Schedule of Reportable Segments |
The following sets forth certain financial information attributable to the Company's reportable segments for the three and six months ended June 30, 2025 and June 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Information | | | | | | | | | | | | | Three Months Ended | June 30, 2025 | Automation & Motion Control | | Industrial Powertrain Solutions | | Power Efficiency Solutions | | | | Eliminations | | Total | Total Sales | $ | 414.6 | | | $ | 653.8 | | | $ | 435.4 | | | | | $ | (7.7) | | | $ | 1,496.1 | | Intersegment Sales | 3.5 | | | 4.0 | | | 0.2 | | | | | (7.7) | | | — | | Net Sales(1) | 411.1 | | | 649.8 | | | 435.2 | | | | | — | | | 1,496.1 | | Adjusted Cost of Sales(2) | 262.4 | | | 371.5 | | | 304.2 | | | | | | | 938.1 | | Adjusted Engineering, Selling and Administration Expenses(3) | 91.7 | | | 129.0 | | | 67.8 | | | | | | | 288.5 | | Other Segment Items(4) | 26.6 | | | 56.9 | | | 3.7 | | | | | | | 87.2 | | Income from Operations | 30.4 | | | 92.4 | | | 59.5 | | | | | | | 182.3 | | Interest Expense | | | | | | | | | | | 85.3 | | Interest Income | | | | | | | | | | | (5.1) | | Other Expense, Net | | | | | | | | | | | 0.9 | | Income before Taxes | | | | | | | | | | | 101.2 | | | | | | | | | | | | | | Other Supplemental Disclosures | | | | | | | | | | | | Amortization | 34.5 | | | 50.6 | | | 1.7 | | | | | | | 86.8 | | Depreciation | 11.0 | | | 15.7 | | | 8.8 | | | | | | | 35.5 | | Capital Expenditures | 10.3 | | | 14.1 | | | 5.8 | | | | | | | 30.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Information | | | | | | | | | | | | | Three Months Ended | June 30, 2024 | Automation & Motion Control | | Industrial Powertrain Solutions | | Power Efficiency Solutions | | Industrial Systems | | Eliminations | | Total | Total Sales | $ | 427.5 | | | $ | 677.3 | | | $ | 411.5 | | | $ | 39.2 | | | $ | (7.9) | | | $ | 1,547.6 | | Intersegment Sales | 5.3 | | | 1.8 | | | 0.6 | | | 0.2 | | | (7.9) | | | — | | Net Sales(1) | 422.2 | | | 675.5 | | | 410.9 | | | 39.0 | | | — | | | 1,547.6 | | Adjusted Cost of Sales(2) | 260.7 | | | 404.2 | | | 286.4 | | | 31.3 | | | | | 982.6 | | Adjusted Engineering, Selling and Administration Expenses(3) | 87.8 | | | 122.9 | | | 71.1 | | | 8.0 | | | | | 289.8 | | Other Segment Items(4) | 31.9 | | | 58.6 | | | 8.3 | | | (17.5) | | | | | 81.3 | | Income from Operations | 41.8 | | | 89.8 | | | 45.1 | | | 17.2 | | | | | 193.9 | | Interest Expense | | | | | | | | | | | 101.7 | | Interest Income | | | | | | | | | | | (5.0) | | Other Expense, Net | | | | | | | | | | | 0.3 | | Income before Taxes | | | | | | | | | | | 96.9 | | | | | | | | | | | | | | Other Supplemental Disclosures | | | | | | | | | | | | Amortization | 34.2 | | | 50.2 | | | 2.1 | | | — | | | | | 86.5 | | Depreciation | 11.4 | | | 20.5 | | | 8.5 | | | 0.1 | | | | | 40.5 | | Other significant noncash items: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gain on Sale of Businesses | — | | | — | | | — | | | (17.2) | | | | | (17.2) | | Capital Expenditures | 6.5 | | | 14.3 | | | 7.4 | | | 4.2 | | | | | 32.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Information | | | | | | | | | | | | | Six Months Ended | June 30, 2025 | Automation & Motion Control | | Industrial Powertrain Solutions | | Power Efficiency Solutions | | | | Eliminations | | Total | Total Sales | $ | 814.3 | | | $ | 1,270.0 | | | $ | 844.8 | | | | | $ | (14.9) | | | $ | 2,914.2 | | Intersegment Sales | 6.9 | | | 7.5 | | | 0.5 | | | | | (14.9) | | | — | | Net Sales(1) | 807.4 | | | 1,262.5 | | | 844.3 | | | | | — | | | 2,914.2 | | Adjusted Cost of Sales(2) | 508.1 | | | 724.2 | | | 601.4 | | | | | | | 1,833.7 | | Adjusted Engineering, Selling and Administration Expenses(3) | 180.5 | | | 254.5 | | | 135.0 | | | | | | | 570.0 | | Other Segment Items(4) | 53.3 | | 109.7 | | 5.5 | | | | | | 168.5 | | Income from Operations | 65.5 | | | 174.1 | | | 102.4 | | | | | | | 342.0 | | Interest Expense | | | | | | | | | | | 175.5 | | Interest Income | | | | | | | | | | | (9.3) | | Other Expense, Net | | | | | | | | | | | 1.6 | | Income before Taxes | | | | | | | | | | | 174.2 | | | | | | | | | | | | | | Other Supplemental Disclosures | | | | | | | | | | | | Amortization | 68.4 | | | 100.5 | | | 3.3 | | | | | | | 172.2 | | Depreciation | 22.6 | | | 35.3 | | | 17.7 | | | | | | | 75.6 | | Capital Expenditures | 16.3 | | | 22.3 | | | 8.4 | | | | | | | 47.