Net (Loss) Income Per Unit Calculation

13-weeks ended

26-weeks ended

(thousands of dollars, except unit and per unit data)

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

(unaudited)

Basic and diluted (loss) income per unit:

(Loss) income attributable to USPB available to members (numerator)

Class A

$

(474

)

$

528

$

(1,533

)

$

459

Class B

$

(4,268

)

$

4,750

$

(13,793

)

$

4,128

Weighted average outstanding units (denominator)

Class A

735,385

Class B

755,385

Per unit amount

Class A

$

(0.64

)

$

0.72

$

(2.08

)

$

0.62

Class B

$

(5.65

)

$

6.29

$

(18.26

)

$

5.47