v3.25.2
Condensed Consolidated Statements of Cash Flows
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 2,158 $ 10,545 $ 3,817
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization   85,243 76,704
Net amortization of deferred financing costs, discounts on available-for-sale securities and debt discounts   15,527 4,963
Net amortization of intangible lease assets and liabilities   6,346 6,148
Gain on sales of real estate assets   (22,871) (3,671)
Write-off of development projects   27 127
Share-based compensation expense   8,279 7,244
Loss on impairment 1,457 1,457 836
Loss on extinguishment of debt 0 217  
Equity in earnings of unconsolidated affiliates (6,437) (13,350) (11,742)
Distributions of earnings from unconsolidated affiliates   8,891 9,734
Change in estimate of uncollectable revenues   1,042 2,344
Change in deferred tax accounts   1,527 213
Changes in:      
Tenant and other receivables   10,497 2,667
Other assets   (2,815) 1,509
Accounts payable and accrued liabilities   (10,615) (5,929)
Net cash provided by operating activities   99,947 94,964
CASH FLOWS FROM INVESTING ACTIVITIES:      
Additions to real estate assets   (28,263) (13,939)
Acquisitions of real estate assets   (6,158)  
Net proceeds from sales of real estate assets   76,435 6,694
Purchases of available-for-sale securities   (110,634) (128,769)
Redemptions of available-for-sale securities   164,235 154,036
Additional investments in and advances to unconsolidated affiliates   (100) (4,798)
Distributions in excess of equity in earnings of unconsolidated affiliates   3,695 886
Changes in other assets   (1,155) (1,228)
Net cash provided by investing activities   98,055 12,882
CASH FLOWS FROM FINANCING ACTIVITIES:      
Principal payments on mortgage and other indebtedness   (93,659) (46,958)
Additions to debt issuance costs   (270)  
Repurchases of common stock     (16,001)
Contributions from noncontrolling interests     13
Payment of tax withholdings for restricted stock awards and performance stock units   (3,698) (1,062)
Distributions to noncontrolling interests   (186) (135)
Dividends paid to common shareholders   (49,497) (25,541)
Net cash used in financing activities   (147,310) (89,684)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH   50,692 18,162
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period   153,804 123,076
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 204,496 204,496 141,238
Reconciliation from condensed consolidated statements of cash flows to condensed consolidated balance sheets:      
Cash and cash equivalents 100,325 [1] 100,325 [1]  
Restricted cash:      
Restricted cash 43,926 43,926 43,116
Mortgage escrows 60,245 60,245 40,443
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period $ 204,496 204,496 141,238
SUPPLEMENTAL INFORMATION      
Cash paid for interest, net of amounts capitalized   $ 68,025 $ 68,585
[1] As of June 30, 2025, includes $167,278 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $210,970 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 8.