v3.25.2
Note 3 - Stock-based Compensation
3 Months Ended
Jun. 28, 2025
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 3 STOCK-BASED COMPENSATION

 

In September 2021, the Transcat, Inc. 2021 Stock Incentive Plan (the “2021 Plan”) was approved by shareholders and became effective. The 2021 Plan replaced the Transcat, Inc. 2003 Incentive Plan (the “2003 Plan”). Shares available for grant under the 2021 Plan include any shares remaining available for issuance under the 2003 Plan and any shares that are subject to outstanding awards under the 2003 Plan that are subsequently canceled, expired, forfeited, or otherwise not issued or are settled in cash. The 2021 Plan provides for, among other awards, grants of restricted stock units and stock options to directors, officers and key employees at the fair market value at the date of grant.  At June 28, 2025, 0.6 million shares of common stock were available for future grant under the 2021 Plan.

 

The Company receives an excess tax benefit related to restricted stock vesting and stock options exercised and redeemed. The discrete tax benefits related to share-based compensation and stock option activity during the first quarter of fiscal year 2026 and fiscal year 2025 were less than $0.1 million and $0.6 million, respectively.

 

Restricted Stock Units:  The Company grants time-based and performance-based restricted stock units as a component of executive and key employee compensation. Expense for restricted stock unit grants is recognized on a straight-line basis for the service period of the stock award based upon fair value of the award on the date of grant. The fair value of the restricted stock unit grants is the quoted market price for the Company’s common stock on the date of grant. These restricted stock units are either time vested, or vest following the third fiscal year from the date of grant subject to cumulative diluted earnings per share or cumulative Adjusted EBITDA targets over the eligible period.

 

Compensation cost ultimately recognized for performance-based restricted stock units will equal the grant date fair market value of the unit that coincides with the actual outcome of the performance conditions. On an interim basis, the Company records compensation cost based on the estimated level of achievement of the performance conditions. The expense relating to the time vested restricted stock units is recognized on a straight-line basis over the requisite service period for the entire award.

 

The following table summarizes the non-vested restricted stock units outstanding as of June 28, 2025 (in thousands, except per unit data):

 

    

Total

  

Grant Date

 

Estimated

    

Number

  

Fair

 

Level of

Date

 

Measurement

 

of Units

  

Value

 

Achievement at

Granted

 

Period

 

Outstanding

  

Per Unit

 

June 28, 2025

October 2018

 

October 2018 – September 2028

 4  $20.81 

Time Vested

August 2022

 

August 2022 – August 2025

 1  $78.04 

Time Vested

May 2023

 

May 2023 – March 2026

 8  $89.70 

150% of target level

May 2023

 

May 2023 – March 2026

 8  $89.70 

Time Vested

May 2023

 

May 2023 – May 2026

 11  $89.70 

Time Vested

April 2024

 

April 2024 - April 2027

 2  $107.13 

Time Vested

April 2024

 

April 2024 - April 2027

 1  $108.04 

Time Vested

May 2024

 

May 2024 - May 2027

 1  $119.45 

Time Vested

May 2024

 

May 2024 - March 2027

 9  $124.12 

100% of target level

May 2024

 

May 2024 - March 2027

 10  $124.12 

Time Vested

July 2024

 

July 2024 - July 2027

 1  $116.91 

Time Vested

September 2024

 

September 2024 - September 2025

 6  $120.66 

Time Vested

September 2024

 

September 2024 - September 2027

 1  $123.33 

100% of target level

September 2024

 

September 2024 - September 2027

 1  $123.33 

Time Vested

December 2024

 

December 2024 - December 2027

 9  $103.44 

Time Vested

March 2025

 

March 2025 - March 2028

 1  $73.78 

Time Vested

May 2025

 

May 2025 - March 2028

 11  $92.04 

Time Vested

May 2025

 

May 2025 - March 2028

 10  $92.04 

100% of target level

June 2025

 

June 2025 - March 2028

 1  $87.38 

Time Vested

June 2025

 

June 2025 - June 2028

 1  $77.98 

Time Vested

 

Total expense relating to restricted stock units, based on grant date fair value and the achievement criteria, was $0.9 million and $0.3 million in the first quarter of fiscal year 2026 and fiscal year 2025, respectively. As of June 28, 2025, unearned compensation, to be recognized over the grants’ respective service periods, totaled $5.4 million based on estimated achievement levels as of June 28, 2025.  If the maximum performance levels were achieved, the unearned compensation could be a maximum of $6.3 million.

 

Stock Options:  The Company grants stock options to employees and directors with an exercise price equal to the quoted market price of the Company’s stock at the date of the grant. The fair value of stock options is estimated using the Black-Scholes option pricing formula that requires assumptions for expected volatility, expected dividends, the risk-free interest rate and the expected term of the option. Expense for stock options is recognized on a straight-line basis over the requisite service period for each award. Options vest either immediately or over a period of up to five years using a straight-line basis and expire either five years or ten years from the date of grant.

 

The Company calculates the fair value of the stock options granted using the Black-Scholes model. The following weighted-average assumptions were used to value options granted during the first quarter of fiscal year 2026 and fiscal year 2025:

 

  

First Quarter Ended

 
  

June 28,

  

June 29,

 
  

2025

  

2024

 
         

Risk-Free Interest Rate

  3.84%  4.74%

Volatility Factor

  46.85%  41.41%

Expected Term (in Years)

  4.00   4.00 

Annual Dividend Rate

  0.00%  0.00%

 

The Company calculates expected volatility for stock options by taking an average of historical volatility over the expected term. The computation of expected term was determined based on safe harbor rules, giving consideration to the contractual terms of the stock-based awards and vesting schedules. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield in effect at the time of grant. The Company assumes no expected dividends. Under FASB ASC Topic 718, Compensation – Stock Compensation, the Company has elected to account for forfeitures as they occur.

 

During the first quarter of fiscal year 2026, the Company granted options for 2,000 shares of common stock in the aggregate to a Company employee that vest over three years.

 

During the first quarter of fiscal year 2025, the Company granted options for 4,000 shares of common stock in the aggregate to Company employees that vest over three years.

 

The expense related to all stock option awards was $0.2 million in the first quarter of fiscal year 2026 and $0.4 million in the first quarter of fiscal year 2025.

 

The following table summarizes the Company’s options as of and for the first quarter ended June 28, 2025 (in thousands, except price per option data and years):

 

      

Weighted

  

Weighted

     
      

Average

  

Average

     
  

Number

  

Exercise

  

Remaining

  

Aggregate

 
  

Of

  

Price Per

  

Contractual

  

Intrinsic

 
  

Options

  

Option

  

Term (in years)

  

Value

 

Outstanding as of March 29, 2025

  174  $72.14         

Granted

  2  $80.16         

Exercised

  -  $-         

Forfeited

  -  $-         

Outstanding as of June 28, 2025

  176  $72.23   5  $2,210 

Exercisable as of June 28, 2025

  95  $61.35   4  $2,218 

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the first quarter of fiscal year 2026 and the exercise price, multiplied by the number of in-the-money stock options) that would have been received by the option holders had all holders exercised their options on June 28, 2025. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s common stock.

 

Total unrecognized compensation cost related to non-vested stock options as of June 28, 2025 was $1.2 million, which is expected to be recognized over a period of three years. There were no stock option exercises during the first quarter of fiscal year 2026.  The aggregate intrinsic value of stock options exercised during the first quarter of fiscal year 2025 was $0.4 million. Cash received from the exercise of options in the first quarter of fiscal year 2025 was less than $0.1 million.