v3.25.2
Loans and ACL
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans and ACL

Note 3 – Loans and ACL

The following table presents the amortized cost of loans held for investment as of the dates stated.

(Dollars in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Commercial and industrial

 

$

323,976

 

 

$

354,904

 

Real estate – construction, commercial

 

 

78,476

 

 

 

114,491

 

Real estate – construction, residential

 

 

52,031

 

 

 

51,807

 

Real estate – commercial

 

 

810,978

 

 

 

847,842

 

Real estate – residential

 

 

671,317

 

 

 

692,253

 

Real estate – farmland

 

 

4,723

 

 

 

5,520

 

Consumer

 

 

36,237

 

 

 

43,938

 

Gross loans held for investment

 

 

1,977,738

 

 

 

2,110,755

 

Deferred costs, net of loan fees

 

 

847

 

 

 

1,042

 

Total

 

$

1,978,585

 

 

$

2,111,797

 

The Company has pledged certain commercial and residential mortgage loans as collateral for borrowings with the FHLB. Loans totaling $749.7 million and $797.7 million were pledged with the FHLB as of June 30, 2025 and December 31, 2024, respectively. Additionally, the Company has pledged certain construction, and commercial and industrial loans totaling $75.1 million and $91.6 million as of June 30, 2025 and December 31, 2024, respectively, as collateral for borrowings with the FRB Discount Window.

The following tables present the aging of the recorded investment of loans held for investment by loan category as of the dates stated.

 

 

June 30, 2025

 

(Dollars in thousands)

 

Current
Loans

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total
Loans

 

Commercial and industrial

 

$

311,082

 

 

$

1,049

 

 

$

1,042

 

 

$

1,643

 

 

$

9,160

 

 

$

323,976

 

Real estate – construction, commercial

 

 

78,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,476

 

Real estate – construction, residential

 

 

51,877

 

 

 

154

 

 

 

 

 

 

 

 

 

 

 

 

52,031

 

Real estate – commercial

 

 

803,361

 

 

 

511

 

 

 

3,073

 

 

 

 

 

 

4,033

 

 

 

810,978

 

Real estate – residential

 

 

659,398

 

 

 

930

 

 

 

2,745

 

 

 

 

 

 

8,244

 

 

 

671,317

 

Real estate – farmland

 

 

4,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,723

 

Consumer

 

 

34,051

 

 

 

1,078

 

 

 

201

 

 

 

238

 

 

 

669

 

 

 

36,237

 

Deferred costs, net of loan fees

 

 

847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

847

 

Total

 

$

1,943,815

 

 

$

3,722

 

 

$

7,061

 

 

$

1,881

 

 

$

22,106

 

 

$

1,978,585

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Current
Loans

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total
Loans

 

Commercial and industrial

 

$

339,893

 

 

$

1,335

 

 

$

1,232

 

 

$

2,259

 

 

$

10,185

 

 

$

354,904

 

Real estate – construction, commercial

 

 

114,238

 

 

 

 

 

 

33

 

 

 

 

 

 

220

 

 

 

114,491

 

Real estate – construction, residential

 

 

51,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,807

 

Real estate – commercial

 

 

842,982

 

 

 

625

 

 

 

 

 

 

 

 

 

4,235

 

 

 

847,842

 

Real estate – residential

 

 

680,406

 

 

 

3,874

 

 

 

476

 

 

 

 

 

 

7,497

 

 

 

692,253

 

Real estate – farmland

 

 

5,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,520

 

Consumer

 

 

41,295

 

 

 

1,296

 

 

 

300

 

 

 

227

 

 

 

820

 

 

 

43,938

 

Deferred costs, net of loan fees

 

 

1,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,042

 

Total

 

$

2,077,183

 

 

$

7,130

 

 

$

2,041

 

 

$

2,486

 

 

$

22,957

 

 

$

2,111,797

 

The following tables present the recorded investment of nonaccrual loans held for investment with and without an ACL by loan category as of the dates stated.

