v3.25.2
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 12,432.8 $ 3.2 $ 0.0 $ 14,241.9 $ (1,954.9) $ 142.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2023   324,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (372.1)     (116.3) (274.5) 18.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   700,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.5)   0.0 (10.5)    
Stock based compensation $ 21.2   21.2      
Stock Repurchased During Period, Shares (5,200,000)          
Stock Repurchased During Period, Value $ 161.8 $ 0.0 21.2      
Stock Repurchased and Retired During Period, Value       (140.6)    
Dividends (67.7)     (67.7)    
Dividends for noncontrolling interests (11.8)         (11.8)
Ending balance at Jun. 30, 2024 $ 11,830.1 $ 3.2 0.0 13,906.8 (2,229.4) 149.5
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2024   319,600,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.21          
Excised Tax on Share Repurchases $ 1.4          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (390.8)          
Beginning balance at Mar. 31, 2024 12,163.8 $ 3.2 0.0 14,109.0 (2,093.3) 144.9
Common stock shares outstanding, beginning balance (in shares) at Mar. 31, 2024   321,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (289.4)       (136.1) 8.2
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.1)     (0.1)    
Stock based compensation $ 11.9   11.9      
Stock Repurchased During Period, Shares (1,800,000)          
Stock Repurchased During Period, Value $ 52.5 $ 0.0 11.9      
Stock Repurchased and Retired During Period, Value       (40.6)    
Dividends for noncontrolling interests (3.6)         (3.6)
Ending balance at Jun. 30, 2024 11,830.1 $ 3.2 0.0 13,906.8 (2,229.4) 149.5
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2024   319,600,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Excised Tax on Share Repurchases 0.9          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (297.6)     (161.5)    
Beginning balance at Dec. 31, 2024 $ 11,614.7 $ 3.2 2.1 13,926.1 (2,449.0) 132.3
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2024 316,932,047 316,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 1,032.4     648.8 359.9 23.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   400,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (3.2)   (3.2)      
Stock based compensation 17.7   17.7      
Dividends (70.6)     (70.6)    
Dividends for noncontrolling interests (6.4)         (6.4)
Ending balance at Jun. 30, 2025 $ 12,584.6 $ 3.2 16.6 14,504.3 (2,089.1) 149.6
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2025 317,288,326 317,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.22          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 1,008.7          
Beginning balance at Mar. 31, 2025 11,916.7 $ 3.2 8.3 14,093.9 (2,334.5) 145.8
Common stock shares outstanding, beginning balance (in shares) at Mar. 31, 2025   317,200,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 666.3       245.4 10.2
Stock Issued During Period, Shares, Restricted Stock Award, Gross   100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.1)   (0.1)      
Stock based compensation 8.4   8.4      
Dividends (0.3)     (0.3)    
Dividends for noncontrolling interests (6.4)         (6.4)
Ending balance at Jun. 30, 2025 $ 12,584.6 $ 3.2 $ 16.6 14,504.3 $ (2,089.1) $ 149.6
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2025 317,288,326 317,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 656.1     $ 410.7