Exhibit 99.1

 

 

 

BANKFINANCIAL CORPORATION

 

Second QUARTER 2025

 

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

 

FOR THE LATEST FIVE QUARTERS

 

 

Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period’s presentation.

 

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected unaudited quarterly and period–end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

 

 

 

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

PERFORMANCE MEASUREMENTS

                                       

Return on assets (ratio of net (loss) income to average total assets) (1)

    (0.10 )%     0.58 %     (0.49 )%     0.56 %     0.58 %

Return on equity (ratio of net (loss) income to average equity) (1)

    (0.91 )     5.31       (4.43 )     5.03       5.44  

Net interest rate spread (1)

    2.86       2.94       2.92       2.90       3.11  

Net interest margin (TEB) (1) (2)

    3.43       3.50       3.49       3.47       3.67  

Efficiency ratio (3)

    89.59       83.11       84.54       76.73       80.39  

Noninterest expense to average total assets (1)

    3.33       3.05       3.13       2.82       3.03  

Average interest–earning assets to average interest–bearing liabilities

    132.78       133.17       133.97       133.26       134.44  

Number of full service offices

    18       18       18       18       18  

Employees (full time equivalents)

    190       191       197       198       206  
                                         

SUMMARY STATEMENT OF FINANCIAL CONDITION

                                       

ASSETS

                                       

Cash and due from other financial institutions

  $ 17,739     $ 20,274     $ 20,647     $ 19,412     $ 19,505  

Interest-bearing deposits in other financial institutions

    94,497       124,129       64,182       95,798       113,432  

Interest-bearing time deposits in other financial institutions

    20,273       33,862       34,156       45,073       53,754  

Securities, at fair value

    436,965       357,165       360,530       264,905       222,906  

Loans receivable, net

    795,963       841,055       887,586       923,939       987,745  

Foreclosed assets, net

    738       1,337       1,391       1,966       1,898  

Stock in Federal Home Loan Bank and Federal Reserve Bank, at cost

    7,490       7,490       7,490       7,490       7,490  

Premises and equipment, net

    22,385       22,464       22,889       22,674       22,765  

Bank-owned life insurance

    17,757       18,305       18,301       18,277       18,291  

Deferred taxes

    4,350       3,561       3,761       3,590       4,019  

Other assets

    11,020       12,479       13,881       14,536       25,885  

Total assets

  $ 1,429,177     $ 1,442,121     $ 1,434,814     $ 1,417,660     $ 1,477,690  
                                         

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                       

Deposits

  $ 1,215,658     $ 1,232,931     $ 1,217,541     $ 1,199,412     $ 1,252,273  

Borrowings

    15,000       15,000       20,000       20,000       25,000  

Subordinated notes, net of unamortized issuance costs

    18,263       18,253       18,736       18,726       18,715  

Other liabilities

    24,214       18,442       22,160       20,414       24,224  

Total liabilities

    1,273,135       1,284,626       1,278,437       1,258,552       1,320,212  

Stockholders’ equity

    156,042       157,495       156,377       159,108       157,478  

Total liabilities and stockholders’ equity

  $ 1,429,177     $ 1,442,121     $ 1,434,814     $ 1,417,660     $ 1,477,690  

 

(1)

Annualized

(2)

Calculated on a tax equivalent basis (“TEB”) assuming a federal income tax rate of 21% and an average state income tax rate of 9.5%.

(3)

The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.

 

 

 

Page 1

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

SUMMARY STATEMENT OF OPERATIONS

                                       

Total interest income

  $ 16,129     $ 16,312     $ 16,687     $ 16,886     $ 17,655  

Total interest expense

    4,864       4,817       5,010       5,225       5,079  

Net interest income

    11,265       11,495       11,677       11,661       12,576  

Provision for (recovery of) credit losses

    2,252       (296 )     4,650       485       (122 )

Net interest income after provision for (recovery of) credit losses

    9,013       11,791       7,027       11,176       12,698  

Noninterest income

    1,959       1,634       1,570       1,482       1,276  

Noninterest expense

    11,848       10,912       11,199       10,084       11,135  

(Loss) income before income tax

    (876 )     2,513       (2,602 )     2,574       2,839  

Income tax (benefit) expense

    (517 )     432       (838 )     581       705  

Net (loss) income

  $ (359 )   $ 2,081     $ (1,764 )   $ 1,993     $ 2,134  

Basic and diluted (loss) earnings per common share

  $ (0.03 )   $ 0.17     $ (0.14 )   $ 0.16     $ 0.17  
                                         

NONINTEREST INCOME AND EXPENSE

                                       

Noninterest Income

                                       