 

 

June 30, 2025

 

(Dollars in thousands)

 

Nonaccrual Loans with No ACL

 

 

Nonaccrual Loans with an ACL

 

 

Total Nonaccrual Loans

 

Commercial and industrial

 

$

353

 

 

$

8,807

 

 

$

9,160

 

Real estate – commercial

 

 

1,125

 

 

 

2,908

 

 

 

4,033

 

Real estate – residential

 

 

1,607

 

 

 

6,637

 

 

 

8,244

 

Consumer

 

 

 

 

 

669

 

 

 

669

 

Total

 

$

3,085

 

 

$

19,021

 

 

$

22,106

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Nonaccrual Loans with No ACL

 

 

Nonaccrual Loans with an ACL

 

 

Total Nonaccrual Loans

 

Commercial and industrial

 

$

778

 

 

$

9,407

 

 

$

10,185

 

Real estate – construction, commercial

 

 

 

 

 

220

 

 

 

220

 

Real estate – commercial

 

 

 

 

 

4,235

 

 

 

4,235

 

Real estate – residential

 

 

1,669

 

 

 

5,828

 

 

 

7,497

 

Consumer

 

 

 

 

 

820

 

 

 

820

 

Total

 

$

2,447

 

 

$

20,510

 

 

$

22,957

 

The Company recognized $30 thousand and $148 thousand of interest income on nonaccrual loans during the three and six months ended June 30, 2025, respectively, compared to $122 thousand and $187 thousand for the same respective periods in 2024.

The following table presents accrued interest receivable by loan type reversed from interest income associated with loans held for investment that were placed on nonaccrual status for the periods stated.

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Commercial and industrial

 

$

6

 

 

$

267

 

 

$

58

 

 

$

324

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

25

 

Real estate – commercial

 

 

2

 

 

 

14

 

 

 

2

 

 

 

65

 

Real estate – residential

 

 

65

 

 

 

44

 

 

 

67

 

 

 

54

 

Consumer

 

 

4

 

 

 

3

 

 

 

7

 

 

 

8

 

Total

 

$

77

 

 

$

328

 

 

$

134

 

 

$

476

 

Credit Quality Indicators

The Company segments loans held for investment into risk categories based on relevant information about the expected ability of borrowers to repay debt, such as current financial information, historical payment performance, experience, collateral adequacy, credit documentation, and current economic trends, among other factors. Management assigns loan risk grades by a numerical system as an indication of credit quality of its portfolio of loans held for investment. The Company uses the following definitions for loan risk ratings and periodically evaluates the appropriateness of these ratings across its loan portfolio. Independent third-party loan reviews are performed periodically on the Company's loan portfolio and such reviews validate management's determination of loan risk grades. Bank regulatory agencies also periodically review the Company's loan portfolio, including loan risk grades and may, on occasion, change a grade based on their judgment of the facts at the time of review.

Risk Grade 1 – Strong: This grade is for the strongest of loans. These loans are extended to individuals or businesses where the probability of default is extremely low to the Bank and secured with liquid collateral where the loss given default is unlikely because of the source of repayment such as a lien on a deposit account held at the Bank. Character, credit history, and ability of individuals or company principals are excellent. High liquidity, minimum risk, strong ratios, and low servicing cost are present.

Risk Grade 2 – Minimal: This grade is for loans deemed exceptionally strong. These loans are within established guidelines and where the borrowers have documented significant overall financial strength with consistent and predictable cash flows. These loans have excellent sources of repayment, significant balance sheet liquidity, no significant identifiable risk of collection, and conform in all respects to policy, underwriting standards, and federal and state regulations (no exceptions of any kind). In addition, guarantor support, when provided, is deemed as excellent.

Risk Grade 3 – Acceptable: This grade is for loans deemed strong. These loans have adequate sources of repayment, with a minimal identifiable risk of collection. Generally, loans assigned this risk grade will demonstrate the following characteristics: (1) conformity in all respects with policy, guidelines, underwriting standards, and federal and state regulations (no exceptions of any kind), (2) documented historical cash flow that meets or exceeds required minimum guidelines, or that can be supplemented with verifiable cash flow from other sources, and (3) adequate secondary sources to liquidate the debt. In addition, guarantor support, when provided, is deemed strong.

Risk Grade 4 – Satisfactory: This grade is for satisfactory loans containing more but deemed acceptable risk, and where the borrower is deemed as sound. These loans have adequate sources of repayment, with minimal identifiable risk of collection. Loans assigned with this risk grade will demonstrate the following characteristics: (1) general conformity to the Bank's underwriting requirements, with limited exceptions to policy, product, or underwriting guidelines, and all exceptions noted have documented mitigating factors that offset any additional risk associated with the exceptions noted, (2) documented historical cash flow that meets or exceeds required minimum guidelines, or that can be supplemented with verifiable cash flow from other sources, and (3) adequate secondary sources to liquidate the debt. In addition, guarantor support, when provided, is deemed as satisfactory.

