v3.25.2
Consolidated Condensed Statements of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 30,349 $ 8,287 $ 222 $ (15,582) $ 17,422 $ 19,626 $ 275 $ 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,058         2,050   8
Other comprehensive loss, net of tax (11)           (11)  
Dividends on common stock (398)         (398)    
Dividends on preferred stock (340)         (340)    
Shareholder warrants exercised 487   4   483      
Issuance of common stock and other, net of cancellations 24   1   23      
Purchase of treasury stock (9)     (9)        
Noncontrolling interest contributions, net 99             99
Ending balance, including NCI at Jun. 30, 2024 $ 32,259 8,287 227 (15,591) 17,928 20,938 264 206
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends on preferred stock (in dollars per share) $ 4,000              
Beginning balance at Mar. 31, 2024 $ 30,967 8,287 223 (15,582) 17,456 20,147 280 156
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,170         1,162   8
Other comprehensive loss, net of tax (16)           (16)  
Dividends on common stock (201)         (201)    
Dividends on preferred stock (170)         (170)    
Shareholder warrants exercised 415   4   411      
Issuance of common stock and other, net of cancellations 61       61      
Purchase of treasury stock (9)     (9)        
Noncontrolling interest contributions, net 42             42
Ending balance, including NCI at Jun. 30, 2024 $ 32,259 8,287 227 (15,591) 17,928 20,938 264 206
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends on preferred stock (in dollars per share) $ 2,000              
Beginning balance at Dec. 31, 2024 $ 34,480 8,287 233 (15,597) 19,868 21,189 179 321
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,413         1,394   19
Other comprehensive loss, net of tax (15)           (15)  
Dividends on common stock (467)         (467)    
Dividends on preferred stock (340)         (340)    
Shareholder warrants exercised 896   9   887      
Issuance of common stock and other, net of cancellations 95   1   94      
Noncontrolling interest contributions, net 114             114
Ending balance, including NCI at Jun. 30, 2025 $ 36,176 8,287 243 (15,597) 20,849 21,776 164 454
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends on preferred stock (in dollars per share) $ 4,000              
Beginning balance at Mar. 31, 2025 $ 35,105 8,287 234 (15,597) 19,892 21,726 170 393
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 468         458   10
Other comprehensive loss, net of tax (6)           (6)  
Dividends on common stock (238)         (238)    
Dividends on preferred stock (170)         (170)    
Shareholder warrants exercised 893   9   884      
Issuance of common stock and other, net of cancellations 73       73      
Noncontrolling interest contributions, net 51             51
Ending balance, including NCI at Jun. 30, 2025 $ 36,176 $ 8,287 $ 243 $ (15,597) $ 20,849 $ 21,776 $ 164 $ 454
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends on preferred stock (in dollars per share) $ 2,000