | | | | | | | | | Other operating expenses(2) | 925 | | | 2,989 | | | 2,651 | | | 622 | | | 1,118 | | | 2,929 | | | 15,177 | | | 26,411 | | Costs and expenses | 84,309 | | | 65,112 | | | 68,551 | | | 58,461 | | | 35,139 | | | 13,085 | | | 15,885 | | | 340,542 | | Income (loss) from operations | 18,341 | | | 49,027 | | | 26,426 | | | 31,305 | | | 43,979 | | | (13,085) | | | (15,885) | | | 140,108 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value adjustments, net | — | | | — | | | 4 | | | — | | | — | | | — | | | — | | | 4 | | Interest expense, net | 16 | | | (84) | | | (2,615) | | | (80) | | | (19) | | | — | | | (5,469) | | | (8,251) | | Other, net(3) | 804 | | | (1,264) | | | (152) | | | (176) | | | (29) | | | (84) | | | 2,361 | | | 1,460 | | Income (loss) before income and mining taxes | 19,161 | | | 47,679 | | | 23,663 | | | 31,049 | | | 43,931 | | | (13,169) | | | (18,993) | | | 133,321 | | Income and mining tax (expense) benefit | (35,206) | | | (9,415) | | | (3,821) | | | (2,397) | | | (9,341) | | | — | | | (2,415) | | | (62,595) | | Net Income (loss) | $ | (16,045) | | | $ | 38,264 | | | $ | 19,842 | | | $ | 28,652 | | | $ | 34,590 | | | $ | (13,169) | | | $ | (21,408) | | | $ | 70,726 | | | | | | | | | | | | | | | | | | Segment assets(4) | $ | 1,725,990 | | | $ | 308,483 | | | $ | 1,253,548 | | | $ | 246,478 | | | $ | 124,995 | | | $ | 221,675 | | | $ | 58,061 | | | $ | 3,939,230 | | Capital expenditures | $ | 9,200 | | | $ | 5,643 | | | $ | 24,466 | | | $ | 16,318 | | | $ | 3,591 | | | $ | 1,528 | | | $ | 61 | | | $ | 60,807 | |
(1) Excludes amortization. (2) Other operating expenses include General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | Gold sales | $ | 42,411 | | | $ | 17,368 | | | $ | 51,104 | | | $ | 43,202 | | | $ | — | | | $ | — | | | $ | 154,085 | | Silver sales | 40,835 | | | 25,396 | | | (50) | | | 1,760 | | | — | | | — | | | 67,941 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 83,246 | | | 42,764 | | | 51,054 | | | 44,962 | | | — | | | — | | | 222,026 | | Costs and Expenses | | | | | | | | | | | | | | Costs applicable to sales(1) | 48,227 | | | 36,655 | | | 40,721 | | | 19,114 | | | — | | | — | | | 144,717 | | Amortization | 10,843 | | | 8,570 | | | 6,445 | | | 1,067 | | | 790 | | | 213 | | | 27,928 | | Exploration | 2,578 | | | 977 | | | 1,291 | | | 1,126 | | | 6,445 | | | 457 | | | 12,874 | | | | | | | | | | | | | | | | Other operating expenses(2) | 2,446 | | | 2,826 | | | 1,129 | | | 1,144 | | | 2,404 | | | 9,882 | | | 19,831 | | Costs and expenses | 64,094 | | | 49,028 | | | 49,586 | | | 22,451 | | | 9,639 | | | 10,552 | | | 205,350 | | Income (loss) from operations | 19,152 | | | (6,264) | | | 1,468 | | | 22,511 | | | (9,639) | | | (10,552) | | | 16,676 | | Other income (expense) | | | | | | | | | | | | | | Gain on debt extinguishment | — | | | — | | | — | | | — | | | — | | | (21) | | | (21) | | Fair value adjustments, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | Interest expense, net | 397 | | | (1,055) | | | (499) | | | (125) | | | (4) | | | (11,876) | | | (13,162) | | Other, net(3) | 2,881 | | | (146) | | | (82) | | | (45) | | | 18 | | | 2,496 | | | 5,122 | | Income (loss) before income and mining taxes | 22,430 | | | (7,465) | | | 887 | | | 22,341 | | | (9,625) | | | (19,953) | | | 8,615 | | Income and mining tax (expense) benefit | (7,311) | | | 672 | | | — | | | (1,872) | | | — | | | 1,322 | | | (7,189) | | Net Income (loss) | $ | 15,119 | | | $ | (6,793) | | | $ | 887 | | | $ | 20,469 | | | $ | (9,625) | | | $ | (18,631) | | | $ | 1,426 | | | | | | | | | | | | | | | | Segment assets(4) | $ | 302,034 | | | $ | 1,125,586 | | | $ | 196,671 | | | $ | 108,268 | | | $ | 213,833 | | | $ | 51,885 | | | $ | 1,998,277 | | Capital expenditures | $ | 5,871 | | | $ | 27,530 | | | $ | 16,477 | | | $ | 1,156 | | | $ | 350 | | | $ | 21 | | | $ | 51,405 | |