Risk Grade 5 – Watch: This grade is for satisfactory loans containing acceptable but elevated risk. These loans are characterized by borrowers who exhibit signs of financial stress or are experiencing unstable or unfavorable change(s) adversely impacting the current or expected financial condition. The borrower's management is considered to be satisfactory; however, the collateral securing the loan may have decreased in value, the debt service coverage ratio is inconsistent or breakeven but mostly positive, and/or guarantor support, if any, is deemed limited or marginal. Loans classified as Watch warrant additional monitoring by management.

Risk Grade 6 – Special Mention: This grade is for loans that have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the Bank's credit position potentially at a future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Special Mention credits typically do not conform to established guidelines and/or exceptions without mitigating factors, or have emerging weaknesses that may or may not be remedied with the passage of time.

Risk Grade 7 – Substandard: This grade is for loans inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as Substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. The probability of default is highly likely and may have already occurred. Loans in this category are characterized by deterioration in quality exhibited by any number of well-defined weaknesses requiring corrective action. The weaknesses may include, but are not limited to: (1) current or expected unprofitable operations, (2) inadequate debt service coverage, (3) declining or inadequate liquidity, (4) improper loan structure, (5) questionable or weak repayment sources, and (6) lack of well-defined secondary repayment source. There is a distinct possibility of loss and the Bank will sustain loss if the deficiencies remain uncorrected.

Risk Grade 8 – Doubtful: Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the Bank's position, which can include, but not limited to (1) an injection of capital, (2) alternative financing, and (3) liquidation of assets or the pledging of additional collateral. Doubtful is a temporary grade, where the Bank expects a loss but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is recorded and charged off against the ACL.

Risk Grade 9 – Loss: Loans classified Loss are deemed uncollectible and of such little value that continuance as assets held for investment is no longer warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer charging off the worthless loan, even though partial recovery may occur in the future. Probable loss amounts, either principal or interest, deemed uncollectible are charged off promptly against the ACL.

The following table presents the recorded investment of loans held for investment by internal loan risk grade by year of origination as of June 30, 2025. There were no loans classified as loss (risk grade 9) as of the same date. Also presented are current period gross charge-offs by loan type for the six months ended June 30, 2025.

 

 

Term Loans Recorded Investment Basis by Origination Year

 

 

 

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

5,579

 

 

$

10,041

 

 

$

11,821

 

 

$

50,243

 

 

$

11,492

 

 

$

26,355

 

 

$

99,294

 

 

$

214,825

 

Risk Grades 5 - 6

 

 

200

 

 

 

368

 

 

 

23,881

 

 

 

36,538

 

 

 

5,792

 

 

 

5,512

 

 

 

10,722

 

 

 

83,013

 

Risk Grade 7

 

 

 

 

 

303

 

 

 

3,036

 

 

 

5,972

 

 

 

12,964

 

 

 

1,849

 

 

 

1,947

 

 

 

26,071

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Total

 

 

5,779

 

 

 

10,712

 

 

 

38,738

 

 

 

92,753

 

 

 

30,315

 

 

 

33,716

 

 

 

111,963

 

 

 

323,976

 

Current period gross charge-offs

 

 

 

 

 

369

 

 

 

30

 

 

 

4,103

 

 

 

 

 

 

109

 

 

 

50

 

 

 

4,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

1,504

 

 

 

6,608

 

 

 

2,641

 

 

 

43,841

 

 

 

4,709

 

 

 

6,813

 

 

 

56

 

 

 

66,172

 

Risk Grades 5 - 6

 

 

169

 

 

 

 

 

 

1,082

 

 

 

 

 

 

700

 

 

 

10,224

 

 

 

 

 

 

12,175

 

Risk Grade 7

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

129

 

Total

 

 

1,673

 

 

 

6,608

 

 

 

3,837

 

 

 

43,841

 

 

 

5,424

 

 

 

17,037

 

 

 

56

 

 

 

78,476

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

14,826

 

 

 

11,275

 

 

 

1,183

 

 

 

394

 

 

 

 

 

 

53

 

 

 

683

 

 

 

28,414

 

Risk Grades 5 - 6

 

 

540

 

 

 

 

 

 

 

 

 

3,187

 

 

 

19,423

 

 

 

 

 

 

 

 

 

23,150

 

Risk Grade 7

 

 

 

 

 

 

 

 

 

 

 

467

 

 

 

 

 

 

 

 

 

 

 

 

467

 

Total

 

 

15,366

 

 

 

