Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Mar. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
|||||||||
ASSETS: | ||||||||||||||||
Investment in real estate assets | [1] | $ 2,067,496 | $ 2,067,496 | $ 2,093,385 | ||||||||||||
Accumulated depreciation | [1] | (314,093) | (314,093) | (283,785) | ||||||||||||
Net investment in real estate assets | [1] | 1,753,403 | 1,753,403 | 1,809,600 | ||||||||||||
Developments in progress | [1] | 7,757 | 7,757 | 5,817 | ||||||||||||
Net investment in real estate assets | [1] | 1,794,294 | 1,794,294 | 1,871,492 | ||||||||||||
Total assets | [1] | 2,603,007 | 2,603,007 | 2,747,191 | ||||||||||||
LIABILITIES: | ||||||||||||||||
Mortgage and other indebtedness, net | 2,139,776 | 2,139,776 | 2,212,680 | |||||||||||||
Total liabilities | [1] | 2,325,494 | 2,325,494 | 2,434,327 | ||||||||||||
OWNERS' EQUITY: | ||||||||||||||||
The Company | 289,387 | 289,387 | 323,546 | |||||||||||||
Noncontrolling interests | (11,874) | (11,874) | (10,682) | |||||||||||||
Total equity | 277,513 | $ 298,986 | 277,513 | $ 298,986 | $ 283,762 | 312,864 | $ 314,850 | $ 330,617 | ||||||||
Total liabilities, redeemable noncontrolling interests and equity | 2,603,007 | 2,603,007 | 2,747,191 | |||||||||||||
Total revenues | [2],[3] | 140,905 | 129,665 | 282,673 | 258,782 | |||||||||||
Net income | 2,158 | 4,291 | 10,545 | 3,817 | ||||||||||||
Unconsolidated Affiliates | ||||||||||||||||
ASSETS: | ||||||||||||||||
Investment in real estate assets | 1,282,281 | 1,282,281 | 1,284,494 | |||||||||||||
Accumulated depreciation | (592,047) | (592,047) | (576,289) | |||||||||||||
Net investment in real estate assets | 690,234 | 690,234 | 708,205 | |||||||||||||
Developments in progress | 39,774 | 39,774 | 32,114 | |||||||||||||
Net investment in real estate assets | 730,008 | 730,008 | 740,319 | |||||||||||||
Other assets | 137,871 | 137,871 | 156,363 | |||||||||||||
Total assets | 867,879 | 867,879 | 896,682 | |||||||||||||
LIABILITIES: | ||||||||||||||||
Mortgage and other indebtedness, net | 733,716 | 733,716 | 780,536 | |||||||||||||
Other liabilities | 24,501 | 24,501 | 36,253 | |||||||||||||
Total liabilities | 758,217 | 758,217 | 816,789 | |||||||||||||
OWNERS' EQUITY: | ||||||||||||||||
The Company | 75,635 | 75,635 | 76,607 | |||||||||||||
Noncontrolling interests | 34,027 | 34,027 | 3,286 | |||||||||||||
Total equity | 109,662 | 109,662 | 79,893 | |||||||||||||
Total liabilities, redeemable noncontrolling interests and equity | 867,879 | 867,879 | $ 896,682 | |||||||||||||
Total revenues | 43,636 | 63,875 | 88,838 | 127,872 | ||||||||||||
Net income | [4] | $ 9,556 | $ 28,328 | $ 52,546 | $ 34,592 | |||||||||||
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The current amount of expenditures for a real estate project that has not yet been completed. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of assets classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of liabilities classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The cumulative amount of depreciation for real estate property held for investment purposes. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of real estate investment property which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of real estate investment property, net of accumulated depreciation, which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of real estate investments, net of accumulated depreciation, which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; (7) other real estate investments; (8) real estate joint ventures; and (9) unconsolidated real estate and other joint ventures not separately presented. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Details
|