AUSTIN GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Unaudited - Expressed in United States dollars
| June 30, |
| December 31, | |||||
Note | 2025 | 2024 | ||||||
| (Unaudited) | |||||||
ASSETS |
|
|
|
| ||||
Current assets |
|
|
|
| ||||
Cash and cash equivalents | 3 | $ | | $ | | |||
Short-term investments |
| 4 |
| |
| | ||
Receivables and other |
| 5 |
| |
| | ||
| |
| | |||||
Non-current assets |
|
|
|
|
|
| ||
Marketable securities |
|
| |
| | |||
Exploration and evaluation (“E&E”) assets |
| 6 |
| |
| | ||
Property and equipment |
|
| |
| | |||
Total assets | $ | | $ | | ||||
LIABILITIES |
|
|
|
|
|
| ||
Current liabilities |
|
|
|
|
|
| ||
Accounts payable and accrued liabilities |
| 7, 9 | $ | | $ | | ||
| |
| | |||||
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
| ||
Share capital |
| 8 |
| |
| | ||
Other reserves |
| 8 |
| |
| | ||
Accumulated other comprehensive income (loss) (“AOCI”) |
| ( |
| ( | ||||
Deficit |
| ( |
| ( | ||||
| |
| | |||||
Total liabilities and shareholders’ equity | $ | | $ | | ||||
Nature of operations and going concern |
| 1 |
|
|
|
| ||
Commitments |
| 11 |
|
|
|
|
Approved on behalf of the Board of Directors:
“Tom S.Q. Yip” | “Dennis L. Higgs” | |
Tom S.Q. Yip | Dennis L. Higgs | |
Chair of the Audit Committee and Lead Director | Executive Chairman, Director and Chief Executive Officer (“CEO”) |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
2
AUSTIN GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
Unaudited - Expressed in United States dollars, except for share data
|
| For the three months ended |
| For the six months ended | ||||||||||
Note | June 30, |
| June 30, | June 30, |
| June 30, | ||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Administrative expenses |
|
|
|
|
|
| ||||||||
Management salaries and consulting fees | 9 | $ | | $ | | $ | | $ | | |||||
Share-based compensation |
| 8, 9 |
| |
| |
| | | |||||
Insurance |
| |
| |
| | | |||||||
Professional fees |
| |
| |
| | | |||||||
Listing and filing fees | | | | | ||||||||||
Investor relations and marketing | | | | | ||||||||||
General and administrative | | | | | ||||||||||
Travel expenses | | | | | ||||||||||
Shareholder information |
| |
| |
| | | |||||||
Depreciation |
| |
| |
| | | |||||||
Operating loss |
| ( |
| ( |
| ( | ( | |||||||
Write-off of E&E assets | 6 | | | ( | ( | |||||||||
Unrealized fair value gain on marketable securities |
|
| |
| |
| | | ||||||
Foreign exchange gain (loss) |
| |
| |
| | ( | |||||||
Interest and finance income | | | | | ||||||||||
Loss before taxes | ( | ( | ( | ( | ||||||||||
Current income tax expense | | | ( | ( | ||||||||||
Net loss and comprehensive loss for the period | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Loss per share - basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Weighted average number of shares |
| |
| |
| | |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
3
AUSTIN GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited - Expressed in United States dollars
|
| For the three months ended | For the six months ended | |||||||||||
Note | June 30, |
| June 30, |
| June 30, |
| June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Cash flows used in operating activities |
|
|
|
|
|
| ||||||||
Net loss for the period | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Items not affecting cash: |
|
|
|
|
|
| ||||||||
Current income tax expense | | | | | ||||||||||
Depreciation |
|
| |
| |
| |
| | |||||
Interest and finance income |
| ( |
| ( |
| ( |
| ( | ||||||
Share-based compensation |
| 8 |
| |
| |
| |
| | ||||
Unrealized fair value gain on marketable securities |
|
| ( |
| ( |
| ( |
| ( | |||||
Unrealized foreign exchange gain | ( | ( | ( | ( | ||||||||||
Write-off of E&E assets | 6 | | | | | |||||||||
Changes in non-cash working capital items: |
|
|
|
|
|
|
| |||||||
Receivables and other |
| ( |
| ( |
| ( |
| ( | ||||||
Accounts payable and accrued liabilities |
| ( |
| ( |
| ( |
| ( | ||||||
Income taxes paid | | ( | ( | ( | ||||||||||
Net cash used in operating activities |
| ( |
| ( |
| ( |
| ( | ||||||
Cash flows generated by investing activities |
|
|
|
|
|
|
| |||||||
Expenditures on E&E assets |
| ( |
| ( |
| ( |
| ( | ||||||
Interest received |