11,275

 

 

 

1,183

 

 

 

4,048

 

 

 

19,423

 

 

 

53

 

 

 

683

 

 

 

52,031

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

10,255

 

 

 

4,603

 

 

 

34,844

 

 

 

190,611

 

 

 

112,137

 

 

 

252,503

 

 

 

18,229

 

 

 

623,182

 

Risk Grades 5 - 6

 

 

 

 

 

522

 

 

 

3,381

 

 

 

82,100

 

 

 

8,494

 

 

 

47,189

 

 

 

4,383

 

 

 

146,069

 

Risk Grade 7

 

 

 

 

 

1,560

 

 

 

 

 

 

26,928

 

 

 

10,029

 

 

 

1,871

 

 

 

 

 

 

40,388

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,339

 

 

 

 

 

 

 

 

 

1,339

 

Total

 

 

10,255

 

 

 

6,685

 

 

 

38,225

 

 

 

299,639

 

 

 

131,999

 

 

 

301,563

 

 

 

22,612

 

 

 

810,978

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

4,221

 

 

 

2,205

 

 

 

69,989

 

 

 

220,306

 

 

 

108,735

 

 

 

191,408

 

 

 

53,931

 

 

 

650,795

 

Risk Grades 5 - 6

 

 

575

 

 

 

456

 

 

 

165

 

 

 

739

 

 

 

974

 

 

 

4,810

 

 

 

227

 

 

 

7,946

 

Risk Grade 7

 

 

141

 

 

 

 

 

 

1,200

 

 

 

1,903

 

 

 

2,457

 

 

 

6,319

 

 

 

554

 

 

 

12,574

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

2

 

Total

 

 

4,937

 

 

 

2,661

 

 

 

71,354

 

 

 

222,948

 

 

 

112,166

 

 

 

202,538

 

 

 

54,713

 

 

 

671,317

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

107

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

 

 

 

145

 

 

 

 

 

 

993

 

 

 

1,212

 

 

 

1,938

 

 

 

147

 

 

 

4,435

 

Risk Grades 5 - 6

 

 

63

 

 

 

 

 

 

129

 

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

288

 

Total

 

 

63

 

 

 

145

 

 

 

129

 

 

 

993

 

 

 

1,308

 

 

 

1,938

 

 

 

147

 

 

 

4,723

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

2,078

 

 

 

4,529

 

 

 

13,590

 

 

 

6,832

 

 

 

1,026

 

 

 

785

 

 

 

5,815

 

 

 

34,655

 

Risk Grades 5 - 6

 

 

 

 

 

120

 

 

 

190

 

 

 

243

 

 

 

90

 

 

 

32

 

 

 

 

 

 

675

 

Risk Grade 7

 

 

 

 

 

74

 

 

 

263

 

 

 

365

 

 

 

149

 

 

 

56

 

 

 

 

 

 

907

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

2,078

 

 

 

4,723

 

 

 

14,043

 

 

 

7,440

 

 

 

1,265

 

 

 

873

 

 

 

5,815

 

 

 

36,237

 

Current period gross charge-offs

 

 

71

 

 

 

347

 

 

 

118

 

 

 

463

 

 

 

28

 

 

 

8

 

 

 

 

 

 

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

38,463

 

 

$

39,406

 

 

$

134,068

 

 

$

513,220

 

 

$

239,311

 

 

$

479,855

 

 

$

178,155

 

 

$

1,622,478

 

Risk Grades 5 - 6

 

 

1,547

 

 

 

1,466

 

 

 

28,828

 

 

 

122,807

 

 

 

35,569

 

 

 

67,767

 

 

 

15,332

 

 

 

273,316

 

Risk Grade 7

 

 

141

 

 

 

1,937

 

 

 

4,613

 

 

 

35,635

 

 

 

25,614

 

 

 

10,095

 

 

 

2,501

 

 

 

80,536

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,406

 

 

 

1

 

 

 

1

 

 

 

1,408

 

Total

 

$

40,151

 

 

$

42,809

 

 

$

167,509

 

 

$

671,662

 

 

$

301,900

 

 

$

557,718

 

 

$

195,989

 

 

$

1,977,738

 

Total current period gross charge-offs

 

$

71

 

 

$

716

 

 

$

148

 

 

$

4,566

 

 

$

28

 

 

$

196

 

 

$

157

 

 

$

5,882

 

 

The following table presents the recorded investment of loans held for investment by internal loan risk grade by year of origination as of December 31, 2024. There were no loans classified as loss (risk grade 9) as of the same date.

