v3.25.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of the Stock Option Activity

The stock option activity is summarized in the following table:

 

 

 

Number of
Option
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value
(in millions)

 

Outstanding as of December 31, 2024

 

 

16,687,129

 

 

$

2.40

 

 

 

 

 

 

 

Replacement awards(1)

 

 

1,747,622

 

 

 

4.36

 

 

 

 

 

 

 

Exercised

 

 

(9,840,128

)

 

 

0.82

 

 

 

 

 

 

 

Cancelled/ Forfeited

 

 

(430,422

)

 

 

2.67

 

 

 

 

 

 

 

Outstanding as of June 30, 2025

 

 

8,164,201

 

 

$

4.71

 

 

 

6.73

 

 

$

312.36

 

Exercisable as of June 30, 2025

 

 

5,100,886

 

 

$

5.64

 

 

 

5.90

 

 

$

190.41

 

Exercisable and expected to vest as of June 30, 2025

 

 

8,164,201

 

 

$

4.71

 

 

 

6.73

 

 

$

312.36

 

 

(1)
In connection with the acquisitions, the Company converted certain outstanding stock options of the acquirees into stock options to acquire common stock of the Company, for which $11.3 million of the fair value was attributed to pre-combination services and was allocated to purchase consideration.
Summary of Performance Share Unit ("PSU") Activity Based on Awards at Target

The PSU activity is summarized in the following table, based on awards at target:

 

 

 

Number of
PSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding as of December 31, 2024

 

 

3,972,257

 

 

$

16.17

 

 

 

 

Granted

 

 

1,250,428

 

 

 

29.98

 

 

 

 

Vested

 

 

(60,175

)

 

 

18.03

 

 

 

 

Forfeited

 

 

(73,548

)

 

 

18.03

 

 

 

 

Outstanding as of June 30, 2025

 

 

5,088,962

 

 

$

19.52

 

 

 

1.85

 

Expected to vest after June 30, 2025(1)

 

 

11,256,485

 

 

$

17.01

 

 

 

1.74

 

 

 

Represents the number of PSUs expected to vest, which may exceed the target number of shares, based on the Company's probability assessment of expected performance during the performance period.
Summary of Stock-based Compensation Expenses for Stock Options and Unvested Common Stock

Total stock-based compensation expense for stock option awards, RSUs, PSUs, and restricted stock which are included in the condensed consolidated financial statements, is as follows (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenue

 

$

1,815

 

 

$

1,055

 

 

$

2,878

 

 

$

2,060

 

Research and development

 

 

76,234

 

 

 

11,567

 

 

 

93,626

 

 

 

23,933

 

Sales and marketing

 

 

5,572

 

 

 

2,453

 

 

 

9,928

 

 

 

5,228

 

General and administrative

 

 

15,547

 

 

 

5,904

 

 

 

25,989

 

 

 

11,819

 

Stock-based compensation, net of amounts capitalized

 

 

99,168

 

 

 

20,979

 

 

 

132,421

 

 

 

43,040

 

Capitalized stock-based compensation—Property and equipment, net
    and Intangible assets, net

 

 

1,090

 

 

 

1,148

 

 

 

2,003

 

 

 

2,746

 

Total stock-based compensation

 

$

100,258

 

 

$

22,127

 

 

$

134,424

 

 

$

45,786

 

Summary of Unrecognized Stock-Based Compensation

A summary of the Company's remaining unrecognized compensation expense and the weighted-average remaining amortization period as of June 30, 2025, related to its non-vested RSUs, PSUs, restricted stock, and stock option awards is presented below (in millions, except time period amounts):

 

 

 

Unrecognized
Expense

 

 

Weighted-
Average
Amortization
Period (Years)

 

Restricted stock units

 

$

193.0

 

 

 

2.8

 

Performance-based restricted stock units

 

 

116.2

 

 

 

1.8

 

Restricted stock

 

 

148.1

 

 

 

4.7

 

Stock options

 

 

55.9

 

 

 

3.0

 

Stock Options [Member]  
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of Share Based Payment Award Stock Options Valuation Assumptions The assumptions used to estimate the fair value of stock options are as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Risk-free interest rate

 

 

4.07

%

 

 

%

 

 

4.07

%

 

 

4.31

%

Expected term (in years)

 

 

5.89

 

 

 

 

 

 

5.89

 

 

 

6.00

 

Expected volatility

 

 

86.79

%

 

 

%

 

 

86.79

%

 

 

79.33

%

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

 

Restricted Stock Units Outstanding [Member]  
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of Restricted Stock Unit ("RSU") and Restricted Stock Activity

The RSU activity is summarized in the following table:

 

 

 

Number of
RSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding as of December 31, 2024

 

 

14,509,717

 

 

$

9.54

 

 

 

 

Granted

 

 

3,501,008

 

 

 

33.17

 

 

 

 

Vested

 

 

(3,687,075

)

 

 

11.59

 

 

 

 

Forfeited

 

 

(665,365

)

 

 

10.15

 

 

 

 

Outstanding as of June 30, 2025

 

 

13,658,285

 

 

$

15.00

 

 

 

2.42

 

Expected to vest after June 30, 2025

 

 

13,658,285

 

 

$

15.00

 

 

 

2.42

 

Restricted Stock [Member]  
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of Restricted Stock Unit ("RSU") and Restricted Stock Activity

The restricted stock activity is summarized in the following table:

 

 

 

Number of
Restricted Stock

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding as of December 31, 2024

 

 

 

 

$

 

 

 

 

Replacement awards(1)

 

 

6,176,959

 

 

 

40.34

 

 

 

 

Vested

 

 

(1,879,691

)

 

 

40.34

 

 

 

 

Outstanding as of June 30, 2025

 

 

4,297,268

 

 

 

40.34

 

 

 

4.74

 

Expected to vest after June 30, 2025

 

 

4,297,268

 

 

$

40.34

 

 

 

4.74

 

 

In connection with the acquisitions, the Company converted certain outstanding restricted stock of the acquirees into restricted stock of the Company, for which $48.1 million of the fair value was attributed to pre-combination services and was allocated to purchase consideration.
Performance Based Restricted Stock Units [Member]  
Schedule Of Share Based Compensation Arrangements By Share Based Paymen tAward [Line Items]  
Summary of Share Based Payment Award Stock Options Valuation Assumptions The assumptions used to estimate the fair value of PSUs subject to the stock price hurdle are as follows:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Risk-free interest rate

 

 

3.68

%

 

 

4.86

%

 

 

3.79

%

 

 

4.86

%

Contractual term (in years)

 

 

1.67

 

 

 

2.69

 

 

 

1.72

 

 

 

2.69

 

Expected volatility

 

 

102.50

%

 

 

85.00

%

 

 

104.32

%

 

 

85.00

%

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%