v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities of continuing operations:    
Net income from operations $ 110,481 $ 68,080
Less: Net income from discontinued operations (47,746) (50,155)
Net income from continuing operations 62,735 17,925
Adjustments to reconcile net income to net cash provided by operating activities:    
Vessel depreciation and amortization (Note 6) 48,386 37,773
Amortization and write-off of deferred financing costs 1,993 1,399
Amortization / accretion of above / below market acquired charters (Note 7) 10,543 6,871
Amortization of ineffective portion of derivatives (103) (105)
Equity compensation expense (Note 12) 3,171 3,517
Change in fair value of derivatives (Note 9) (20,534) 5,043
Unrealized bonds exchange differences 19,488 (5,538)
Changes in operating assets and liabilities:    
Trade accounts receivable (3,390) (2,545)
Prepayments and other assets (1,055) 815
Due from related party 1,131 621
Inventories 205 (1,838)
Trade accounts payable (4,559) 1,543
Due to related parties 1,996 3,194
Accrued liabilities 4,691 10,364
Deferred revenue (9,275) (3,479)
Net cash provided by operating activities of continuing operations 115,423 75,560
Cash flows from investing activities of continuing operations:    
Vessel acquisitions, vessels under construction and improvements including acquired time and bareboat charter agreements (Note 6) (130,533) (1,135,341)
Expenses paid for the sale of vessels (220) (220)
Net cash used in investing activities of continuing operations (130,753) (1,135,561)
Cash flows from financing activities of continuing operations:    
Proceeds from long-term debt 0 1,017,000
Deferred financing and offering costs paid (436) (8,929)
Payments of long-term debt (Note 8) (66,127) (242,515)
Dividends paid (Note 11) (17,803) (16,747)
Proceeds from offering, net of commissions paid 173 0
Net cash (used in)/provided by financing activities of continuing operations (84,193) 748,809
Net decrease in cash, cash equivalents and restricted cash from continuing operations (99,523) (311,192)
Cash flows from discontinued operations    
Operating activities 373 27,754
Investing activities 119,803 271,813
Financing activities 0 (91,332)
Net increase in cash, cash equivalents and restricted cash from discontinued operations 120,176 208,235
Net increase / (decrease) in cash, cash equivalents and restricted cash 20,653 (102,957)
Cash, cash equivalents and restricted cash at the beginning of the period 336,509 204,141
Cash, cash equivalents and restricted cash at the end of the period 357,162 101,184
Supplemental cash flow information    
Cash paid for interest 56,210 57,125
Non-Cash Investing and Financing Activities    
Capital expenditures included in liabilities 3,797 4,605
Capitalized dry-docking costs included in liabilities 3,129 4,149
Deferred financing and offering costs included in liabilities 323 173
Expenses for sale of vessels included in liabilities 7,602 5,275
Seller's credit agreements in connection with the acquisition of vessel owning companies 0 134,764
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 335,615 88,264
Restricted cash - Non-current assets 21,547 12,920
Total cash, cash equivalents and restricted cash shown in the statements of cash flows $ 357,162 $ 101,184