 

 

Term Loans Recorded Investment Basis by Origination Year

 

 

 

 

 

 

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

13,883

 

 

$

13,559

 

 

$

64,530

 

 

$

14,600

 

 

$

17,405

 

 

$

15,760

 

 

$

98,867

 

 

$

238,604

 

Risk Grades 5 - 6

 

 

672

 

 

 

24,430

 

 

 

37,503

 

 

 

10,201

 

 

 

5,183

 

 

 

979

 

 

 

15,092

 

 

 

94,060

 

Risk Grade 7

 

 

944

 

 

 

2,248

 

 

 

5,173

 

 

 

10,462

 

 

 

562

 

 

 

1,247

 

 

 

1,521

 

 

 

22,157

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

82

 

 

 

 

 

 

1

 

 

 

 

 

 

83

 

Total

 

 

15,499

 

 

 

40,237

 

 

 

107,206

 

 

 

35,345

 

 

 

23,150

 

 

 

17,987

 

 

 

115,480

 

 

 

354,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

6,219

 

 

 

6,277

 

 

 

65,560

 

 

 

7,776

 

 

 

5,405

 

 

 

4,792

 

 

 

399

 

 

 

96,428

 

Risk Grades 5 - 6

 

 

 

 

 

1,090

 

 

 

 

 

 

7,567

 

 

 

4,770

 

 

 

4,235

 

 

 

 

 

 

17,662

 

Risk Grade 7

 

 

 

 

 

116

 

 

 

 

 

 

24

 

 

 

 

 

 

261

 

 

 

 

 

 

401

 

Total

 

 

6,219

 

 

 

7,483

 

 

 

65,560

 

 

 

15,367

 

 

 

10,175

 

 

 

9,288

 

 

 

399

 

 

 

114,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

19,574

 

 

 

8,861

 

 

 

7,837

 

 

 

13,971

 

 

 

 

 

 

57

 

 

 

990

 

 

 

51,290

 

Risk Grades 5 - 6

 

 

193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193

 

Risk Grade 7

 

 

 

 

 

169

 

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

324

 

Total

 

 

19,767

 

 

 

9,030

 

 

 

7,992

 

 

 

13,971

 

 

 

 

 

 

57

 

 

 

990

 

 

 

51,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

4,747

 

 

 

34,698

 

 

 

245,563

 

 

 

118,435

 

 

 

142,211

 

 

 

133,856

 

 

 

21,323

 

 

 

700,833

 

Risk Grades 5 - 6

 

 

535

 

 

 

5,092

 

 

 

64,677

 

 

 

7,002

 

 

 

14,604

 

 

 

23,104

 

 

 

4,184

 

 

 

119,198

 

Risk Grade 7

 

 

1,565

 

 

 

 

 

 

9,970

 

 

 

10,380

 

 

 

2,945

 

 

 

1,355

 

 

 

25

 

 

 

26,240

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

1,379

 

 

 

 

 

 

192

 

 

 

 

 

 

1,571

 

Total

 

 

6,847

 

 

 

39,790

 

 

 

320,210

 

 

 

137,196

 

 

 

159,760

 

 

 

158,507

 

 

 

25,532

 

 

 

847,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

2,815

 

 

 

66,780

 

 

 

225,159

 

 

 

114,682

 

 

 

64,548

 

 

 

143,002

 

 

 

53,498

 

 

 

670,484

 

Risk Grades 5 - 6

 

 

853

 

 

 

 

 

 

2,303

 

 

 

1,295

 

 

 

318

 

 

 

2,378

 

 

 

95

 

 

 

7,242

 

Risk Grade 7

 

 

 

 

 

736

 

 

 

2,153

 

 

 

2,113

 

 

 

1,454

 

 

 

5,822

 

 

 

2,249

 

 

 

14,527

 

Total

 

 

3,668

 

 

 

67,516

 

 

 

229,615

 

 

 

118,090

 

 

 

66,320

 

 

 

151,202

 

 

 

55,842

 

 

 

692,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

147

 

 

 

 

 

 

997

 

 

 

1,239

 

 

 

 

 

 

2,753

 

 

 

149

 

 

 

5,285

 

Risk Grades 5 - 6

 

 

 

 

 

135

 

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

235

 

Total

 

 

147

 

 

 

135

 

 

 

997

 

 

 

1,339

 

 

 

 

 

 

2,753

 

 

 

149

 

 

 