Deposit service charges and fees

  $ 972     $ 884     $ 875     $ 915     $ 834  

Loan servicing fees

    76       187       232       97       97  

Trust insurance commissions and annuities income

    394       437       354       405       349  

Loss on sale of premises and equipment

    (4 )     (5 )     (20 )     (20 )     (9 )

(Loss) earnings on bank-owned life insurance

    (5 )     4       24       (14 )     (91 )

Bank-owned life insurance death benefit

    417                          

Gain on repurchase of Subordinated notes

          42                    

Other

    109       85       105       99       96  

Total noninterest income

  $ 1,959     $ 1,634     $ 1,570     $ 1,482     $ 1,276  
                                         

Noninterest Expense

                                       

Compensation and benefits

  $ 5,565     $ 5,704     $ 5,710     $ 5,441     $ 5,943  

Office occupancy and equipment

    1,790       2,047       1,689       1,532       1,861  

Advertising and public relations

    232       130       177       117       112  

Information technology

    985       1,015       934       971       1,049  

Professional fees

    770       405       410       299       382  

Supplies, telephone, and postage

    284       289       273       281       292  

FDIC insurance premiums

    157       157       159       156       144  

Other

    2,065       1,165       1,847       1,287       1,352  

Total noninterest expense

  $ 11,848     $ 10,912     $ 11,199     $ 10,084     $ 11,135  

 

 

Page 2

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

LOANS

                                       

One–to–four family residential real estate

  $ 13,534     $ 14,090     $ 14,829     $ 15,634     $ 17,707  

Multi-family residential real estate

    496,190       506,498       521,957       524,340       527,542  

Nonresidential real estate

    103,062       104,610       108,153       109,799       109,635  

Commercial loans and leases

    190,518       221,403       248,595       280,218       339,216  

Consumer

    1,775       1,733       1,623       1,847       1,787  
      805,079       848,334       895,157       931,838       995,887  

Allowance for credit losses

    (9,116 )     (7,279 )     (7,571 )     (7,899 )     (8,142 )

Loans, net

  $ 795,963     $ 841,055     $ 887,586     $ 923,939     $ 987,745  
                                         

LOAN ORIGINATIONS (1)

                                       

One–to–four family residential real estate

  $ 414     $ 273     $ 336     $ 149     $ 268  

Multi-family residential real estate

    2,615       2,144       3,311       4,837       14,177  

Nonresidential real estate

    100             1,200       2,658       34  

Commercial loans

    113,552       134,132       130,969       149,449       171,430  

Equipment finance

    4,505       5,161       7,861       8,068       6,207  

Consumer

    510       426       490       722       1,184  
    $ 121,696     $ 142,136     $ 144,167     $ 165,883     $ 193,300  

Weighted average interest rate

    7.71 %     7.71 %     7.82 %     8.26 %     8.77 %
                                         

LOAN PAYMENTS and PAYOFFS (2)

                                       

One–to–four family residential real estate

  $ 953     $ 1,013     $ 1,126     $ 2,280     $ 823  

Multi-family residential real estate

    11,526       17,477       5,713       8,094       12,387  

Nonresidential real estate

    1,625       3,538       2,712       2,619       711  

Commercial loans

    122,851       140,783       135,351       171,276       165,347  

Equipment finance

    25,994       25,668       30,402       44,315       33,140  

Consumer

    508       532       592       722       682  
    $ 163,457     $ 189,011     $ 175,896     $ 229,306     $ 213,090  

Weighted average interest rate

    7.15 %     7.10 %     7.28 %     7.69 %     8.17 %

 

(1)

Loan originations include purchased loans, draws on revolving lines of credit and exclude loan renewals.

(2)

Loan payments and payoffs exclude loan renewals.

 

Page 3

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

CREDIT QUALITY:

                                       

Nonperforming Assets:

                                       

Nonaccrual loans:

                                       

One–to–four family residential real estate

  $ 13     $ 107     $ 126     $ 34     $ 39  

Multi–family residential real estate

          1,395       1,453       1,458        

Nonresidential real estate

                393       393       380  

Equipment finance

    9,206       14,911       14,960       20,446       20,395  

Consumer

                2              
      9,219       16,413       16,934       22,331       20,814  
                                         

Loans past due over 90 days still accruing

    2,226       1                    
                                         

Other foreclosed assets, net

    738       1,337       1,391       1,966       1,898  
                                         

Nonperforming assets

  $ 12,183     $ 17,751     $ 18,325     $ 24,297     $ 22,712  
                                         

Asset Quality Ratios

                                       

