Schedule of reporting segments information |
The following tables present information by reportable segment and AWR (parent) that reconcile segment net income (loss) to total consolidated net income (loss) and segment assets to total consolidated assets. The utility plant balances are net of respective accumulated provisions for depreciation. The net property, plant and equipment of the electric segment is presented net of Contributions in Aid of Construction (CIAC). Capital additions reflect capital expenditures paid in cash and exclude U.S. government-funded and third-party prime funded capital expenditures for ASUS’s subsidiaries and property installed by developers and conveyed to GSWC and BVES. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For The Three Months Ended June 30, 2025 | | | | | | | | | Total | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | Parent | | AWR | Operating revenues | | $ | 119,697 | | | $ | 12,928 | | | $ | 30,441 | | | $ | 163,066 | | | $ | — | | | $ | 163,066 | | Less: | | | | | | | | | | | | | Supply costs | | 33,959 | | | 2,961 | | | — | | | 36,920 | | | — | | | 36,920 | | Other operation | | 8,800 | | | 1,079 | | | 2,431 | | | 12,310 | | | — | | | 12,310 | | Administrative and general | | 15,952 | | | 3,648 | | | 5,620 | | | 25,220 | | | 2 | | | 25,222 | | Depreciation and amortization expense (1) | | 9,895 | | | 899 | | | 887 | | | 11,681 | | | — | | | 11,681 | | Maintenance | | 2,824 | | | 1,725 | | | 1,580 | | | 6,129 | | | — | | | 6,129 | | Property and other taxes | | 5,710 | | | 650 | | | 595 | | | 6,955 | | | — | | | 6,955 | | ASUS construction expense | | — | | | — | | | 12,890 | | | 12,890 | | | — | | | 12,890 | | Segment operating income (loss) | | 42,557 | | | 1,966 | | | 6,438 | | | 50,961 | | | (2) | | | 50,959 | | | | | | | | | | | | | | | Interest expense | | (9,265) | | | (1,202) | | | (179) | | | (10,646) | | | (1,462) | | | (12,108) | | Interest income | | 936 | | | 350 | | | 202 | | | 1,488 | | | 10 | | | 1,498 | | Gain (loss) on investments held in a trust | | 2,748 | | | — | | | — | | | 2,748 | | | — | | | 2,748 | | Income tax expense (benefit) | | 9,096 | | | 85 | | | 1,599 | | | 10,780 | | | (545) | | | 10,235 | | Other segment items income (expense) (2) | | 260 | | | 147 | | | 12 | | | 419 | | | 409 | | | 828 | | Segment net income (loss) | | $ | 28,140 | | | $ | 1,176 | | | $ | 4,874 | | | $ | 34,190 | | | $ | (500) | | | $ | 33,690 | | | | | | | | | | | | | | | | | For The Three Months Ended June 30, 2025 | | | | | | | | | Total | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | Parent | | AWR | Capital additions (3) | | $ | 43,221 | | | $ | 6,129 | | | $ | 1,566 | | | $ | 50,916 | | | $ | — | | | $ | 50,916 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For The Three Months Ended June 30, 2024 | | | | | | | | | Total | | | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | | | AWR | Operating revenues | | $ | 110,424 | | | $ | 8,703 | | | $ | 36,201 | | | $ | 155,328 | | | $ | — | | | $ | 155,328 | | Less: | | | | | | | | | | | | | Supply costs | | 29,756 | | | 2,490 | | | — | | | 32,246 | | | — | | | 32,246 | | Other operation | | 7,442 | | | 930 | | | 2,361 | | | 10,733 | | | — | | | 10,733 | | Administrative and general | | 15,933 | | | 2,220 | | | 5,332 | | | 23,485 | | | 2 | | | 23,487 | | Depreciation and amortization expense (1) | | 9,043 | | | 893 | | | 834 | | | 10,770 | | | — | | | 10,770 | | Maintenance | | 2,210 | | | 405 | | | 920 | | | 3,535 | | | — | | | 3,535 | | Property and other taxes | | 5,475 | | | 532 | | | 605 | | | 6,612 | | | — | | | 6,612 | | ASUS construction expense | | — | | | — | | | 16,197 | | | 16,197 | | | — | | | 16,197 | | Segment operating income (loss) | | 40,565 | | | 1,233 | | | 9,952 | | | 