| |
| |
| |
| | ||||||
Purchase of property and equipment |
| |
| |
| |
| ( | ||||||
Purchase of short-term investments |
| ( |
| ( |
| ( |
| ( | ||||||
Redemption of short-term investments |
| |
| |
| |
| | ||||||
Net cash generated by investing activities |
| |
| |
| |
| | ||||||
Increase (decrease) in cash and cash equivalents for the period |
| ( |
| ( |
| |
| | ||||||
Cash and cash equivalents, beginning of period | 3 |
| |
| |
| |
| | |||||
Effect of foreign exchange rate changes on cash and cash equivalents |
| |
| ( |
| |
| ( | ||||||
Cash and cash equivalents, end of period | 3 | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
4
AUSTIN GOLD CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Unaudited - Expressed in United States dollars, except for share data
|
| Number of |
|
|
|
|
| ||||||||||||
common | Share | Other | |||||||||||||||||
Note | shares | capital | reserves | AOCI | Deficit | Total | |||||||||||||
Balance - December 31, 2023 |
| | $ | | $ | | $ | ( | $ | ( | $ | | |||||||
Value assigned to share options and warrants vested | 8 | — | — | | — | — | | ||||||||||||
Net loss for the period |
| — |
| — |
| — |
| — |
| ( |
| ( | |||||||
Balance - June 30, 2024 |
| | $ | | $ | | $ | ( | $ | ( | $ | | |||||||
Balance - December 31, 2024 |
| | $ | | $ | | $ | ( | $ | ( | $ | | |||||||
Value assigned to share options and warrants vested | 8 | — | — | | — | — | | ||||||||||||
Net loss for the period | — | — | — | — | ( | ( | |||||||||||||
Balance - June 30, 2025 | | $ | | $ | | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
5
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
1. NATURE OF OPERATIONS AND GOING CONCERN
(a) Nature of operations
Austin Gold Corp. (the “Company”) was incorporated on April 21, 2020, in British Columbia (“BC”), Canada. The Company is a reporting issuer in BC and its common shares are traded on the NYSE American stock exchange under the symbol “AUST”. The Company’s address is the 9th Floor, 1021 West Hastings Street, Vancouver, BC, Canada, V6E 0C3.
The Company is focused on the acquisition, exploration and evaluation of mineral resource properties primarily in the western United States of America (“USA”).
The Company has not yet determined whether its mineral resource properties contain mineral reserves that are economically recoverable. The continued operation of the Company is dependent upon the preservation of its interest in its properties, the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the exploration, evaluation and development of such properties and upon future profitable production or proceeds from the disposition of such properties.
(b) Going concern assumption
These unaudited condensed interim consolidated financial statements are prepared on a going concern basis, which contemplates that the Company will be able to meet its commitments, continue operations and realize its assets and discharge its liabilities in the normal course of business for at least twelve months from June 30, 2025. The Company has incurred ongoing losses and expects to incur further losses in the advancement of its business activities. For the six months ended June 30, 2025, the Company incurred a net loss of $
The operations of the Company have primarily been funded by the issuance of common shares. These unaudited condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.
Management estimates its current working capital will be sufficient to fund its current level of activities for at least the next twelve months.
2. MATERIAL ACCOUNTING POLICY INFORMATION
(a) Statement of compliance
These unaudited condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting using accounting policies consistent with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”).
The Company’s material accounting policy information applied in these unaudited condensed interim consolidated financial statements are the same as those disclosed in Note 3 of the Company’s audited annual consolidated financial statements for the years ended December 31, 2024, 2023 and 2022. These unaudited condensed interim consolidated financial statements should be read in conjunction with the Company’s most recent audited annual consolidated financial statements.
