v3.25.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on Recurring Basis

The following tables present the balances of financial assets measured at fair value on a recurring basis as of the dates stated.

 

 

June 30, 2025

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

178,612

 

 

$

 

 

$

178,612

 

 

$

 

U.S. Treasury and agencies

 

 

70,988

 

 

 

 

 

 

70,988

 

 

 

 

State and municipals

 

 

43,367

 

 

 

 

 

 

43,367

 

 

 

 

Corporate bonds

 

 

34,991

 

 

 

 

 

 

34,491

 

 

 

500

 

Total securities available for sale

 

$

327,958

 

 

$

 

 

$

327,458

 

 

$

500

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights assets

 

$

249

 

 

$

 

 

$

 

 

$

249

 

Rabbi trust assets

 

 

643

 

 

 

643

 

 

 

 

 

 

 

Interest rate swap asset

 

 

56

 

 

 

 

 

 

56

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liability

 

 

57

 

 

 

 

 

 

57

 

 

 

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

164,438

 

 

$

 

 

$

164,438

 

 

$

 

U.S. Treasury and agencies

 

 

69,455

 

 

 

 

 

 

69,455

 

 

 

 

State and municipals

 

 

42,937

 

 

 

 

 

 

42,937

 

 

 

 

Corporate bonds

 

 

35,205

 

 

 

 

 

 

34,455

 

 

 

750

 

Total securities available for sale

 

$

312,035

 

 

$

 

 

$

311,285

 

 

$

750

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights assets

 

$

386

 

 

$

 

 

$

 

 

$

386

 

Rabbi trust assets

 

 

600

 

 

 

600

 

 

 

 

 

 

 

Mortgage derivative asset

 

 

140

 

 

 

 

 

 

140

 

 

 

 

Interest rate swap asset

 

 

95

 

 

 

 

 

 

95

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liability

 

$

95

 

 

$

 

 

$

95

 

 

$

 

Summary of Assets Measured at Fair Value

The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated.

 

 

June 30, 2025

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Other equity investments

 

$

4,641

 

 

$

 

 

$

1,635

 

 

$

3,006

 

Collateral-dependent loans

 

 

3,916

 

 

 

 

 

 

 

 

 

3,916

 

Loans held for sale

 

 

12,380

 

 

 

 

 

 

12,380

 

 

 

 

Other non-real estate owned (1)

 

 

222

 

 

 

 

 

 

 

 

 

222

 

 

 

(1) Included in other assets on the consolidated balance sheets.

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Other equity investments

 

$

4,834

 

 

$

 

 

$

1,828

 

 

$

3,006

 

Collateral-dependent loans

 

 

6,954

 

 

 

 

 

 

 

 

 

6,954

 

Loans held for sale

 

 

30,976

 

 

 

 

 

 

30,976

 

 

 

 

Other real estate owned ("OREO") (1)

 

 

279

 

 

 

 

 

 

 

 

 

279

 

 

 

(1) Included in other assets on the consolidated balance sheets.

 

Summary of Quantitative Information about Level 3 Fair Value Measurements of Assets Measured on a Nonrecurring Basis

The following tables present quantitative information about Level 3 fair value measurements of assets measured on a nonrecurring basis as of the dates stated.

(Dollars in thousands)

 

Balance as of June 30, 2025

 

 

Unobservable Input

 

Range

 

Other equity investments

 

 

 

 

 

 

 

 

Probability weighted expected return technique

 

$

3,006

 

 

Discount Rate

 

 

20

%

Collateral-dependent loans

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

 

3,916

 

 

Selling Costs

 

5% - 7%

 

Other non-real estate owned (1)

 

 

 

 

 

 

 

 

Discounted cash flows technique

 

 

222

 

 

Discount Rate

 

 

20

%

 

 

(1) Included in other assets on the consolidated balance sheets.

 

 

(Dollars in thousands)

 

Balance as of December 31, 2024

 

 

Unobservable Input

 

Range

 

Other equity investments

 

 

 

 

 

 

 

 

Probability weighted expected return technique

 

$

3,006

 

 

Discount Rate

 

 

20

%

Collateral-dependent loans

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

 

6,954

 

 

Selling Costs

 

7% - 15%

 

OREO (1)

 

 

 

 

 

 

 

 

Discounted sales price technique

 

 

279

 

 

Selling Costs

 

 

7

%

 

 

(1) Included in other assets on the consolidated balance sheets.