5,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

5,944

 

 

 

17,211

 

 

 

8,716

 

 

 

1,650

 

 

 

1,034

 

 

 

486

 

 

 

7,283

 

 

 

42,324

 

Risk Grades 5 - 6

 

 

74

 

 

 

133

 

 

 

225

 

 

 

99

 

 

 

32

 

 

 

3

 

 

 

 

 

 

566

 

Risk Grade 7

 

 

87

 

 

 

330

 

 

 

332

 

 

 

184

 

 

 

63

 

 

 

24

 

 

 

28

 

 

 

1,048

 

Total

 

 

6,105

 

 

 

17,674

 

 

 

9,273

 

 

 

1,933

 

 

 

1,129

 

 

 

513

 

 

 

7,311

 

 

 

43,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

53,329

 

 

$

147,386

 

 

$

618,362

 

 

$

272,353

 

 

$

230,603

 

 

$

300,706

 

 

$

182,509

 

 

$

1,805,248

 

Risk Grades 5 - 6

 

 

2,327

 

 

 

30,880

 

 

 

104,708

 

 

 

26,264

 

 

 

24,907

 

 

 

30,699

 

 

 

19,371

 

 

 

239,156

 

Risk Grade 7

 

 

2,596

 

 

 

3,599

 

 

 

17,783

 

 

 

23,163

 

 

 

5,024

 

 

 

8,709

 

 

 

3,823

 

 

 

64,697

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

1,461

 

 

 

 

 

 

193

 

 

 

 

 

 

1,654

 

Total

 

$

58,252

 

 

$

181,865

 

 

$

740,853

 

 

$

323,241

 

 

$

260,534

 

 

$

340,307

 

 

$

205,703

 

 

$

2,110,755

 

 

The following tables present an analysis of the change in the ACL by loan segment for the periods stated.

 

 

For the three months ended June 30, 2025

 

(Dollars in thousands)

 

Commercial and industrial

 

 

Real estate – construction, commercial

 

 

Real estate – construction, residential

 

 

Real estate – commercial

 

 

Real estate – residential

 

 

Real estate – farmland

 

 

Consumer

 

 

Total

 

ACL, beginning of period

 

$

5,726

 

 

$

1,992

 

 

$

552

 

 

$

5,998

 

 

$

8,171

 

 

$

18

 

 

$

669

 

 

$

23,126

 

Provision for (recovery of) credit losses - loans

 

 

147

 

 

 

(720

)

 

 

(154

)

 

 

(119

)

 

 

(69

)

 

 

(3

)

 

 

218

 

 

 

(700

)

Charge-offs

 

 

(2,537

)

 

 

 

 

 

 

 

 

 

 

 

(107

)

 

 

 

 

 

(448

)

 

 

(3,092

)

Recoveries

 

 

2,510

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

124

 

 

 

2,640

 

Net charge-offs

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

(101

)

 

 

 

 

 

(324

)

 

 

(452

)

ACL, end of period

 

$

5,846

 

 

$

1,272

 

 

$

398

 

 

$

5,879

 

 

$

8,001

 

 

$

15

 

 

$

563

 

 

$

21,974

 

 

 

 

 

For the three months ended June 30, 2024

 

(Dollars in thousands)

 

Commercial and industrial

 

 

Real estate – construction, commercial

 

 

Real estate – construction, residential

 

 

Real estate – commercial

 

 

Real estate – residential

 

 

Real estate – farmland

 

 

Consumer

 

 

Total

 

ACL, beginning of period

 

$

13,619

 

 

$

3,596

 

 

$

919

 

 

$

9,832

 

 

$

6,338

 

 

$

18

 

 

$

703

 

 

$

35,025

 

Provision for (recovery of) credit losses - loans

 

 

3,451

 

 

 

(408

)

 

 

(143

)

 

 

430

 

 

 

(57

)

 

 

 

 

 

327

 

 

 

3,600

 

Charge-offs

 

 

(11,982

)

 

 

 

 

 

(39

)

 

 

 

 

 

(44

)

 

 

 

 

 

(545

)

 

 

(12,610

)

Recoveries

 

 

1,828

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

190

 

 

 

2,021

 

Net charge-offs

 

 

(10,154

)

 

 

 

 

 

(39

)

 

 

 

 

 

(41

)

 

 

 

 

 

(355

)

 

 

(10,589

)

ACL, end of period

 

$

6,916

 

 

$

3,188

 

 

$

737

 

 

$

10,262

 

 

$

6,240

 