Nonperforming assets to total assets

    0.85 %     1.23 %     1.28 %     1.71 %     1.54 %

Nonperforming loans to total loans (1)

    1.42       1.93       1.89       2.40       2.09  

Nonperforming commercial-related loans to total commercial-related loans (2)

    1.45       1.96       1.91       2.44       2.13  

Nonperforming residential and consumer loans to total residential and consumer loans

    0.09       0.68       0.78       0.19       0.20  

Allowance for credit losses to nonperforming loans

    79.65       44.35       44.71       35.37       39.12  
                                         

Concentrations of Credit

                                       

Commercial real estate for FFIEC concentration limits

  $ 584,046     $ 595,943     $ 613,914     $ 616,985     $ 621,628  

% FFIEC total capital

    341.81 %     352.64 %     368.12 %     361.51 %     359.51 %
                                         

Multi–family mortgage loans - 50% risk based capital qualified (included above)

  $ 199,859     $ 242,644     $ 254,850     $ 253,491     $ 269,868  

% FFIEC total capital

    116.97 %     143.58 %     152.82 %     148.53 %     156.07 %
                                         

 

(1)

Nonperforming loans include nonaccrual loans and loans past due 90 days and still accruing. 

(2)

Commercial-related loans include multi-family mortgage, nonresidential real estate, and commercial loans and leases.

 

Page 4

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

SUBSTANDARD PERFORMING LOANS

                                       

One–to–four family residential real estate

  $ 217     $ 175     $ 218     $ 164     $ 167  

Multi–family residential real estate

    8,492       9,000       1,168       686       1,421  

Nonresidential real estate

    420       433       441       449       457  

Commercial loans and leases

    2,184       2,230       2,628       4,700       3,154  

Consumer

    4       3       4       3       3  
    $ 11,317     $ 11,841     $ 4,459     $ 6,002     $ 5,202  
                                         

ALLOWANCE FOR CREDIT LOSSES

                                       

Beginning balance

  $ 7,279     $ 7,571     $ 7,899     $ 8,142     $ 8,249  

Charge–offs:

                                       

Multi–family residential real estate

    (297 )           (5 )            

Commercial loans and leases

    (133 )     (36 )     (4,968 )     (731 )     (10 )

Consumer

    (4 )     (10 )     (7 )     (12 )     (12 )
      (434 )     (46 )     (4,980 )     (743 )     (22 )

Recoveries:

                                       

One–to–four family residential real estate

    3       2       1       22       2  

Multi–family residential real estate

    3       2       2       6       4  

Commercial loans and leases

    3       10       2             7  

Consumer

    1       1       1              
      10       15       6       28       13  
                                         

Net charge–offs

    (424 )     (31 )     (4,974 )     (715 )     (9 )

Provision for (recovery of) credit losses - loans

    2,261       (261 )     4,646       472       (98 )

Ending balance

  $ 9,116     $ 7,279     $ 7,571     $ 7,899     $ 8,142  
                                         

Allowance for credit losses to total loans

    1.13 %     0.86 %     0.85 %     0.85 %     0.82 %

Net charge–offs ratio (1)

    (0.21 )     (0.01 )     (2.19 )     (0.30 )      

 

(1)

Annualized

 

Page 5

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

DEPOSITS

                                       

Noninterest–bearing demand

  $ 222,444     $ 231,935     $ 238,826     $ 226,882     $ 262,585  

Interest–bearing NOW accounts

    275,181       288,857       277,059       276,551       287,668  

Money market accounts

    303,014       308,924       305,538       306,679       311,276  

Savings deposits

    159,623       164,323       161,139       160,815       167,250  

Certificates of deposit - retail

    255,396       238,892       234,979       228,485       223,494  
    $ 1,215,658     $ 1,232,931     $ 1,217,541     $ 1,199,412     $ 1,252,273  
                                         

SELECTED AVERAGE BALANCES

                                       

Total average assets

  $ 1,424,707     $ 1,432,964     $ 1,430,554     $ 1,430,931     $ 1,470,076  

Total average interest–earning assets

    1,356,970       1,363,715       1,361,554       1,359,833       1,399,280  

Average loans

    825,988       870,896       908,908       964,827       1,010,123  

Average securities

    406,023       347,092       308,981       252,735       242,591  

Average stock in FHLB & FRB

    7,490       7,490       7,490       7,490       7,490  

Average other interest–earning assets

    117,469       138,237       136,175       134,781       139,076  

Total average interest–bearing liabilities

    1,021,963       1,024,008       1,016,350       1,020,434       1,040,842  

Average interest–bearing deposits

    988,704       986,215       977,619       977,529       997,132  

Average borrowings and Subordinated notes

    33,259       37,793       38,731       42,905       43,710  

Average stockholders’ equity

    157,599       156,891       159,454       158,540       156,785  
                                         

SELECTED YIELDS AND COST OF FUNDS (1)

