v3.25.2
Intangibles
6 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles

5. Intangibles

The following table summarizes the identified intangible assets:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Intangible assets:

 

Intangible lease
assets, gross

 

 

Accumulated
amortization

 

 

Intangible lease
assets, net

 

 

Weighted-average
life (Years)

 

 

Intangible lease
assets, gross

 

 

Accumulated
amortization

 

 

Intangible lease
assets, net

 

 

Weighted-average
life (Years)

 

In-place leases

 

$

108,463

 

 

$

(6,581

)

 

$

101,882

 

 

 

12.9

 

 

$

75,677

 

 

$

(2,270

)

 

$

73,407

 

 

 

12.8

 

Leasing commissions

 

 

33,105

 

 

 

(1,708

)

 

 

31,397

 

 

 

12.0

 

 

 

15,766

 

 

 

(532

)

 

 

15,234

 

 

 

10.1

 

Above-market lease

 

 

32,242

 

 

 

(1,096

)

 

 

31,146

 

 

 

11.9

 

 

 

6,256

 

 

 

(315

)

 

 

5,941

 

 

 

12.6

 

Total intangible assets:

 

$

173,810

 

 

$

(9,385

)

 

$

164,425

 

 

 

12.5

 

 

$

97,699

 

 

$

(3,117

)

 

$

94,582

 

 

 

12.4

 

 

During the three and six months ended June 30, 2025, the Company recognized $3,116 and $5,487, respectively, of amortization related to its in-place lease intangible assets and leasing commissions, which is recorded as a component of depreciation and amortization in the condensed consolidated statements of operations.

During the three and six months ended June 30, 2025, the Company recognized $658 and $781, respectively, of amortization related to above-market lease intangible assets, which is recorded as a decrease to rental revenue in the condensed consolidated statements of operations.

During the three and six months ended June 30, 2024, the Company recognized $247 and $289, respectively, of amortization related to its in-place lease intangible assets and leasing commissions, which is recorded as a component of depreciation and amortization in the condensed consolidated statements of operations.

During the three and six months ended June 30, 2024, the Company recognized $75 and $126, respectively, of amortization related to above-market lease intangible assets, which is recorded as a decrease to rental revenue in the condensed consolidated statements of operations.

 

The following table summarizes the identified intangible liabilities:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Intangible liabilities:

 

Intangible lease
liabilities, gross

 

 

Accumulated
amortization

 

 

Intangible lease
liabilities, net

 

 

Weighted-average
life (Years)

 

 

Intangible lease
liabilities, gross

 

 

Accumulated
amortization

 

 

Intangible lease
liabilities, net

 

 

Weighted-average
life (Years)

 

Below-market lease

 

$

32,160

 

 

$

(1,687

)

 

$

30,473

 

 

 

16.5

 

 

$

26,910

 

 

$

(703

)

 

$

26,207

 

 

 

16.8

 

Total intangible liabilities:

 

$

32,160

 

 

$

(1,687

)

 

$

30,473

 

 

 

16.5

 

 

$

26,910

 

 

$

(703

)

 

$

26,207

 

 

 

16.8

 

 

During the three and six months ended June 30, 2025, the Company recognized $504 and $984, respectively, of amortization related to below-market lease intangible liabilities, which is recorded as an increase to rental revenue in the condensed consolidated statements of operations.

During three and six months ended June 30, 2024, the Company recognized $93 of amortization related to below-market lease intangible liabilities, which is recorded as an increase to rental revenue in the condensed consolidated statements of operations.

The estimated future amortization of the Company’s intangible assets and liabilities for each of the next five years and thereafter as of June 30, 2025, is as follows:

 

Year

 

In-place leases

 

 

Leasing
commissions

 

 

Above-market
lease

 

 

Below-market
lease

 

 2025 (Remaining)

 

$

4,834

 

 

$

1,407

 

 

$

1,316

 

 

$

1,011

 

 2026

 

 

9,669

 

 

 

2,825

 

 

 

2,632

 

 

 

2,023

 

 2027

 

 

9,669

 

 

 

3,318

 

 

 

2,632

 

 

 

2,023

 

 2028

 

 

9,669

 

 

 

3,318

 

 

 

2,632

 

 

 

2,023

 

 2029

 

 

9,669

 

 

 

3,318

 

 

 

2,632

 

 

 

2,023

 

Thereafter

 

 

58,372

 

 

 

17,211

 

 

 

19,302

 

 

 

21,370

 

Total

 

$

101,882

 

 

$

31,397

 

 

$

31,146

 

 

$

30,473