 

$

18

 

 

$

675

 

 

$

28,036

 

 

 

 

For the six months ended June 30, 2025

 

(Dollars in thousands)

 

Commercial and industrial

 

 

Real estate – construction, commercial

 

 

Real estate – construction, residential

 

 

Real estate – commercial

 

 

Real estate – residential

 

 

Real estate – farmland

 

 

Consumer

 

 

Total

 

ACL, beginning of period

 

$

5,767

 

 

$

2,057

 

 

$

540

 

 

$

5,963

 

 

$

7,933

 

 

$

18

 

 

$

745

 

 

$

23,023

 

(Recovery of) provision for credit losses - loans

 

 

(42

)

 

 

(785

)

 

 

(142

)

 

 

(359

)

 

 

184

 

 

 

(3

)

 

 

447

 

 

 

(700

)

Charge-offs

 

 

(4,661

)

 

 

 

 

 

 

 

 

(63

)

 

 

(123

)

 

 

 

 

 

(1,035

)

 

 

(5,882

)

Recoveries

 

 

4,782

 

 

 

 

 

 

 

 

 

338

 

 

 

7

 

 

 

 

 

 

406

 

 

 

5,533

 

Net recoveries (charge-offs)

 

 

121

 

 

 

 

 

 

 

 

 

275

 

 

 

(116

)

 

 

 

 

 

(629

)

 

 

(349

)

ACL, end of period

 

$

5,846

 

 

$

1,272

 

 

$

398

 

 

$

5,879

 

 

$

8,001

 

 

$

15

 

 

$

563

 

 

$

21,974

 

 

 

 

 

For the six months ended June 30, 2024

 

(Dollars in thousands)

 

Commercial and industrial

 

 

Real estate – construction, commercial

 

 

Real estate – construction, residential

 

 

Real estate – commercial

 

 

Real estate – residential

 

 

Real estate – farmland

 

 

Consumer

 

 

Total

 

ACL, beginning of period

 

$

13,787

 

 

$

4,024

 

 

$

1,094

 

 

$

9,929

 

 

$

6,286

 

 

$

15

 

 

$

758

 

 

$

35,893

 

Provision for (recovery of) credit losses - loans

 

 

3,708

 

 

 

(836

)

 

 

(318

)

 

 

333

 

 

 

(18

)

 

 

3

 

 

 

728

 

 

 

3,600

 

Charge-offs

 

 

(13,939

)

 

 

 

 

 

(39

)

 

 

 

 

 

(44

)

 

 

 

 

 

(1,290

)

 

 

(15,312

)

Recoveries

 

 

3,360

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

479

 

 

 

3,855

 

Net charge-offs

 

 

(10,579

)

 

 

 

 

 

(39

)

 

 

 

 

 

(28

)

 

 

 

 

 

(811

)

 

 

(11,457

)

ACL, end of period

 

$

6,916

 

 

$

3,188

 

 

$

737

 

 

$

10,262

 

 

$

6,240

 

 

$

18

 

 

$

675

 

 

$

28,036

 

 

There were no material changes to the assumptions, loss factors (both quantitative and qualitative), or reasonable and supportable forecasts used in the estimation of the ACL and the provision for (recovery of) credit losses for loans held for investment as of and for the three and six months ended June 30, 2025.

Excluded from the ACL as of both June 30, 2025 and December 31, 2024 was $10.0 million and $10.7 million of accrued interest attributable to loans held for investment, respectfully, which is included in accrued interest receivable on the consolidated balance sheet.

The following table presents the amortized cost of collateral-dependent loans that are individually evaluated for credit losses as of the dates stated.

(Dollars in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Commercial and industrial

 

$

23,033

 

 

$

42,723

 

Real estate – construction, commercial

 

 

114

 

 

 

116

 

Real estate – commercial

 

 

41,755

 

 

 

26,994

 

Real estate – residential

 

 

6,378

 

 

 

9,586

 

Total collateral-dependent loans

 

$

71,280

 

 

$

79,419

 

Acquired Loans

As of June 30, 2025 and December 31, 2024, the amortized cost of purchased credit deteriorated ("PCD") loans totaled $39.1 million and $43.8 million, respectively, with an estimated ACL of $0.2 million and $0.3 million, respectively. The remaining non-credit discount on PCD loans was $2.5 million and $3.0 million as of June 30, 2025 and December 31, 2024, respectively.

