CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Operating Revenues | ||||
Water | $ 119,697 | $ 110,424 | $ 221,700 | $ 200,689 |
Electric | 12,928 | 8,703 | 27,930 | 20,908 |
Contracted services | 30,441 | 36,201 | 61,449 | 68,982 |
Total operating revenues | 163,066 | 155,328 | 311,079 | 290,579 |
Operating Expenses | ||||
Water purchased | 23,911 | 17,968 | 40,219 | 31,729 |
Power purchased for pumping | 3,554 | 3,521 | 6,703 | 6,353 |
Groundwater production assessment | 6,125 | 5,818 | 11,804 | 10,672 |
Power purchased for resale | 3,466 | 1,503 | 9,534 | 5,835 |
Supply cost balancing accounts | (136) | 3,436 | (1,852) | 2,828 |
Other operation | 12,310 | 10,733 | 22,800 | 20,356 |
Administrative and general | 25,222 | 23,487 | 52,097 | 48,834 |
Depreciation and amortization | 11,681 | 10,770 | 23,263 | 21,492 |
Maintenance | 6,129 | 3,535 | 10,276 | 6,760 |
Property and other taxes | 6,955 | 6,612 | 13,907 | 13,099 |
ASUS construction | 12,890 | 16,197 | 25,823 | 31,899 |
Utilities Operating Expense, Total | 112,107 | 103,580 | 214,574 | 199,857 |
Operating Income | 50,959 | 51,748 | 96,505 | 90,722 |
Other Income and Expenses | ||||
Interest expense | (12,108) | (13,137) | (24,190) | (25,992) |
Interest income | 1,498 | 2,093 | 3,511 | 4,163 |
Other, net | 3,576 | 1,519 | 3,405 | 3,861 |
Total other income and expenses, net | (7,034) | (9,525) | (17,274) | (17,968) |
Income before income tax expense | 43,925 | 42,223 | 79,231 | 72,754 |
Income tax expense | 10,235 | 10,359 | 18,697 | 17,755 |
Net Income | $ 33,690 | $ 31,864 | $ 60,534 | $ 54,999 |
Basic Earnings Per Common Share | ||||
Weighted Average Number of Common Shares Outstanding (in shares) | 38,509 | 37,309 | 38,382 | 37,169 |
Basic Earnings Per Common Share (in dollars per share) | $ 0.87 | $ 0.85 | $ 1.57 | $ 1.48 |
Fully Diluted Earnings Per Share | ||||
Weighted Average Number of Diluted Shares (in shares) | 38,642 | 37,418 | 38,500 | 37,263 |
Fully Diluted Earnings Per Common Share (in dollars per share) | $ 0.87 | $ 0.85 | $ 1.57 | $ 1.47 |
Dividends declared per common share (in dollars per share) | $ 0.4655 | $ 0.4300 | $ 0.9310 | $ 0.8600 |
GOLDEN STATE WATER COMPANY | ||||
Operating Revenues | ||||
Water | $ 119,697 | $ 110,424 | $ 221,700 | $ 200,689 |
Total operating revenues | 119,697 | 110,424 | 221,700 | 200,689 |
Operating Expenses | ||||
Water purchased | 23,911 | 17,968 | 40,219 | 31,729 |
Power purchased for pumping | 3,554 | 3,521 | 6,703 | 6,353 |
Groundwater production assessment | 6,125 | 5,818 | 11,804 | 10,672 |
Supply cost balancing accounts | 369 | 2,449 | 656 | 2,432 |
Other operation | 8,800 | 7,442 | 15,475 | 14,022 |
Administrative and general | 15,952 | 15,933 | 33,609 | 32,910 |
Depreciation and amortization | 9,895 | 9,043 | 19,719 | 18,077 |
Maintenance | 2,824 | 2,210 | 4,828 | 4,038 |
Property and other taxes | 5,710 | 5,475 | 11,334 | 10,724 |
Utilities Operating Expense, Total | 77,140 | 69,859 | 144,347 | 130,957 |
Operating Income | 42,557 | 40,565 | 77,353 | 69,732 |
Other Income and Expenses | ||||
Interest expense | (9,265) | (9,716) | (18,593) | (19,108) |
Interest income | 936 | 1,574 | 2,208 | 3,085 |
Other, net | 3,008 | 1,259 | 2,688 | 3,591 |
Total other income and expenses, net | (5,321) | (6,883) | (13,697) | (12,432) |
Income before income tax expense | 37,236 | 33,682 | 63,656 | 57,300 |
Income tax expense | 9,096 | 8,487 | 15,610 | 14,311 |
Net Income | $ 28,140 | $ 25,195 | $ 48,046 | $ 42,989 |
X | ||||||||||
- Definition Cost of Construction No definition available.
|
X | ||||||||||
- Definition This element represents the aggregate expenses on groundwater production assessment. No definition available.
|
X | ||||||||||
- Definition This element represents Power purchased for pumping expenses. No definition available.
|
X | ||||||||||
- Definition This element represents the supply cost balancing accounts maintained for under-collections and over-collections of revenues designed to recover such costs. No definition available.
|
X | ||||||||||
- Definition Aggregate dividends paid during the period for each share of common stock outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Cost of water purchased, may include any water related assessment. If water is bought on a unit volume basis, would also be considered as commodity costs. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of regulated power revenues recognized during the period. No definition available.
|
X | ||||||||||
- Definition The amount of regulated other operating revenues recognized during the period. No definition available.
|
X | ||||||||||
- Definition The amount of regulated water operating revenues recognized during the period. No definition available.
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition All taxes not related to income of the entity or excise or sales taxes levied on the revenue of the entity that are not reported elsewhere. These taxes could include production, real estate, personal property, and pump tax. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of operating expense of regulated operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of operating expense for routine plant maintenance, repairs and operations of regulated operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of operating expense for purchased power of regulated operation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|