 

 

Summary of Estimated Fair Values and Related Carrying Amounts and Valuation Level of Financial Instruments

The following tables present the estimated fair values, related carrying amounts, and valuation level of the financial instruments as of the dates stated.

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

131,199

 

 

$

131,199

 

 

$

131,199

 

 

$

 

 

$

 

Federal funds sold

 

 

628

 

 

 

628

 

 

 

628

 

 

 

 

 

 

 

Securities available for sale

 

 

327,958

 

 

 

327,958

 

 

 

 

 

 

327,458

 

 

 

500

 

Restricted equity investments

 

 

18,925

 

 

 

18,925

 

 

 

 

 

 

18,925

 

 

 

 

Other equity investments

 

 

4,641

 

 

 

4,641

 

 

 

 

 

 

1,635

 

 

 

3,006

 

Other investments

 

 

20,938

 

 

 

20,938

 

 

 

 

 

 

 

 

 

20,938

 

Loans held for sale

 

 

12,380

 

 

 

12,380

 

 

 

 

 

 

12,380

 

 

 

 

Loans held for investment, net

 

 

1,956,611

 

 

 

1,880,118

 

 

 

 

 

 

 

 

 

1,880,118

 

Accrued interest receivable

 

 

11,711

 

 

 

11,711

 

 

 

 

 

 

11,711

 

 

 

 

Bank owned life insurance

 

 

887

 

 

 

887

 

 

 

 

 

 

887

 

 

 

 

MSR assets

 

 

249

 

 

 

249

 

 

 

 

 

 

 

 

 

249

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

432,939

 

 

$

432,939

 

 

$

432,939

 

 

$

 

 

$

 

Interest-bearing demand and money market

 

 

624,108

 

 

 

624,108

 

 

 

 

 

 

624,108

 

 

 

 

Savings

 

 

101,560

 

 

 

101,560

 

 

 

 

 

 

101,560

 

 

 

 

Time

 

 

851,659

 

 

 

852,616

 

 

 

 

 

 

 

 

 

852,616

 

FHLB borrowings

 

 

150,000

 

 

 

150,659

 

 

 

 

 

 

150,659

 

 

 

 

Subordinated notes, net

 

 

24,928

 

 

 

23,996

 

 

 

 

 

 

 

 

 

23,996

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

173,533

 

 

$

173,533

 

 

$

173,533

 

 

$

 

 

$

 

Restricted cash

 

 

2,459

 

 

 

2,459

 

 

 

2,459

 

 

 

 

 

 

 

Federal funds sold

 

 

838

 

 

 

838

 

 

 

838

 

 

 

 

 

 

 

Securities available for sale

 

 

312,035

 

 

 

312,035

 

 

 

 

 

 

311,285

 

 

 

750

 

Restricted equity investments

 

 

19,275

 

 

 

19,275

 

 

 

 

 

 

19,275

 

 

 

 

Other equity investments

 

 

4,834

 

 

 

4,834

 

 

 

 

 

 

1,828

 

 

 

3,006

 

Other investments

 

 

19,405

 

 

 

19,405

 

 

 

 

 

 

 

 

 

19,405

 

Loans held for sale

 

 

30,976

 

 

 

30,976

 

 

 

 

 

 

30,976

 

 

 

 

Loans held for investment, net

 

 

2,088,774

 

 

 

1,998,668

 

 

 

 

 

 

 

 

 

1,998,668

 

Accrued interest receivable

 

 

12,537

 

 

 

12,537

 

 

 

 

 

 

12,537

 

 

 

 

Bank owned life insurance

 

 

1,083

 

 

 

1,083

 

 

 

 

 

 

1,083

 

 

 

 

MSR assets

 

 

386

 

 

 

386

 

 

 

 

 

 

 

 

 

386

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

452,690

 

 

$

452,690

 

 

$

452,690

 

 

$

 

 

$

 

Interest-bearing demand and money market

 

 

598,875

 

 

 

598,875

 

 

 

 

 

 

598,875

 

 

 

 

Savings

 

 

100,857

 

 

 

100,857

 

 

 

 

 

 

100,857

 

 

 

 

Time

 

 

1,027,020

 

 

 

1,029,199

 

 

 

 

 

 

 

 

 

1,029,199

 

FHLB borrowings

 

 

150,000

 

 

 

152,782

 

 

 

 

 

 

152,782

 

 

 

 

Subordinated notes, net

 

 

39,789

 

 

 

38,765

 

 

 

 

 

 

 

 

 

38,765