The functional currency of the Company and its subsidiary is the United States dollar (“USD” or “$”). The presentation currency of these unaudited condensed interim consolidated financial statements is USD. Any reference to Canadian dollars is denoted by “C$” or “CAD”.
These unaudited condensed interim consolidated financial statements were authorized for issuance by the Board of Directors on August 6, 2025.
6
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
2. MATERIAL ACCOUNTING POLICY INFORMATION (Continued)
(b) Significant accounting estimates and judgments
The preparation of financial statements requires the use of accounting estimates. It also requires management to exercise judgment in the process of applying its accounting policies. Estimates and policy judgments are regularly evaluated and are based on management’s experience and other factors, including expectations about future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Significant accounting policy judgments include:
● | The assessment of the Company’s ability to continue as a going concern which requires judgment related to future funding available to identify new business opportunities and meet working capital requirements, the outcome of which is uncertain (refer to Note 1b); and |
● | The application of the Company’s accounting policy for impairment of E&E assets which requires judgment to determine whether indicators of impairment exist including factors such as the period for which the Company has the right to explore, expected renewals of exploration rights, whether substantive expenditures on further E&E of resource properties are budgeted and evaluation of the results of E&E activities up to the reporting date. Management assessed impairment indicators for the Company’s E&E assets and concluded that no impairment indicators exist as of June 30, 2025. |
Significant sources of material estimation uncertainty include:
● | The determination of the fair value of share options issued by the Company (refer to Note 8c). |
(c) New accounting standards and recent pronouncements
The following standards, amendments and interpretations have been issued but are not yet effective:
● | In May 2024, the International Accounting Standards Board (“IASB”) issued Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7). These amendments updated classification and measurement requirements in IFRS 9 Financial Instruments and related disclosure requirements in IFRS 7 Financial Instruments: Disclosures. |
The IASB clarified the recognition and derecognition date of certain financial assets and liabilities, and amended the requirements related to settling financial liabilities using an electronic payment system. It also clarified how to assess the contractual cash flow characteristics of financial assets in determining whether they meet the solely payments of principal and interest criterion, including financial assets that have environmental, social and corporate governance (“ESG”)-linked features and other similar contingent features. The IASB added disclosure requirements for financial instruments with contingent features that do not relate directly to basic lending risks and costs, and amended disclosures relating to equity instruments designated at fair value through other comprehensive income (loss). The amendments are effective for annual periods beginning on or after January 1, 2026 with early adoption permitted. This amendment is not expected to have a material impact on the Company.
7
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
2. MATERIAL ACCOUNTING POLICY INFORMATION (Continued)
● | In April 2024, the IASB issued IFRS 18, Presentation and Disclosure in Financial Statements which will replace IAS 1, Presentation of Financial Statements. The new standard on presentation and disclosure in financial statements focuses on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to the structure of the statement of profit or loss, required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general. Many of the other existing principles in IAS 1 are retained, with limited changes. IFRS 18 will apply for reporting periods beginning on or after January 1, 2027 and also applies to comparative information. The Company is in the process of assessing the impact of this standard. |
There are no other IFRS Accounting Standards or International Financial Reporting Interpretations Committee interpretations that are not yet effective or early adopted that are expected to have a significant impact on the Company.
3. CASH AND CASH EQUIVALENTS
As at June 30, 2025, the composition of cash and cash equivalents consists of cash in the amount of $
4. SHORT-TERM INVESTMENTS
| June 30, |
| December 31, | |||
2025 | 2024 | |||||
Term deposits | $ | | $ | | ||
Redeemable short - term investment certificates (“RSTICs”) | | | ||||
| $ | | $ | |
As at June 30, 2025, the term deposits mature between August 18, 2025 and December 8, 2025 and the RSTICs mature on July 22, 2025.
