Business Segments |
Business Segments The Company has the following three reportable segments: •Consumer Products segment: provides finished dietary supplement products that contain the Company's proprietary ingredients directly to consumers and distributors and offers NAD+ test kits exclusively to healthcare practitioners; •Ingredients segment: develops and commercializes proprietary-based ingredient technologies, including food-grade Niagen® and pharmaceutical-grade Niagen®, and supplies these ingredients as raw materials to the manufacturers of consumer products and U.S. FDA-registered 503B outsourcing facilities, respectively; and •Analytical Reference Standards and Services segment: offers the supply of phytochemical reference standards and other research and development services. The Company’s reportable segments are significant operating segments that offer differentiated services. This structure reflects the Company’s current operational and financial management and provides the best structure to maximize the Company's objectives and investment strategy, while maintaining financial discipline. The Company's Chief Executive Officer, who is its chief operating decision maker (CODM), reviews financial information for each operating segment to evaluate performance and allocate resources. The Company evaluates performance and allocates resources based on reviewing net sales, gross profit (loss) and operating income (loss) by reportable segment. The Company's CODM does not review assets by segment in his evaluation and therefore assets by segment are not disclosed below. There are no intersegment sales that require elimination. The “Corporate and other” classification includes corporate items not allocated by the Company to each reportable segment. The following tables set forth financial information by segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Corporate and other | | Total | | | | | | (In thousands) | | | | | | Net sales | | $ | 22,699 | | | $ | 7,619 | | | $ | 799 | | | $ | — | | | $ | 31,117 | | Cost of sales | | 7,453 | | | 2,808 | | | 630 | | | — | | | 10,891 | | Gross profit | | 15,246 | | | 4,811 | | | 169 | | | — | | | 20,226 | | Operating expenses: | | | | | | | | | | | | | | | | | | | | | | Sales and marketing | | | | | | | | | | | Advertising | | 2,882 | | | — | | | — | | | — | | | 2,882 | | Marketing | | 2,514 | | | 45 | | | — | | | — | | | 2,559 | | Selling | | 2,678 | | | 7 | | | 81 | | | — | | | 2,766 | | Research and development | | 1,169 | | | 398 | | | — | | | — | | | 1,567 | | General and administrative | | — | | | — | | | — | | | 7,267 | | | 7,267 | | Operating expenses | | 9,243 | | | 450 | | | 81 | | | 7,267 | | | 17,041 | | | | | | | | | | | | | Operating income (loss) | | $ | 6,003 | | | $ | 4,361 | | | $ | 88 | | | $ | (7,267) | | | $ | 3,185 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2024 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Corporate and other | | Total | | | | | | (In thousands) | | | | | | Net sales | | $ | 18,647 | | | $ | 3,301 | | | $ | 791 | | | $ | — | | | $ | 22,739 | | Cost of sales | | 6,785 | | | 1,545 | | | 716 | | | — | | | 9,046 | | Gross profit | | 11,862 | | | 1,756 | | | 75 | | | — | | | 13,693 | | Operating expenses: | | | | | | | | | | | Sales and marketing | | | | | | | | | | | | | | | | | | | | | | Advertising | | 2,548 | | | — | | | — | | | — | | | 2,548 | | Marketing | | 2,069 | | | 50 | | | 3 | | | — | | | 2,122 | | Selling | | 2,160 | | | 16 | | | 123 | | | — | | | 2,299 | | Research and development | | 1,135 | | | 181 | | | — | | | — | | | 1,316 | | General and administrative | | — | | | — | | | — | | | 5,664 | | | 5,664 | | Operating expenses | | 7,912 | | | 247 | | | 126 | | | 5,664 | | | 13,949 | | | | | | | | | | | | | Operating income (loss) | | $ | 3,950 | | | $ | 1,509 | | | $ | (51) | | | $ | (5,664) | | | $ | (256) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Corporate and other | | Total | | | | | | (In