                                       

Total average interest–earning assets

    4.77 %     4.85 %     4.88 %     4.94 %     5.07 %

Average loans

    5.17       5.23       5.15       5.07       5.32  

Average securities (TEB) (2)

    4.32       4.30       4.34       4.45       4.09  

Average other interest–earning assets

    4.54       4.57       4.95       5.46       5.51  

Total average interest–bearing liabilities

    1.91       1.91       1.96       2.04       1.96  

Average interest–bearing deposits

    1.84       1.82       1.88       1.94       1.87  

Average cost of total deposits

    1.50       1.47       1.52       1.57       1.49  

Average cost of retail and commercial deposits

    1.84       1.82       1.88       1.94       1.87  

Average cost of wholesale deposits, borrowings and Subordinated notes

    4.11       4.23       4.13       4.18       4.19  

Average cost of funds

    1.57       1.56       1.60       1.66       1.58  

Net interest rate spread

    2.86       2.94       2.92       2.90       3.11  

Net interest margin (TEB) (2)

    3.43       3.50       3.49       3.47       3.67  

 

(1)

Annualized

(2) Calculated on a tax equivalent basis assuming a federal income tax rate of 21% and an average state income tax rate of 9.5%.

 

Page 6

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2025     2024  
   

IIQ

   

IQ

   

IVQ

   

IIIQ

   

IIQ

 

CAPITAL RATIOS

                                       

BankFinancial Corporation (1)

                                       

Equity to total assets (end of period)

    10.92 %     10.92 %     10.90 %     11.22 %     10.66 %

Risk–based total capital ratio

    24.30       23.57       21.79       21.56       20.52  

Common Tier 1 (CET1)

    20.66       20.28       18.70       18.53       17.60  

Risk–based tier 1 capital ratio

    20.66       20.28       18.70       18.53       17.60  

Tier 1 leverage ratio

    10.83       10.91       10.90       11.11       10.75  

Tier 1 capital

  $ 154,159     $ 156,147     $ 155,832     $ 158,778     $ 157,984  

BankFinancial, NA (2)

                                       

Risk–based total capital ratio

    22.95 %     22.02 %     20.08 %     19.96 %     19.31 %

Common Tier 1 (CET1)

    21.76       21.10       19.24       19.11       18.46  

Risk–based tier 1 capital ratio

    21.76       21.10       19.24       19.11       18.46  

Tier 1 leverage ratio

    11.44       11.38       11.23       11.48       11.32  

Tier 1 capital

  $ 161,946     $ 161,901     $ 159,779     $ 163,355     $ 165,368  
                                         

COMMON STOCK AND DIVIDENDS

                                       

Stock Prices:

                                       

Close

  $ 11.57     $ 12.64     $ 12.70     $ 12.18     $ 10.29  

High

    12.93       13.58       13.97       12.56       10.70  

Low

    11.17       11.53       11.36       10.01       9.60  

Common shares outstanding

    12,460,678       12,460,678       12,460,678       12,460,678       12,460,678  

Book value per share

  $ 12.52     $ 12.64     $ 12.55     $ 12.77     $ 12.64  

Cash dividends declared on common stock

  $ 0.10     $ 0.10     $ 0.10     $ 0.10     $ 0.10  

Dividend payout ratio

    (347.09 )%     59.88 %     -70.64 %     62.52 %     58.39 %

Stock repurchases

  $     $     $     $     $  

Stock repurchases – shares

                             
                                         

EARNINGS PER SHARE COMPUTATIONS

                                       

Net (loss) income

  $ (359 )   $ 2,081     $ (1,764 )   $ 1,993     $ 2,134  

Weighted average basic and dilutive common shares outstanding

    12,460,678       12,460,678       12,460,678       12,460,678       12,460,678  

Basic and diluted (loss) earnings per common share

  $ (0.03 )   $ 0.17     $ (0.14 )   $ 0.16     $ 0.17  

 

(1)

As a small bank holding company, the Company is exempt from the Federal Reserve Board's risk-based capital and leverage rules.  BankFinancial Corporation capital data is included for informational purposes only.  

(2)

As a qualifying community bank pursuant to Section 201 of the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018, the Bank elected to adopt the Community Bank Leverage Ratio requirement in 2020. The Community Bank Leverage Ratio is equal to the Bank's Tier 1 Leverage Ratio.  Other BankFinancial, NA capital data is included for informational purposes only.  

 

Page 7