5. RECEIVABLES AND OTHER
| June 30, |
| December 31, | |||
2025 | 2024 | |||||
Prepaid expenses and deposits | $ | | $ | | ||
Tax receivables |
| |
| | ||
$ | | $ | |
8
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
6. E&E ASSETS
The E&E assets of the Company, by property and nature of expenditure, as of June 30, 2025 were as follows:
| Kelly |
| Lone |
| Stockade |
| Fourmile |
| |||||||
Creek | Mountain | Mountain | Basin | Total | |||||||||||
Balance - December 31, 2024 | $ | | $ | | $ | | $ | | $ | | |||||
E&E expenditures: |
|
|
|
|
|
|
|
|
|
| |||||
Acquisition costs |
| |
| |
| |
| |
| | |||||
Assays | | | | | | ||||||||||
Consulting |
| |
| |
| |
| |
| | |||||
Field supplies and rentals | | | | | | ||||||||||
Field work |
| |
| |
| |
| |
| | |||||
Government payments |
| |
| |
| |
| |
| | |||||
Share-based compensation | | | | | | ||||||||||
Technical and assessment reports | | | | | | ||||||||||
Travel |
| |
| |
| |
| |
| | |||||
Write-off of E&E assets | | | | ( | ( | ||||||||||
Total E&E expenditures |
| |
| |
| |
| |
| | |||||
Balance - June 30, 2025 | $ | | $ | | $ | | $ | | $ | |
(a) Kelly Creek Project (Nevada, USA)
The Company entered into an agreement with Pediment Gold LLC (“Pediment”), a subsidiary of URZ3 Energy Corp. (“URZ”) (formerly Nevada Exploration Inc. (“NGE”)), for an option to earn up to a
On June 3, 2024, the Company and Pediment agreed to amend the terms of the option to enter joint venture agreement. Under this third amendment, the Company may exercise the option to earn a
The Company has the option to increase its participating interest by an additional
There are minimum annual royalty payments required by the Company as part of an underlying agreement within the Kelly Creek Project. On June 6, 2024, the Company and Julian Tomera Ranches, Inc. agreed to amend the terms of the mining lease agreement (the “Hot Pot Agreement”). Under this sixth amendment, the Company is subject to the following minimum payments:
September 16, 2021 |
| $ | |
| Paid |
September 16, 2022 |
| $ | |
| Paid |
September 16, 2023 | $ | | Paid | ||
September 16, 2024 | $ | | Paid | ||
September 16, 2025 | $ | | |||
September 16, 2026 | $ | | |||
September 16, 2027 and every year thereafter |
| $ | |
|
Any mineral production on the claims is subject to a
9
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
6. E&E ASSETS (Continued)
(b) Lone Mountain Project (Nevada, USA)
The Company entered into a mineral lease agreement with an option to purchase the Lone Mountain Project with NAMMCO. Under the terms of the agreement, the Company is subject to the following pre-production payments:
Signing of the lease |
| $ | |
| Paid |
November 1, 2021 | $ | |
| Paid | |
November 1, 2022 | $ | |
| Paid | |
November 1, 2023 | $ | |
| Paid | |
November 1, 2024 | $ | |
| Paid | |
November 1, 2025 and every year thereafter(1) | $ | |
|
|
(1) | Pre-production payments increase by $ |
The Company is required to incur the following minimum E&E expenditures on the property:
September 1, 2024 |
| $ | |
| Completed |
September 1, 2025 | $ | |
| Completed | |
September 1, 2026 | $ | |
| In progress | |
September 1, 2027 | $ | |
| In progress | |
September 1, 2028 | $ | |
| In progress | |
September 1, 2029(1) | $ | |
| In progress |
(1) | The work commitment terminates when $ |
Any mineral production on the claims is subject to a
(c) Stockade Mountain Project (Oregon, USA)
The Company entered into a mineral lease and option agreement with Bull Mountain Resources, LLC (“BMR”) to lease a
May 16, 2022 |
| $ | |
| Paid |
November 16, 2022 | $ | |
| Paid | |
May 16, 2023 | $ | |
| Paid | |
November 16, 2023 | $ | |
| Paid | |
May 16, 2024 | $ | |
| Paid | |
November 16, 2024 | $ | | Paid | ||
May 16, 2025 | $ | | Paid | ||
November 16, 2025 and every six months thereafter | $ | |
|
|
The Company is required to incur minimum E&E expenditures on the property of $
10
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
6. E&E ASSETS (Continued)
BMR will retain a
(d) Project reclamation requirements
As at June 30, 2025, the Company holds total surety bonds of $
7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
| June 30, |
| December 31, | |||
2025 | 2024 | |||||
Trade payables | $ | | $ | | ||
Accrued liabilities |
| |
| | ||
$ | | $ | |
8. SHARE CAPITAL AND OTHER RESERVES
(a) Share capital
At June 30, 2025, the authorized share capital of the Company consisted of an unlimited number of common shares without par value and an unlimited number of preferred shares without par value.
