v3.25.2
Loss/Income Per Unit
6 Months Ended
Jun. 28, 2025
Earnings Per Share [Abstract]  
Loss/Income Per Unit

(6) Loss/Income Per Unit

 

Under the LLC structure, earnings of the Company are to be allocated to members based on their proportionate share of underlying equity. Earnings Per Unit (EPU) has been presented in the accompanying Statements of Operations and in the table that follows.

 

Basic EPU excludes dilution and is computed by first allocating a portion of USPB’s net income or net loss to Class A units and the remainder is allocated to Class B units. For the thirteen- and twenty-six-week periods ended June 28, 2025 and June 29, 2024, 10% of USPB’s net loss or net income was allocated to the Class A units and 90% to the Class B units. The net loss or net income allocated to the Class A and Class B units were then divided by the weighted-average number of Class A and Class B units outstanding for the period to determine the basic EPU for each respective class of unit.

 

Diluted EPU reflects the potential dilution that could occur to the extent that any outstanding dilutive Class A or Class B units were exercised. There are no potentially dilutive Class A or Class B units outstanding.

                    
Net (Loss) Income Per Unit Calculation  13-weeks ended   26-weeks ended 
(thousands of dollars, except unit and per unit data)  June 28, 2025   June 29, 2024   June 28, 2025   June 29, 2024 
   (unaudited)   (unaudited)   (unaudited)   (unaudited) 
Basic and diluted (loss) income per unit:                    
(Loss) income attributable to USPB available to members (numerator)                    
Class A  $(474)  $528   $(1,533)  $459 
Class B  $(4,268)  $4,750   $(13,793)  $4,128 
                     
Weighted average outstanding units (denominator)                    
Class A   735,385    735,385    735,385    735,385 
Class B   755,385    755,385    755,385    755,385 
                     
Per unit amount                    
Class A  $(0.64)  $0.72   $(2.08)  $0.62 
Class B  $(5.65)  $6.29   $(18.26)  $5.47