v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Cash Flows from Operating Activities            
Net earnings including noncontrolling interest $ 419.7 $ (150.9) $ 669.7 $ (94.4)    
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:            
Depreciation, depletion and amortization 261.7 264.4 504.7 505.5    
Deferred and other income taxes     24.6 39.8    
Equity in net (earnings) of nonconsolidated companies, net of dividends     (1.0) (44.7)    
Accretion expense for asset retirement obligations     64.8 54.1 $ 111.2  
Share-based compensation expense     17.7 21.2    
Unrealized (gain) loss on derivatives     (112.3) 61.3    
Foreign Currency Transaction Loss, before Tax       349.5    
Foreign Currency Transaction Gain, before Tax     351.0      
Amortization of Debt Discount (Premium)     23.1 21.6    
Other     79.7 46.2    
Changes in assets and liabilities, excluding effects of acquisition:            
Receivables, net     14.6 (78.2)    
Inventories     (378.1) (169.8)    
Other current and noncurrent assets     23.9 (62.2)    
Accounts payable and accrued liabilities     118.7 38.5    
Other noncurrent liabilities     53.0 78.6    
Net cash provided by operating activities     652.4 767.0    
Cash Flows from Investing Activities            
Capital expenditures     645.4 716.9    
Purchases of available-for-sale securities - restricted     (497.6) (731.1)    
Proceeds from sale of available-for-sale securities - restricted     477.4 698.0    
Other     6.3 13.2    
Net cash used in investing activities     (659.3) (736.8)    
Cash Flows from Financing Activities            
Repayments of Other Short-term Debt     (7,050.0) (8,168.2)    
Proceeds from Other Short-term Debt     7,041.5 8,149.4    
Repayments of inventory financing arrangement     (801.7) (701.2)    
Proceeds From Inventory Financing Arrangements     1,004.6 1,203.3    
Payments of structured accounts payable arrangements     (468.6) (417.5)    
Proceeds from structured accounts payable arrangements     457.9 275.8    
Proceeds from Issuance of Long-Term Debt     4.7 0.0    
Collections from Factoring Receivables     104.0 226.6    
Payments of Factoring Receivables     (100.8) (226.5)    
Payments of long-term debt     (39.6) (42.5)    
Payments for Repurchase of Common Stock     0.0 160.4    
Cash dividends paid     (141.0) (137.4)    
Payments of Ordinary Dividends, Noncontrolling Interest     (6.4) (11.8)    
Proceeds from (Payment for) Other Financing Activity     (17.8) (20.3)    
Net cash used in financing activities     (13.2) (30.7)    
Net change in cash, cash equivalents and restricted cash     (2.6) (10.5)    
Cash, cash equivalents and restricted cash-beginning of period     305.0 360.8 $ 360.8  
Cash, cash equivalents and restricted cash-end of period 302.4 350.3 302.4 350.3    
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation     17.5 (10.0)    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]            
Cash and cash equivalents 286.2 322.0 286.2 322.0   $ 272.8
Restricted cash in other current assets 8.3 16.5 8.3 16.5    
Restricted cash in other assets 7.9 11.8 7.9 11.8    
Cash, cash equivalents and restricted cash-end of period $ 302.4 $ 350.3 302.4 350.3   $ 305.0
Supplemental Disclosure of Cash Flow Information:            
Interest (net of amount capitalized)     93.8 93.8    
Capitalized interest costs     16.2 19.4    
Income taxes (net of refunds)     150.6 174.0    
Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee     $ (99.7) $ 0.0