(b) Other reserves
The Company’s other reserves consisted of the following:
| June 30, |
| December 31, | |||
2025 | 2024 | |||||
Other reserve - Share options | $ | | $ | | ||
Other reserve - Warrants |
| |
| | ||
$ | | $ | |
(c) Share options
The following table summarizes the changes in share options for the six months ended June 30:
| 2025 |
| 2024 | |||||||
Weighted | Weighted | |||||||||
Number of | average | Number of | average | |||||||
| share options |
| exercise price |
| share options |
| exercise price | |||
Outstanding, January 1, | | $ | | | $ | | ||||
Forfeited |
| ( |
| |
| |
| | ||
Expired |
| |
| |
| ( |
| | ||
Outstanding, June 30, |
| | $ | |
| | $ | |
11
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
8. SHARE CAPITAL AND OTHER RESERVES (Continued)
The following table summarizes information about share options outstanding and exercisable at June 30, 2025:
Share options outstanding |
| Share options exercisable | |||||||
Number of | Weighted | Number of | Weighted | ||||||
share options | average years | share options | average | ||||||
Exercise prices |
| outstanding |
| to expiry | exercisable |
| exercise price | ||
$ | | | $ | | |||||
$ |
| |
|
| | | |||
| |
|
| | $ | |
Share-based compensation expense related to share options for the six months ended June 30, 2025 was $
(d) Warrants
The following table summarizes the changes in warrants for the six months ended June 30:
2025 |
| 2024 | ||||||||
Number of | Warrant | Number of | Warrant | |||||||
| warrants |
| reserve |
| warrants |
| reserve | |||
Outstanding, January 1, |
| | $ | |
| | $ | | ||
Transactions during the period: |
|
|
|
|
|
|
| |||
Value assigned to warrants vested - consultants | | | | | ||||||
Outstanding, June 30, |
| | $ | |
| | $ | |
At June 30, 2025, the weighted average exercise price for the outstanding warrants is $
9. RELATED PARTY TRANSACTIONS AND BALANCES
Key management includes the Company’s directors and officers including its CEO, Vice President (“VP”) Exploration, VP Business Development and Chief Financial Officer (“CFO”).
Directors and key management compensation is as follows:
| For the three months ended |
| For the six months ended | |||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 | |||||
Management salaries and consulting fees | $ | |
| $ | | $ | | $ | | |||
Share-based compensation |
| |
| |
| |
| | ||||
Directors’ fees |
| |
| |
| |
| | ||||
$ | | $ | | $ | | $ | |
For the six months ended June 30, 2025, the Company’s officers incurred $
For the six months ended June 30, 2025, the Company incurred $
As at June 30, 2025, accounts payable and accrued liabilities include $
12
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
9. RELATED PARTY TRANSACTIONS AND BALANCES (Continued)
The Company entered into a joint venture agreement with Pediment, a subsidiary of URZ (formerly NGE), for the Kelly Creek Project (refer to Note 6a) and owns
10. FINANCIAL RISK MANAGEMENT
The Company has exposure to a variety of financial risks: market risk (including currency risk and interest rate risk), credit risk and liquidity risk from its use of financial instruments.
(a) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the Company’s cash flows or value of its financial instruments.
(i)Currency risk
The Company is subject to currency risk on financial instruments that are denominated in currencies that are not the same as the functional currency of the entity that holds them. Exchange gains and losses would impact the unaudited condensed interim consolidated statement of loss and comprehensive loss. The Company does not use any hedging instruments to reduce exposure to fluctuations in foreign currency rates.
The Company is exposed to currency risk through cash and cash equivalents, receivables and other, marketable securities and accounts payable and accrued liabilities held in the parent entity which are denominated in CAD.