Troubled Loan Modifications

The Company closely monitors the performance of borrowers experiencing financial difficulty and grants certain loan modifications it would otherwise not consider. The Company refers to such loan modifications as troubled loan modifications ("TLMs").

The following table presents the amortized cost of loans designated as TLMs, categorized by loan type and type of concession granted, for the period stated.

 

 

For the six months ended June 30,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Number of Loans

 

 

Recorded Investment

 

 

% of Recorded Investment to Gross Loans by Category

 

 

Number of Loans

 

 

Recorded Investment

 

 

% of Recorded Investment to Gross Loans by Category

 

Combined - term extension and deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

$

2,024

 

 

 

0.62

%

 

 

 

 

$

 

 

 

0.00

%

Total combined - term extension and deferral

 

 

1

 

 

$

2,024

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined - term extension and interest rate reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

 

 

 

1

 

 

$

225

 

 

 

0.06

%

Total combined - term extension and interest rate reduction

 

 

 

 

$

 

 

 

 

 

 

1

 

 

$

225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest forgiveness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

1

 

 

$

141

 

 

 

0.02

%

 

 

 

 

$

 

 

 

0.00

%

Total interest forgiveness

 

 

1

 

 

$

141

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

2

 

 

$

2,165

 

 

 

 

 

 

1

 

 

$

225

 

 

 

 

 

During the first quarter of 2025, the borrower of a commercial and industrial loan, which has been on nonaccrual status since the second quarter of 2024, was granted an 18-month term extension and principal deferral, extending the loan's maturity to a total of 72 months. Interest-only payments are due through the extended term, with a principal balloon payment due at the revised maturity date of June 2027. Also in the first quarter of 2025, three loans partially charged off in 2024 to a single borrower were refinanced into a single residential mortgage loan, which included the forgiveness of $40 thousand of accrued interest.

For the three months ended June 30, 2025 and 2024, the Company did not grant any new TLMs.

The following tables present an aging analysis of the amortized cost of loans designated as TLMs as of the dates stated.

 

 

June 30, 2025

 

(Dollars in thousands)

 

Current
Loans

 

 

30-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial and industrial

 

$

723

 

 

$

 

 

$

 

 

$

4,451

 

 

$

5,174

 

Real estate – construction, residential

 

 

 

 

 

154

 

 

 

 

 

 

 

 

 

154

 

Real estate – commercial

 

 

1,761

 

 

 

 

 

 

 

 

 

2,992

 

 

 

4,753

 

Real estate – residential

 

 

330

 

 

 

 

 

 

 

 

 

491

 

 

 

821

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Total modified loans

 

$

2,814

 

 

$

154

 

 

$

 

 

$

7,942

 

 

$

10,910

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Current
Loans

 

 

30-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial and industrial

 

$

554

 

 

$

 

 

$

 

 

$

2,745

 

 

$

3,299

 

Real estate – construction, residential

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

155

 

Real estate – commercial

 

 

1,773

 

 

 

 

 

 

 

 

 

2,999

 

 

 

4,772

 

Real estate – residential

 

 

194

 

 

 

 

 

 

 

 

 

500

 

 

 

694

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Total modified loans

 

$

2,676

 

 

$

 

 

$

 

 

$

6,254

 

 

$

8,930

 

As of June 30, 2025 and December 31, 2024, there were no unfunded commitments to borrowers with TLMs.

The following table presents the amortized cost of loans designated as TLMs that were modified in the preceding twelve months and had a payment default during the periods stated.

 

 

As of and for the six months ended June 30,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

Combined - term extension and deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

0.00

%

 

 

2

 

 

$

16,929

 

 

 

4.22

%

Total combined - term extension and deferral

 

 

 

 

$

 

 

 

 

 

 

2

 

 

$

16,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest forgiveness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

1

 

 

$

141

 

 

 

0.02

%

 

 

 

 

$

 

 

 

0.00

%

Total interest forgiveness

 

1

 

 

$

141

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment deferral 6-9 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

0.00

%

 

 

1

 

 

$

183

 

 

 

0.05

%

Real estate – residential

 

 

1

 

 

 

491

 

 

 

0.07

%

 

 

1

 

 

 

557

 

 

 

0.08

%

Total payment deferral

 

 

1

 

 

$

491

 

 

 

 

 

 

2

 

 

$

740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

2

 

 

$

632

 

 

 

 

 

 

4

 

 

$

17,669

 

 

 

 

As of June 30, 2025, nine residential mortgage loans with a total amortized cost of $1.6 million were in the process of foreclosure.