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment Information | | | | | | | | | | | | | Six Months Ended | June 30, 2024 | Automation & Motion Control | | Industrial Powertrain Solutions | | Power Efficiency Solutions | | Industrial Systems | | Eliminations | | Total | Total Sales | $ | 832.2 | | | $ | 1,323.7 | | | $ | 801.9 | | | $ | 158.2 | | | $ | (20.7) | | | $ | 3,095.3 | | Intersegment Sales | 9.8 | | | 4.7 | | | 5.7 | | | 0.5 | | | (20.7) | | | — | | Net Sales(1) | 822.4 | | | 1,318.9 | | | 796.2 | | | 157.8 | | | — | | | 3,095.3 | | Adjusted Cost of Sales(2) | 510.1 | | | 788.4 | | | 574.8 | | | 119.9 | | | | | 1,993.2 | | Adjusted Engineering, Selling and Administration Expenses(3) | 172.0 | | | 246.8 | | | 138.6 | | | 29.2 | | | | | 586.6 | | Other Segment Items(4) | 58.3 | | | 111.8 | | | 9.2 | | | 8.4 | | | | | 187.7 | | Income from Operations | 82.0 | | | 171.9 | | | 73.6 | | | 0.3 | | | | | 327.8 | | Interest Expense | | | | | | | | | | | 207.1 | | Interest Income | | | | | | | | | | | (8.1) | | Other Expense, Net | | | | | | | | | | | 0.6 | | Income before Taxes | | | | | | | | | | | 128.2 | | | | | | | | | | | | | | Other Supplemental Disclosures | | | | | | | | | | | | Amortization | 68.6 | | | 100.2 | | | 4.2 | | | 0.2 | | | | | 173.2 | | Depreciation | 22.9 | | | 40.7 | | | 18.0 | | | 0.4 | | | | | 82.0 | | Other significant noncash items: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loss on Sale of Businesses | — | | | — | | | — | | | 4.3 | | | | | 4.3 | | Capital Expenditures | 12.4 | | | 23.1 | | | 11.1 | | | 4.3 | | | | | 50.9 | |
(1) Represents revenues from external customers. (2) Adjusted Cost of Sales includes costs associated with producing goods for sale, such as materials, labor and overhead costs, and intercompany cost of sales. Adjusted Cost of Sales differs from Cost of Sales reported under US GAAP primarily because it includes intercompany cost of sales and excludes certain costs, primarily restructuring and related expenses. The difference is included in Other Segment Items. (3) Adjusted Engineering, Selling and Administration Expenses includes operating expenses such as engineering, selling and administration expenses, as well as hedging, foreign currency gains and losses and certain overhead expenses. Adjusted Engineering, Selling and Administration Expenses differs from Operating Expenses reported under US GAAP primarily because it excludes costs such as significant noncash items, restructuring and related costs, and transaction and integration related costs. The difference is included in Other Segment Items. (4) Other Segment Items includes other significant noncash items, intangible amortization, as well as restructuring and related costs, transaction and integration related costs, certain overhead expenses and the elimination of intercompany cost of sales.
The following table presents identifiable assets information attributable to the Company's operating segments as of June 30, 2025 and December 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Automation & Motion Control | | Industrial Powertrain Solutions | | Power Efficiency Solutions | | | | Total | Identifiable Assets as of June 30, 2025 | | $ | 4,559.9 | | | $ | 7,542.0 | | | $ | 1,800.8 | | | | | $ | 13,902.7 | | Identifiable Assets as of December 31, 2024 | | 4,642.4 | | | 7,528.8 | | | 1,862.5 | | | | | 14,033.7 | |
|