(1) Excludes amortization. (2) Other operating expenses include General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | Las Chispas | | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | | | Gold sales | $ | 81,007 | | | $ | 99,762 | | | $ | 88,050 | | | $ | 154,933 | | | $ | 134,689 | | | $ | — | | | $ | — | | | $ | 558,441 | | Silver sales | 79,662 | | | 110,183 | | | 89,553 | | | 76 | | | 2,797 | | | — | | | — | | | 282,271 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 160,669 | | | 209,945 | | | 177,603 | | | 155,009 | | | 137,486 | | | — | | | — | | | 840,712 | | Costs and Expenses | | | | | | | | | | | | | | | | Costs applicable to sales(1) | 100,581 | | | 92,406 | | | 96,464 | | | 88,239 | | | 56,030 | | | — | | | — | | | 433,720 | | Amortization | 31,311 | | | 18,587 | | | 31,655 | | | 17,692 | | | 3,023 | | | 1,874 | | | 372 | | | 104,514 | | Exploration | 5,140 | | | 7,874 | | | 2,691 | | | 4,836 | | | 6,108 | | | 15,335 | | | 954 | | | 42,938 | | | | | | | | | | | | | | | | | | Other operating expenses(2) | 992 | | | 4,618 | | | 5,405 | | | 1,192 | | | 2,306 | | | 6,007 | | | 36,756 | | | 57,276 | | Costs and expenses | 138,024 | | | 123,485 | | | 136,215 | | | 111,959 | | | 67,467 | | | 23,216 | | | 38,082 | | | 638,448 | | Income (loss) from operations | 22,645 | | | 86,460 | | | 41,388 | | | 43,050 | | | 70,019 | | | (23,216) | | | (38,082) | | | 202,264 | | Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair value adjustments, net | — | | | — | | | (342) | | | — | | | — | | | — | | | — | | | (342) | | Interest expense, net | (1) | | | (69) | | | (4,873) | | | (257) | | | (117) | | | — | | | (13,384) | | | (18,701) | | Other, net(3) | 1,232 | | | (1,952) | | | (240) | | | (261) | | | (72) | | | 13 | | | 3,146 | | | 1,866 | | Income (loss) before income and mining taxes | 23,876 | | | 84,439 | | | 35,933 | | | 42,532 | | | 69,830 | | | (23,203) | | | (48,320) | | | 185,087 | | Income and mining tax (expense) benefit | (37,058) | | | (20,514) | | | (4,434) | | | (2,885) | | | (11,863) | | | — | | | (4,254) | | | (81,008) | | Net Income (loss) | $ | (13,182) | | | $ | 63,925 | | | $ | 31,499 | | | $ | 39,647 | | | $ | 57,967 | | | $ | (23,203) | | | $ | (52,574) | | | $ | 104,079 | | | | | | | | | | | | | | | | | | Segment assets(4) | $ | 1,725,990 | | | $ | 308,483 | | | $ | 1,253,548 | | | $ | 246,478 | | | $ | 124,995 | | | $ | 221,675 | | | $ | 58,061 | | | $ | 3,939,230 | | Capital expenditures | $ | 14,538 | | | $ | 11,500 | | | $ | 39,319 | | | $ | 31,791 | | | $ | 10,955 | | | $ | 2,382 | | | $ | 324 | | | $ | 110,809 | | (1) Excludes amortization.