thousands) | | | | | | Net sales | | $ | 44,200 | | | $ | 15,788 | | | $ | 1,610 | | | $ | — | | | $ | 61,598 | | Cost of sales | | 14,860 | | | 5,909 | | | 1,272 | | | — | | | 22,041 | | Gross profit | | 29,340 | | | 9,879 | | | 338 | | | — | | | 39,557 | | Operating expenses: | | | | | | | | | | | Sales and marketing | | | | | | | | | | | Advertising | | 5,858 | | | — | | | — | | | — | | | 5,858 | | Marketing | | 4,967 | | | 70 | | | — | | | — | | | 5,037 | | Selling | | 5,185 | | | 56 | | | 188 | | | — | | | 5,429 | | Research and development | | 2,081 | | | 744 | | | — | | | — | | | 2,825 | | General and administrative | | — | | | — | | | — | | | 12,451 | | | 12,451 | | Operating expenses | | 18,091 | | | 870 | | | 188 | | | 12,451 | | | 31,600 | | | | | | | | | | | | | Operating income (loss) | | $ | 11,249 | | | $ | 9,009 | | | $ | 150 | | | $ | (12,451) | | | $ | 7,957 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Corporate and other | | Total | | | | | | (In thousands) | | | | | | Net sales | | $ | 35,998 | | | $ | 7,389 | | | $ | 1,505 | | | $ | — | | | $ | 44,892 | | Cost of sales | | 12,939 | | | 3,382 | | | 1,422 | | | — | | | 17,743 | | Gross profit | | 23,059 | | | 4,007 | | | 83 | | | — | | | 27,149 | | Operating expenses: | | | | | | | | | | | Sales and marketing | | | | | | | | | | | Advertising | | 5,035 | | | — | | | — | | | — | | | 5,035 | | Marketing | | 3,966 | | | 62 | | | 4 | | | — | | | 4,032 | | Selling | | 4,372 | | | 16 | | | 254 | | | — | | | 4,642 | | Research and development | | 2,830 | | | 581 | | | — | | | — | | | 3,411 | | General and administrative | | — | | | — | | | — | | | 11,016 | | | 11,016 | | Operating expenses | | 16,203 | | | 659 | | | 258 | | | 11,016 | | | 28,136 | | | | | | | | | | | | | Operating income (loss) | | $ | 6,856 | | | $ | 3,348 | | | $ | (175) | | | $ | (11,016) | | | $ | (987) | |
Disaggregation of Revenue The Company disaggregates its revenue from contracts with customers by type of goods or services for each of its segments, as the Company believes it best depicts how the nature, amount, timing and uncertainty of its revenue and cash flows are affected by economic factors. Disaggregated revenues are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Total | (In thousands) | | | | | Tru Niagen®, Consumer Product | | $ | 22,699 | | | $ | — | | | $ | — | | | $ | 22,699 | | Food-grade Niagen® | | — | | | 5,994 | | | — | | | 5,994 | | Pharmaceutical-grade Niagen® | | — | | | 1,390 | | | — | | | 1,390 | | Subtotal Niagen® Related | | 22,699 | | | 7,384 | | | — | | | 30,083 | | Other Ingredients | | — | | | 235 | | | — | | | 235 | | Reference Standards | | — | | | — | | | 772 | | | 772 | | Consulting and Other | | — | | | — | | | 27 | | | 27 | | Subtotal Other Goods and Services | | — | | | 235 | | | 799 | | | 1,034 | | Total Net Sales | | $ | 22,699 | | | $ | 7,619 | | | $ | 799 | | | $ | 31,117 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2024 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Total | (In thousands) | | | | | Tru Niagen®, Consumer Product | | $ | 18,647 | | | $ | — | | | $ | — | | | $ | 18,647 | | Food-grade Niagen® | | — | | | 3,144 | | | — | | | 3,144 | | | | | | | | | | | Subtotal Niagen® Related | | 18,647 | | | 3,144 | | | — | | | 21,791 | | Other Ingredients | | — | | | 157 | | | — | | | 157 | | Reference Standards | | — | | | — | | | 755 | | | 755 | | Consulting and Other | | — | | | — | | | 36 | | | 36 | | Subtotal Other Goods and Services | | — | | | 157 | | | 791 | | | 948 | | Total Net Sales | | $ | 18,647 | | | $ | 3,301 | | | $ | 791 | | | $ | 22,739 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Total | (In thousands) | | | | | Tru Niagen®, Consumer Product | | $ | 44,200 | | | $ | — | | | $ | — | | | $ | 44,200 | | Food-grade Niagen® | | — | | | 12,968 | | | — | | | 12,968 | | Pharmaceutical-grade Niagen® | | — | | | 2,390 | | | — | | | 2,390 | | Subtotal Niagen® Related | | 44,200 | | | 15,358 | | | — | | | 