The following table shows the impact on pre-tax loss of a
| Impact of currency rate change on pre-tax loss | |||||
| ||||||
Cash and cash equivalents | $ | | $ | ( | ||
Receivables and other |
| |
| ( | ||
Marketable securities |
| |
| ( | ||
Accounts payable and accrued liabilities |
| ( |
| |
(ii)Interest rate risk
The Company is subject to interest rate risk with respect to its investments in cash and cash equivalents and short-term investments. The Company’s current policy is to invest cash at variable and fixed rates of interest with cash reserves to be maintained in cash and cash equivalents in order to maintain liquidity. Fluctuations in interest rates when cash and cash equivalents and short-term investments mature impact interest and finance income earned.
The impact on pre-tax loss of a
13
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
10. FINANCIAL RISK MANAGEMENT (Continued)
(b) Credit risk
Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily attributable to its financial assets including cash and cash equivalents and short-term investments.
The carrying amount of financial assets represents the maximum credit exposure:
| June 30, |
| December 31, | |||
2025 | 2024 | |||||
Cash and cash equivalents | $ | | $ | | ||
Short-term investments |
| |
| | ||
$ | | $ | |
The Company mitigates its exposure to credit risk on financial assets through investing its cash and cash equivalents and short-term investments with Canadian Tier 1 chartered financial institutions. Management believes there is a nominal expected credit loss associated with its financial assets.
(c) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities.
The Company has issued surety bonds to support future decommissioning and restoration provisions (refer to Note 6d).
Contractual undiscounted cash flow requirements for contractual obligations as at June 30, 2025 are as follows:
| Carrying |
| Contractual |
| Due within |
| Due within |
| Due within | ||||||
amount | cash flows | 1 year | 2 years | 3 years | |||||||||||
Accounts payable and accrued liabilities | $ | | $ | | $ | | $ | | $ | | |||||
$ | | $ | | $ | | $ | | $ | |
(d) Fair value estimation
The Company’s financial assets and liabilities are initially measured and recognized according to a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs.
The three levels of fair value hierarchy are as follows:
Level 1: | Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
Level 2: | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). |
Level 3: | Inputs for the asset or liability that are not based on observable market data. |
14
AUSTIN GOLD CORP. | |
NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS | |
For the three and six months ended June 30, 2025 and 2024 | |
Expressed in United States dollars, except for share data |
10. FINANCIAL RISK MANAGEMENT (Continued)
The following tables present the Company’s financial assets and liabilities measured at fair value on a recurring basis, by level, within the fair value hierarchy.
As at June 30, 2025 |
|
| Fair value | |||||||||
Carrying | ||||||||||||
| value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
Financial assets |
|
|
|
|
|
|
|
| ||||
Marketable securities | $ | | $ | | $ | | $ | | ||||
$ | | $ | | $ | | $ | |
As at December 31, 2024 |
|
| Fair value | |||||||||
Carrying | ||||||||||||
| value |
| Level 1 |
| Level 2 |
| Level 3 | |||||
Financial assets |
|
|
|
|
|
|
|
| ||||
Marketable securities | $ | | $ | | $ | | $ | | ||||
$ | | $ | | $ | | $ | |
The Company’s financial instruments consisting of cash and cash equivalents, short-term investments and accounts payable and accrued liabilities approximate their fair value due to the short-term maturity of these financial instruments.
Marketable securities are fair valued at each reporting period using URZ’s (formerly NGE’s) share price on the TSX Venture Exchange.
11. COMMITMENTS
The Company executed an introductory agent agreement with BMR (the “BMR Agreement”). Under the BMR Agreement, should a mineral property recommended by BMR be acquired by the Company, the Company shall pay an introductory agent fee as follows:
Within 15 days of acquisition |
| $ | |
6 months after acquisition | $ | | |
12 months after acquisition | $ | | |
18 months after acquisition | $ | | |
24 months after acquisition | $ | | |
30 months after acquisition | $ | | |
36 months after acquisition | $ | | |
42 months after acquisition | $ | | |
48 months after acquisition and every six months thereafter | $ | |
If commercial production is achieved on a property recommended by BMR, the Company shall pay a
As at June 30, 2025, the BMR Agreement is not in effect for any of the Company’s mineral projects.
12. SEGMENTED INFORMATION
Exploration and development of mineral projects is considered the Company’s single business segment. All of the Company’s E&E assets are located in the USA.
15