51,750 | | | (2) | | | 51,748 | | | | | | | | | | | | | | | Interest expense | | (9,716) | | | (1,257) | | | (553) | | | (11,526) | | | (1,611) | | | (13,137) | | Interest income | | 1,574 | | | 306 | | | 192 | | | 2,072 | | | 21 | | | 2,093 | | Gain (loss) on investments held in a trust | | 976 | | | — | | | — | | | 976 | | | — | | | 976 | | Income tax expense (benefit) | | 8,487 | | | (39) | | | 2,322 | | | 10,770 | | | (411) | | | 10,359 | | Other segment items income (expense) (2) | | 283 | | | 21 | | | (18) | | | 286 | | | 257 | | | 543 | | Segment net income (loss) | | $ | 25,195 | | | $ | 342 | | | $ | 7,251 | | | $ | 32,788 | | | $ | (924) | | | $ | 31,864 | | | | | | | | | | | | | | | | | For The Three Months Ended June 30, 2024 | | | | | | | | | Total | | | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | | | AWR | Capital additions (3) | | $ | 54,349 | | | $ | 5,945 | | | $ | 1,454 | | | $ | 61,748 | | | $ | — | | | $ | 61,748 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For The Six Months Ended June 30, 2025 | | | | | | | | | Total | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | Parent | | AWR | Operating revenues | | $ | 221,700 | | | $ | 27,930 | | | $ | 61,449 | | | $ | 311,079 | | | $ | — | | | $ | 311,079 | | Less: | | | | | | | | | | | | | Supply costs | | 59,382 | | | 7,026 | | | — | | | 66,408 | | | — | | | 66,408 | | Other operation | | 15,475 | | | 2,320 | | | 5,005 | | | 22,800 | | | — | | | 22,800 | | Administrative and general | | 33,609 | | | 6,746 | | | 11,739 | | | 52,094 | | | 3 | | | 52,097 | | Depreciation and amortization expense (1) | | 19,719 | | | 1,784 | | | 1,760 | | | 23,263 | | | — | | | 23,263 | | Maintenance | | 4,828 | | | 2,636 | | | 2,812 | | | 10,276 | | | — | | | 10,276 | | Property and other taxes | | 11,334 | | | 1,336 | | | 1,237 | | | 13,907 | | | — | | | 13,907 | | ASUS construction expense | | — | | | — | | | 25,823 | | | 25,823 | | | — | | | 25,823 | | Segment operating income (loss) | | 77,353 | | | 6,082 | | | 13,073 | | | 96,508 | | | (3) | | | 96,505 | | | | | | | | | | | | | | | Interest expense | | (18,593) | | | (2,338) | | | (492) | | | (21,423) | | | (2,767) | | | (24,190) | | Interest income | | 2,208 | | | 874 | | | 401 | | | 3,483 | | | 28 | | | 3,511 | | Gain (loss) on investments held in a trust | | 2,161 | | | — | | | — | | | 2,161 | | | — | | | 2,161 | | Income tax expense (benefit) | | 15,610 | | | 1,132 | | | 2,976 | | | 19,718 | | | (1,021) | | | 18,697 | | Other segment items income (expense) (2) | | 527 | | | 316 | | | (8) | | | 835 | | | 409 | | | 1,244 | | Segment net income (loss) | | $ | 48,046 | | | $ | 3,802 | | | $ | 9,998 | | | $ | 61,846 | | | $ | (1,312) | | | $ | 60,534 | | | | | | | | | | | | | | | | | For The Six Months Ended June 30, 2025 | | | | | | | | | Total | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | Parent | | AWR | Capital additions (3) | | $ | 101,079 | | | $ | 13,982 | | | $ | 3,420 | | | $ | 118,481 | | | $ | — | | | $ | 118,481 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For The Six Months Ended June 30, 2024 | | | | | | | | | Total | | | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | | | AWR | Operating revenues | | $ | 200,689 | | | $ | 20,908 | | | $ | 68,982 | | | $ | 290,579 | | | $ | — | | | $ | 290,579 | | Less: | | | | | | | | | | | | | Supply costs | | 51,186 | | | 6,231 | | | — | | | 57,417 | | | — | | | 57,417 | | Other operation | | 14,022 | | | 1,919 | | | 4,415 | | | 20,356 | | | — | | | 20,356 | | Administrative and general | | 32,910 | | | 4,703 | | | 11,218 | | | 48,831 | | | 3 | | | 48,834 | | Depreciation and amortization expense (1) | | 18,077 | | | 1,777 | | | 1,638 | | | 21,492 | | | — | | | 21,492 | | Maintenance | | 4,038 | | | 778 | | | 1,944 | | | 6,760 | | | — | | | 6,760 | | Property and other taxes | | 10,724 | | | 1,126 | | | 1,249 | | | 13,099 | | | — | | | 13,099 | | ASUS construction expense | | — | | | — | | | 31,899 | | | 31,899 | | | — | | | 31,899 | | Segment operating income (loss) | | 69,732 | | | 4,374 | | | 16,619 | | | 90,725 | | | (3) | | | 90,722 | | | | | | | | | | | | | | | Interest expense | | (19,108) | | | (2,453) | | | (1,073) | | | (22,634) | | | (3,358) | | | (25,992) | | Interest income | | 3,085 | | | 637 | | | 395 | | | 4,117 | | | 46 | | | 4,163 | | Gain (loss) on investments held in a trust | | 3,046 | | | — | | | — | | | 3,046 | | | — | | | 3,046 | | Income tax expense (benefit) | | 14,311 | | | 521 | | | 3,882 | | | 18,714 | | | (959) | | | 17,755 | | Other segment items income (expense) (2) | | 545 | | | 47 | | | (34) | | | 558 | | | 257 | | | 815 | | Segment net income (loss) | | $ | 42,989 | | | $ | 2,084 | | | $ | 12,025 | | | $ | 57,098 | | | $ | (2,099) | | | $ | 54,999 | | | | | | | | | | | | | | | | | For The Six Months Ended June 30, 2024 | | | | | | | | | Total | | | | | | | | | | | Contracted | | Reportable | | AWR | | Consolidated | (dollars in thousands) | | Water | | Electric | | Services | | Segments | | | | AWR | Capital additions (3) | | $ | 95,627 | | | $ | 11,161 | | | $ | 2,510 | | | $ | 109,298 | | | $ | — | | | $ | 109,298 | |
(1) Depreciation computed on regulated utilities’ transportation equipment is recorded in other operating expenses and totaled $0.3 million and $0.2 million for the three months ended June 30, 2025 and 2024, and totaled $0.5 million and $0.3 million for the six months ended June 30, 2025 and 2024, respectively. (2) Other segment items primarily consist of a) non-service cost components related to Registrant’s benefit plans, and b) AFUDC on BVES capital projects. (3) Capital additions reflect capital expenditures paid in cash and exclude U.S. government-funded and third-party prime funded capital expenditures for ASUS’s subsidiaries and property installed by developers and conveyed to GSWC and BVES.
|
Schedule of reconciliation of total utility plant (a key figure for rate-making) to total consolidated assets |
The following tables reconciles segment net property, plant and equipment to total consolidated assets (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | | | | | | | | Total | | | | | | | | | | | | | Contracted | | Reportable | | AWR | | Less | | Consolidated | | | Water | | Electric | | Services | | Segments | | Parent | | Eliminations | | AWR | Total net property, plant and equipment (4) | | $ | 1,994,354 | | | $ | 179,543 | | | $ | 19,684 | | | $ | 2,193,581 | | | $ | — | | | $ | — | | | $ | 2,193,581 | | Other assets | | 236,216 | | | 53,671 | | | 124,212 | | | 414,099 | | | 1,120,236 | | | (1,117,382) | | | 416,953 | | Total consolidated assets | | $ | 2,230,570 | | | $ | 233,214 | | | $ | 143,896 | | | $ | 2,607,680 | | | $ | 1,120,236 | | | $ | (1,117,382) | | | $ | 2,610,534 | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | | | | | | | | Total | | | | | | | | | | | | | Contracted | | Reportable | | AWR | | Less | | Consolidated | | | Water | | Electric | | Services | | Segments | | Parent | | Eliminations | | AWR | Total net property, plant and equipment (4) | | $ | 1,911,369 | | | $ | 170,349 | | | $ | 17,907 | | | $ | 2,099,625 | | | $ | — | | | $ | — | | | $ | 2,099,625 | | Other assets | | 220,612 | | | 50,048 | | | 126,279 | | | 396,939 | | | 1,045,732 | | | (1,042,087) | | | 400,584 | | Total consolidated assets | | $ | 2,131,981 | | | $ | 220,397 | | | $ | 144,186 | | | $ | 2,496,564 | | | $ | 1,045,732 | | | $ | (1,042,087) | | | $ | 2,500,209 | |
(4) The utility plant balances are net of respective accumulated provisions for depreciation.
|