59,558 | | Other Ingredients | | — | | | 430 | | | — | | | 430 | | Reference Standards | | — | | | — | | | 1,570 | | | 1,570 | | Consulting and Other | | — | | | — | | | 40 | | | 40 | | Subtotal Other Goods and Services | | — | | | 430 | | | 1,610 | | | 2,040 | | Total Net Sales | | $ | 44,200 | | | $ | 15,788 | | | $ | 1,610 | | | $ | 61,598 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2024 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Total | (In thousands) | | | | | Tru Niagen®, Consumer Product | | $ | 35,998 | | | $ | — | | | $ | — | | | $ | 35,998 | | Food-grade Niagen® | | — | | | 7,232 | | | — | | | 7,232 | | | | | | | | | | | Subtotal Niagen® Related | | 35,998 | | | 7,232 | | | — | | | 43,230 | | Other Ingredients | | — | | | 157 | | | — | | | 157 | | Reference Standards | | — | | | — | | | 1,436 | | | 1,436 | | Consulting and Other | | — | | | — | | | 69 | | | 69 | | Subtotal Other Goods and Services | | — | | | 157 | | | 1,505 | | | 1,662 | | Total Net Sales | | $ | 35,998 | | | $ | 7,389 | | | $ | 1,505 | | | $ | 44,892 | |
Disclosure of Major Customers Major customers are defined as customers whose sales or trade receivables individually consist of more than ten percent of total sales or total trade receivables, respectively. Percentage of net sales from major customers of the Company’s consumer products segment and ingredients segment for the periods indicated were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | Major Customers | | 2025 | | 2024 | | 2025 | | 2024 | A.S. Watson Group - Former Related Party (1) | | * | | 16.4 | % | | * | | 14.9 | % | Life Extension | | 10.2 | % | | * | | 12.7 | % | | 11.4 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | * Represents less than 10%(1) For additional information regarding the relationship between the Company and A.S. Watson Group, see Note 6, Related Party Transactions. The percentage of the amounts due from major customers to total trade receivables, net for the periods indicated were as follows: | | | | | | | | | | | | | | | | | Percentage of the Company's Total Trade Receivables | Major Customers | | At June 30, 2025 | | At December 31, 2024 | A.S. Watson Group - Former Related Party (1) | | 24.1 | % | | 47.6 | % | | | | | | | | | | | Amazon Marketplaces | | 12.2 | % | | 14.3 | % | Life Extension | | 22.0 | % | | * | Wells Pharma of Houston | | 13.4 | % | | 10.3 | % | | | | | | | | | | | | | | | | | | | | |
* Represents less than 10% (1) For additional information regarding the relationship between the Company and A.S. Watson Group, see Note 6, Related Party Transactions. As of June 30, 2025, the Company had total outstanding trade receivables of $9.7 million, with approximately 71.7% of this total concentrated among four customers. Whenever a significant concentration is present it poses a potential risk to the Company's financial performance and cash flows, as any adverse changes in the payment behavior or financial health of these major customers could impact the Company's cash flows and financial results.
The Company has determined that the current concentration is primarily due to the timing of purchases, and the Company does not consider the concentration of its trade receivables to be a significant risk. Nevertheless, to ensure prudence and safeguard against potential challenges arising from this concentration, the Company remains vigilant in monitoring the creditworthiness and payment behavior of these major customers. Furthermore, the Company continues to pursue new partnerships and business opportunities which helps to diversify its customer base and minimize the risk of an overreliance on any particular trade receivable. Despite the Company’s risk mitigation efforts, there is no assurance that the Company will not experience delays or defaults in payment from its customers, which could result in an increase in the Company's bad debt expense, a reduction in cash flows, and a negative impact on its financial performance.
|