v3.25.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Stock-Based Compensation

14. STOCK-BASED COMPENSATION

Equity Incentive Plans

The Company has a 2015 Equity Incentive Plan (the “2015 Plan”), which provided for the grant of share-based compensation to certain officers, directors, employees, consultants, and advisors. Upon the closing of the Business Combination, no further awards were made pursuant to the 2015 Plan and all outstanding Legacy IonQ stock options under the 2015 Plan were assumed by the Company. Such stock options granted under the 2015 Plan will continue to be governed by the terms of the 2015 Plan and the stock option agreements thereunder, until such outstanding options are exercised or until they terminate or expire. For awards granted under the 2015 Plan, vesting generally occurs over four to five years from the date of grant.

In August 2021, the Company’s board of directors adopted the 2021 Equity Incentive Plan (the “2021 Plan”), which was subsequently approved by the Company’s stockholders in September 2021, and became effective upon the closing of the Business Combination. The 2021 Plan provides for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards (“RSU”), performance awards and other forms of awards to employees, directors, and consultants. The number of shares of the Company’s common stock reserved for issuance under the 2021 Plan automatically increases on January 1 of each year, through and including January 1, 2031, by 5% of the Fully Diluted Common Stock (as defined in the 2021 Plan) outstanding on December 31 of the preceding year, or a lesser number of shares determined by the Company’s board of directors prior to such increase. As of January 1, 2025, the number of shares reserved for issuance under the 2021

Plan increased by 14,532,010. For awards granted under the 2021 Plan, vesting terms range from less than one year to four years from the date of grant. As of June 30, 2025, the Company had 31,633,456 shares available for grant under the 2021 Plan.

In May 2025, in connection with the Lightsynq Acquisition, the Company assumed the Lightsynq Technologies Inc. 2024 Equity Incentive Plan (the “Lightsynq Plan”). Upon closing of the Lightsynq Acquisition, no further awards were made pursuant to the Lightsynq Plan and certain outstanding Lightsynq stock options under the Lightsynq Plan were assumed by the Company. Such stock options granted under the Lightsynq Plan will continue to be governed by the terms of the Lightsynq Plan and the stock option agreements thereunder, until such outstanding options are exercised or until they terminate or expire. For awards granted under the Lightsynq Plan, vesting generally occurs over four years from the date of grant. As of June 30, 2025, the Company had no shares available for grant under the Lightsynq Plan.

Under each equity incentive plan, all options granted have a contractual term of 10 years.

Stock Options

The Company estimates the fair value of stock options on the date of grant using the Black-Scholes option pricing model. The Black-Scholes option-pricing model requires estimates of highly subjective assumptions, which affect the fair value of each stock option. The assumptions used to estimate the fair value of stock options are as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Risk-free interest rate

 

 

4.07

%

 

 

%

 

 

4.07

%

 

 

4.31

%

Expected term (in years)

 

 

5.89

 

 

 

 

 

 

5.89

 

 

 

6.00

 

Expected volatility

 

 

86.79

%

 

 

%

 

 

86.79

%

 

 

79.33

%

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

 

The stock option activity is summarized in the following table:

 

 

 

Number of
Option
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value
(in millions)

 

Outstanding as of December 31, 2024

 

 

16,687,129

 

 

$

2.40

 

 

 

 

 

 

 

Replacement awards(1)

 

 

1,747,622

 

 

 

4.36

 

 

 

 

 

 

 

Exercised

 

 

(9,840,128

)

 

 

0.82

 

 

 

 

 

 

 

Cancelled/ Forfeited

 

 

(430,422

)

 

 

2.67

 

 

 

 

 

 

 

Outstanding as of June 30, 2025

 

 

8,164,201

 

 

$

4.71

 

 

 

6.73

 

 

$

312.36

 

Exercisable as of June 30, 2025

 

 

5,100,886

 

 

$

5.64

 

 

 

5.90

 

 

$

190.41

 

Exercisable and expected to vest as of June 30, 2025

 

 

8,164,201

 

 

$

4.71

 

 

 

6.73

 

 

$

312.36

 

 

(1)
In connection with the acquisitions, the Company converted certain outstanding stock options of the acquirees into stock options to acquire common stock of the Company, for which $11.3 million of the fair value was attributed to pre-combination services and was allocated to purchase consideration.

Early Exercised Stock Options

As of June 30, 2025 and December 31, 2024, there were 114,894 and 211,184 shares, respectively, subject to repurchase related to stock options early exercised and unvested. As of June 30, 2025 and December 31, 2024, the Company recorded a liability related to these shares subject to repurchase in the amount of $0.3 million and $0.4 million, respectively, in its condensed consolidated balance sheets.

Restricted Stock Units

The RSU activity is summarized in the following table:

 

 

 

Number of
RSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding as of December 31, 2024

 

 

14,509,717

 

 

$

9.54

 

 

 

 

Granted

 

 

3,501,008

 

 

 

33.17

 

 

 

 

Vested

 

 

(3,687,075

)

 

 

11.59

 

 

 

 

Forfeited

 

 

(665,365

)

 

 

10.15

 

 

 

 

Outstanding as of June 30, 2025

 

 

13,658,285

 

 

$

15.00

 

 

 

2.42

 

Expected to vest after June 30, 2025

 

 

13,658,285

 

 

$

15.00

 

 

 

2.42

 

 

During the six months ended June 30, 2025 and 2024, the Company released 206,316 and 1,064,518 RSUs, respectively, related to the settlement of an accrued bonus liability.