(2) Other operating expenses include General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | Palmarejo | | Rochester | | Kensington | | Wharf | | Silvertip | | Other | | Total | Revenue | | | | | | | | | | | | | | Gold sales | $ | 96,313 | | | $ | 30,049 | | | $ | 94,589 | | | $ | 84,903 | | | $ | — | | | $ | — | | | $ | 305,854 | | Silver sales | 83,311 | | | 42,544 | | | (16) | | | 3,393 | | | — | | | — | | | 129,232 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Metal sales | 179,624 | | | 72,593 | | | 94,573 | | | 88,296 | | | — | | | — | | | 435,086 | | Costs and Expenses | | | | | | | | | | | | | | Costs applicable to sales(1) | 102,521 | | | 63,654 | | | 80,010 | | | 44,529 | | | — | | | — | | | 290,714 | | Amortization | 23,445 | | | 15,203 | | | 12,041 | | | 2,460 | | | 1,642 | | | 434 | | | 55,225 | | Exploration | 5,063 | | | 1,408 | | | 2,836 | | | 1,249 | | | 11,725 | | | 1,084 | | | 23,365 | | | | | | | | | | | | | | | | Other operating expenses(2) | 4,700 | | | 8,576 | | | 8,755 | | | 2,245 | | | 5,109 | | | 23,078 | | | 52,463 | | Costs and expenses | 135,729 | | | 88,841 | | | 103,642 | | | 50,483 | | | 18,476 | | | 24,596 | | | 421,767 | | Income (loss) from operations | 43,895 | | | (16,248) | | | (9,069) | | | 37,813 | | | (18,476) | | | (24,596) | | | 13,319 | | Other income (expense) | | | | | | | | | | | | | | Gain on debt extinguishment | — | | | — | | | — | | | — | | | — | | | 417 | | | 417 | | Fair value adjustments, net | — | | | — | | | — | | | — | | | — | | | — | | | — | | Interest expense, net | 371 | | | (2,395) | | | (970) | | | (277) | | | (10) | | | (22,828) | | | (26,109) | | Other, net(3) | 3,427 | | | (116) | | | (163) | | | (87) | | | (40) | | | 4,874 | | | 7,895 | | Income (loss) before income and mining taxes | 47,693 | | | (18,759) | | | (10,202) | | | 37,449 | | | (18,526) | | | (42,133) | | | (4,478) | | Income and mining tax (expense) benefit | (18,994) | | | 906 | | | — | | | (3,008) | | | — | | | (2,117) | | | (23,213) | | Net Income (loss) | $ | 28,699 | | | $ | (17,853) | | | $ | (10,202) | | | $ | 34,441 | | | $ | (18,526) | | | $ | (44,250) | | | $ | (27,691) | | | | | | | | | | | | | | | | Segment assets(4) | $ | 302,034 | | | $ | 1,125,586 | | | $ | 196,671 | | | $ | 108,268 | | | $ | 213,833 | | | $ | 51,885 | | | $ | 1,998,277 | | Capital expenditures | $ | 12,632 | | | $ | 48,773 | | | $ | 29,735 | | | $ | 1,464 | | | $ | 859 | | | $ | 25 | | | $ | 93,488 | | (1) Excludes amortization.(2) Other operating expenses includes General and administrative and Pre-development, reclamation, and other (3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail. (4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
| | | | | | | | | | | | | | Assets | June 30, 2025 | | December 31, 2024 | Total assets for reportable segments | $ | 3,939,230 | | | $ | 2,161,881 | | Cash and cash equivalents | 111,646 | | | 55,087 | | Other assets | 100,074 | | | 84,779 | | Total consolidated assets | $ | 4,150,950 | | | $ | 2,301,747 | |
Geographic Information | | | | | | | | | | | | Long-Lived Assets | June 30, 2025 | | December 31, 2024 | United States | $ | 1,327,020 | | | $ | 1,312,976 | | Mexico | 1,842,870 | | | 267,144 | | Canada | 237,919 | | | 237,263 | | Other | 233 | | | 233 | | Total | $ | 3,408,042 | | | $ | 1,817,616 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | Revenue | Three months ended June 30, | | Six months ended June 30, | 2025 | | 2024 | | 2025 | | 2024 | | | United States | $ | 263,861 | | | $ | 138,780 | | | $ | 470,098 | | | $ | 255,462 | | | | Mexico | 216,789 | | | 83,246 | | | 370,614 | | | 179,624 | | | | | | | | | | | | | | Total | $ | 480,650 | | | $ | 222,026 | | | $ | 840,712 | | | $ | 435,086 | | | |
|