Summary of Balance of Non-controlling Interests |
The changes in the balances of our non-controlling interests are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Legacy Investors Partnerships | | Continuing Investors Partnerships | | Founder’s Equity | | RP Holdings Class E Interests Holders | | Total | March 31, 2025 | $ | 1,168,548 | | | $ | 1,931,462 | | | $ | — | | | $ | — | | | $ | 3,100,010 | | Contributions | 4,050 | | | 1,248 | | | — | | | — | | | 5,298 | | Distributions | (97,517) | | | (33,052) | | | (963) | | | (5,397) | | | (136,929) | | Other exchanges | — | | | (208,523) | | | — | | | 233,665 | | | 25,142 | | Internalization | — | | | — | | | — | | | 57,000 | | | 57,000 | | Share-based compensation | — | | | — | | | — | | | 44,050 | | | 44,050 | | Net income | 48,943 | | | 9,671 | | | 963 | | | 882 | | | 60,459 | | June 30, 2025 | $ | 1,124,024 | | | $ | 1,700,806 | | | $ | — | | | $ | 330,200 | | | $ | 3,155,030 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Legacy Investors Partnerships | | Continuing Investors Partnerships | | Founder’s Equity | | Total | March 31, 2024 | $ | 1,238,019 | | | $ | 2,125,946 | | | $ | — | | | $ | 3,363,965 | | Contributions | 1,279 | | | 862 | | | — | | | 2,141 | | Distributions | (99,046) | | | (30,682) | | | — | | | (129,728) | | Other exchanges | — | | | (53,185) | | | — | | | (53,185) | | Net income | 59,467 | | | 32,906 | | | — | | | 92,373 | | June 30, 2024 | $ | 1,199,719 | | | $ | 2,075,847 | | | $ | — | | | $ | 3,275,566 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Legacy Investors Partnerships | | Continuing Investors Partnerships | | Founder’s Equity(1) | | | | RP Holdings Class E Interests Holders | | Total | December 31, 2024 | $ | 1,188,340 | | | $ | 2,207,445 | | | $ | — | | | | | $ | — | | | $ | 3,395,785 | | Contributions | 5,314 | | | 2,237 | | | — | | | | | — | | | 7,551 | | Distributions | (195,422) | | | (65,114) | | | (42,440) | | | | | (5,397) | | | (308,373) | | Other exchanges | — | | | (530,191) | | | — | | | | | 233,665 | | | (296,526) | | Internalization | — | | | — | | | — | | | | | 57,000 | | | 57,000 | | Share-based compensation | — | | | — | | | — | | | | | 44,050 | | | 44,050 | | Net income | 125,792 | | | 86,429 | | | 42,440 | | | | | 882 | | | 255,543 | | June 30, 2025 | $ | 1,124,024 | | | $ | 1,700,806 | | | $ | — | | | | | $ | 330,200 | | | $ | 3,155,030 | |
(1)Amounts represent the entirety of the EPAs prior to the Internalization and only the Founder’s Equity portion after the Internalization.
| | | | | | | | | | | | | | | | | | | | | | | | | Legacy Investors Partnerships | | Continuing Investors Partnerships | | Founder’s Equity | | Total | December 31, 2023 | $ | 1,339,716 | | | $ | 2,218,076 | | | $ | — | | | $ | 3,557,792 | | Contributions | 2,572 | | | 1,981 | | | — | | | 4,553 | | Distributions | (191,446) | | | (62,693) | | | — | | | (254,139) | | Other exchanges | — | | | (115,962) | | | — | | | (115,962) | | Net income | 48,877 | | | 34,445 | | | — | | | 83,322 | | June 30, 2024 | $ | 1,199,719 | | | $ | 2,075,847 | | | $ | — | | | $ | 3,275,566 | |
|