Performance-Based Restricted Stock Units

The Company grants performance-based restricted stock unit awards (“PSU”) to certain officers, employees, and consultants, which vest over approximately two to four years. The number of shares that can be earned will range from 0% to 300% of the target number of shares, based on the Company's achievement of certain financial and technical goals, as well as a stock price hurdle requirement for a portion of the awards. In the event that the stock price hurdle is not met at the time the PSUs vest, the maximum PSU opportunity shall be limited to target (100%) performance.

In February 2025, the Company granted a PSU award to its President and Chief Executive Officer, which vests over three years. The number of shares that can be earned will range from 0% to 200% of the target number of shares based on the Company's achievement of certain performance goals.

The number of PSUs expected to vest and for which compensation cost has been recognized is based on the number of awards that the Company believes are probable of vesting as of June 30, 2025.

For the portion of the PSUs subject to the stock price hurdle, the fair value was determined using a Monte Carlo simulation model. The Monte Carlo simulation model requires estimates of subjective assumptions, which affect the fair value of each PSU. The assumptions used to estimate the fair value of PSUs subject to the stock price hurdle are as follows:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Risk-free interest rate

 

 

3.68

%

 

 

4.86

%

 

 

3.79

%

 

 

4.86

%

Contractual term (in years)

 

 

1.67

 

 

 

2.69

 

 

 

1.72

 

 

 

2.69

 

Expected volatility

 

 

102.50

%

 

 

85.00

%

 

 

104.32

%

 

 

85.00

%

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

 

The PSU activity is summarized in the following table, based on awards at target:

 

 

 

Number of
PSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding as of December 31, 2024

 

 

3,972,257

 

 

$

16.17

 

 

 

 

Granted

 

 

1,250,428

 

 

 

29.98

 

 

 

 

Vested

 

 

(60,175

)

 

 

18.03

 

 

 

 

Forfeited

 

 

(73,548

)

 

 

18.03

 

 

 

 

Outstanding as of June 30, 2025

 

 

5,088,962

 

 

$

19.52

 

 

 

1.85

 

Expected to vest after June 30, 2025(1)

 

 

11,256,485

 

 

$

17.01

 

 

 

1.74

 

 

 

(1)
Represents the number of PSUs expected to vest, which may exceed the target number of shares, based on the Company's probability assessment of expected performance during the performance period.

Restricted Stock

The restricted stock activity is summarized in the following table:

 

 

 

Number of
Restricted Stock

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding as of December 31, 2024

 

 

 

 

$

 

 

 

 

Replacement awards(1)

 

 

6,176,959

 

 

 

40.34

 

 

 

 

Vested

 

 

(1,879,691

)

 

 

40.34

 

 

 

 

Outstanding as of June 30, 2025

 

 

4,297,268

 

 

 

40.34

 

 

 

4.74

 

Expected to vest after June 30, 2025

 

 

4,297,268

 

 

$

40.34

 

 

 

4.74

 

 

(1)
In connection with the acquisitions, the Company converted certain outstanding restricted stock of the acquirees into restricted stock of the Company, for which $48.1 million of the fair value was attributed to pre-combination services and was allocated to purchase consideration.

Stock-Based Compensation Expense

Total stock-based compensation expense for stock option awards, RSUs, PSUs, and restricted stock which are included in the condensed consolidated financial statements, is as follows (in thousands):

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenue

 

$

1,815

 

 

$

1,055

 

 

$

2,878

 

 

$

2,060

 

Research and development

 

 

76,234

 

 

 

11,567

 

 

 

93,626

 

 

 

23,933

 

Sales and marketing

 

 

5,572

 

 

 

2,453

 

 

 

9,928

 

 

 

5,228

 

General and administrative

 

 

15,547

 

 

 

5,904

 

 

 

25,989

 

 

 

11,819

 

Stock-based compensation, net of amounts capitalized

 

 

99,168

 

 

 

20,979

 

 

 

132,421

 

 

 

43,040

 

Capitalized stock-based compensation—Property and equipment, net
    and Intangible assets, net

 

 

1,090

 

 

 

1,148

 

 

 

2,003

 

 

 

2,746

 

Total stock-based compensation

 

$

100,258

 

 

$

22,127

 

 

$

134,424

 

 

$

45,786

 

Unrecognized Stock-Based Compensation

A summary of the Company's remaining unrecognized compensation expense and the weighted-average remaining amortization period as of June 30, 2025, related to its non-vested RSUs, PSUs, restricted stock, and stock option awards is presented below (in millions, except time period amounts):

 

 

 

Unrecognized
Expense

 

 

Weighted-
Average
Amortization
Period (Years)

 

Restricted stock units

 

$

193.0

 

 

 

2.8

 

Performance-based restricted stock units

 

 

116.2

 

 

 

1.8

 

Restricted stock

 

 

148.1

 

 

 

4.7

 

Stock options

 

 

55.9

 

 

 

3.0