v3.25.2
Earnings (Loss) Per Share - Schedule of EPS (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator for EPS - continuing operations        
Net loss from continuing operations $ (89.3) $ (33.8) $ (247.5) $ (62.2)
Less: Income from continuing operations attributed to non-controlling interests 16.3 11.1 30.5 18.5
Numerator for basic and diluted EPS from continuing operations attributable to Delek (105.6) (44.9) (278.0) (80.7)
Numerator for EPS - discontinued operations        
(Loss) income from discontinued operations, including gain on sale of discontinued operations (1.0) 8.8 (1.4) 12.4
Less: Income tax (benefit) expense (0.2) 1.1 (0.3) 1.5
(Loss) income from discontinued operations, net of tax $ (0.8) $ 7.7 $ (1.1) $ 10.9
Denominator:        
Weighted average common shares outstanding (denominator for basic EPS) (in shares) 60,506,943 64,213,899 61,306,915 64,117,943
Dilutive effect of stock-based awards (in shares) 0 0 0 0
Weighted average common shares outstanding, assuming dilution (denominator for diluted EPS) (in shares) 60,506,943 64,213,899 61,306,915 64,117,943
Basic loss per share:        
Loss from continuing operations (in dollars per share) $ (1.75) $ (0.70) $ (4.53) $ (1.26)
(Loss) income from discontinued operations (in dollars per share) (0.01) 0.12 (0.02) 0.17
Total basic loss per share (in dollars per share) (1.76) (0.58) (4.55) (1.09)
Diluted loss per share:        
Loss from continuing operations (in dollars per share) (1.75) (0.70) (4.53) (1.26)
(Loss) income from discontinued operations (in dollars per share) (0.01) 0.12 (0.02) 0.17
Total diluted loss per share (in dollars per share) $ (1.76) $ (0.58) $ (4.55) $ (1.09)
Antidilutive stock-based compensation (because average share price is less than exercise price)        
Diluted loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares) 2,446,267 1,397,499 2,384,652 1,250,217
Antidilutive due to loss        
Diluted loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares) 507,043 664,225 471,261 660,263
Total antidilutive stock-based compensation        
Diluted loss per share:        
Antidilutive securities excluded from computation of earnings per share (in shares) 2,953,310 2,061,724 2,855,913 1,910,480