• |
First patient dosed in MAIA-ovarian platform trial of COM701 maintenance therapy in patients with platinum sensitive ovarian cancer in July 2025
|
• |
Pooled analysis from three previously reported Phase 1 trials of COM701 in platinum resistant ovarian cancer to be presented at ESMO 2025
|
• |
Recruitment ongoing in Phase 1 trial of GS-0321 (COM503) a potential first-in-class anti-IL18BP antibody licensed to Gilead
|
• |
Partner AstraZeneca plans to share updated rilvegostomig data from Phase 2 ARTEMIDE-01 in NSCLC and first data from Phase 2 TROPION-PanTumor03 in bladder cancer at ESMO 2025
|
• |
Solid financial position with cash runway expected to fund operations into 2027
|
• |
ESMO 2025: poster presentation of a pooled analysis of three Phase 1 trials from previously presented data evaluating COM701 in heavily pretreated platinum resistant ovarian cancer
|
• |
ESMO 2025: Compugen’s partner, AstraZeneca, plans to present:
|
o |
updated data from Phase 2 ARTEMIDE-01 evaluating rilvegostomig in metastatic NSCLC as a poster presentation
|
o |
first data from TROPION-PanTumor03 evaluating rilvegostomig in combination with TROP 2 ADC Datroway in bladder cancer as a mini oral session
|
• |
H2 2026: data from projected interim analysis of single agent COM701 sub-trial 1 as maintenance therapy in relapsed platinum sensitive ovarian cancer
|
COMPUGEN LTD.
|
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||
(U.S. dollars in thousands, except for share and per share amounts)
|
Three Months Ended
|
Six Months Ended,
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
1,257
|
6,702
|
3,541
|
9,261
|
||||||||||||
Cost of revenues
|
1,665
|
1,552
|
4,065
|
3,654
|
||||||||||||
Gross profit
|
(408
|
)
|
5,150
|
(524
|
)
|
5,607
|
||||||||||
Operating expenses
|
||||||||||||||||
Research and development expenses
|
5,641
|
6,183
|
11,414
|
12,593
|
||||||||||||
Marketing and business development expenses
|
141
|
157
|
280
|
248
|
||||||||||||
General and administrative expenses
|
2,239
|
2,222
|
4,606
|
4,670
|
||||||||||||
Total operating expenses
|
8,021
|
8,562
|
16,300
|
17,511
|
||||||||||||
Operating loss
|
(8,429
|
)
|
(3,412
|
)
|
(16,824
|
)
|
(11,904
|
)
|
||||||||
Financial and other income, net
|
1,070
|
1,300
|
2,315
|
2,528
|
||||||||||||
Loss before taxes on income
|
(7,359
|
)
|
(2,112
|
)
|
(14,509
|
)
|
(9,376
|
)
|
||||||||
Tax benefit (expense)
|
17
|
(11
|
)
|
(14
|
)
|
(14
|
)
|
|||||||||
Net loss
|
(7,342
|
)
|
(2,123
|
)
|
(14,523
|
)
|
(9,390
|
)
|
||||||||
Basic and diluted net loss per ordinary share
|
(0.08
|
)
|
(0.02
|
)
|
(0.16
|
)
|
(0.10
|
)
|
||||||||
Weighted average number of ordinary shares used in computing basic and diluted net loss per share
|
93,526,884
|
89,531,937
|
92,917,554
|
89,518,778
|
COMPUGEN LTD.
|
CONDENSED CONSOLIDATED BALANCE SHEETS DATA
|
(U.S. dollars, in thousands)
|
Jun 30,
|
December 31,
|
|||||||
2025
|
2024
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
6,467
|
18,229
|
||||||
Short-term bank deposits
|
58,535
|
61,397
|
||||||
Investment in marketable securities
|
28,875
|
23,629
|
||||||
Other accounts receivable and prepaid expenses
|
3,765
|
2,742
|
||||||
Total current assets
|
97,642
|
105,997
|
||||||
Non-current assets
|
||||||||
Restricted long-term bank deposit
|
371
|
343
|
||||||
Long-term prepaid expenses
|
1,738
|
1,888
|
||||||
Severance pay fund
|
3,257
|
3,072
|
||||||
Operating lease right to use asset
|
2,678
|
2,843
|
||||||
Property and equipment, net
|
839
|
852
|
||||||
Total non-current assets
|
8,883
|
8,998
|
||||||
Total assets
|
106,525
|
114,995
|
||||||
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
Current liabilities
|
||||||||
Other accounts payable, accrued expenses and trade payables
|
9,567
|
10,080
|
||||||
Short-term deferred revenues
|
10,545
|
9,632
|
||||||
Current maturity of operating lease liability
|
471
|
448
|
||||||
Total current liabilities
|
20,583
|
20,160
|
||||||
Non-current liabilities
|
||||||||
Long-term deferred revenues
|
29,592
|
34,045
|
||||||
Long-term operating lease liability
|
2,499
|
2,464
|
||||||
Accrued severance pay
|
3,595
|
3,412
|
||||||
Total non-current liabilities
|
35,686
|
39,921
|
||||||
|
||||||||
Total shareholders' equity
|
50,256
|
54,914
|
||||||
Total liabilities and shareholders' equity
|
106,525
|
114,995
|