Financial Data By Segment Table |
The following table sets forth certain financial data by segment for the three and six months ended June 30, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
Europe |
|
|
Total |
|
Net Sales |
|
$ |
44,991 |
|
|
$ |
5,198 |
|
|
$ |
3,807 |
|
|
$ |
53,996 |
|
Less: Segment cost of sales |
|
|
26,290 |
|
|
|
2,988 |
|
|
|
2,569 |
|
|
|
31,847 |
|
Less: Segment selling, general, and administrative expenses |
|
|
13,087 |
|
|
|
1,338 |
|
|
|
1,334 |
|
|
|
15,759 |
|
Segment operating income |
|
$ |
5,614 |
|
|
$ |
872 |
|
|
$ |
(96 |
) |
|
$ |
6,390 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
(430 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
29 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
99 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
6,088 |
|
Assets |
|
|
147,894 |
|
|
|
11,864 |
|
|
|
11,111 |
|
|
|
170,868 |
|
Additions to property, plant and equipment |
|
|
1,596 |
|
|
|
12 |
|
|
|
12 |
|
|
|
1,620 |
|
Depreciation and amortization |
|
|
1,478 |
|
|
|
31 |
|
|
|
14 |
|
|
|
1,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
Europe |
|
|
Total |
|
Net Sales |
|
$ |
47,455 |
|
|
$ |
4,061 |
|
|
$ |
3,909 |
|
|
$ |
55,425 |
|
Less: Segment cost of sales |
|
|
27,990 |
|
|
|
2,266 |
|
|
|
2,542 |
|
|
|
32,798 |
|
Less: Segment selling, general, and administrative expenses |
|
|
13,930 |
|
|
|
1,092 |
|
|
|
1,230 |
|
|
|
16,252 |
|
Segment operating income |
|
$ |
5,535 |
|
|
$ |
703 |
|
|
$ |
137 |
|
|
$ |
6,375 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
(578 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
39 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
5,864 |
|
Assets |
|
|
152,098 |
|
|
|
12,027 |
|
|
|
9,416 |
|
|
|
173,541 |
|
Additions to property, plant and equipment |
|
|
2,366 |
|
|
|
97 |
|
|
|
25 |
|
|
|
2,488 |
|
Depreciation and amortization |
|
|
1,373 |
|
|
|
90 |
|
|
|
15 |
|
|
|
1,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
Europe |
|
|
Total |
|
Net Sales |
|
$ |
84,113 |
|
|
$ |
8,383 |
|
|
$ |
7,458 |
|
|
$ |
99,954 |
|
Less: Segment cost of sales |
|
|
49,990 |
|
|
|
4,973 |
|
|
|
4,925 |
|
|
|
59,888 |
|
Less: Segment selling, general, and administrative expenses |
|
|
26,150 |
|
|
|
2,497 |
|
|
|
2,603 |
|
|
|
31,250 |
|
Segment operating income |
|
$ |
7,973 |
|
|
$ |
913 |
|
|
$ |
(70 |
) |
|
$ |
8,816 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
(857 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
59 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
188 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
8,206 |
|
Assets |
|
|
147,894 |
|
|
|
11,864 |
|
|
|
11,111 |
|
|
|
170,868 |
|
Additions to property, plant and equipment |
|
|
2,932 |
|
|
|
30 |
|
|
|
11 |
|
|
|
2,973 |
|
Depreciation and amortization |
|
|
2,922 |
|
|
|
75 |
|
|
|
27 |
|
|
|
3,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
Europe |
|
|
Total |
|
Net Sales |
|
$ |
85,448 |
|
|
$ |
7,098 |
|
|
$ |
7,836 |
|
|
$ |
100,382 |
|
Less: Segment cost of sales |
|
|
50,970 |
|
|
|
4,266 |
|
|
|
5,122 |
|
|
|
60,358 |
|
Less: Segment selling, general, and administrative expenses |
|
|
26,605 |
|
|
|
2,088 |
|
|
|
2,397 |
|
|
|
31,090 |
|
Segment operating income |
|
$ |
7,873 |
|
|
$ |
744 |
|
|
$ |
317 |
|
|
$ |
8,934 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
(1,054 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
72 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
72 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
8,024 |
|
Assets |
|
|
152,098 |
|
|
|
12,027 |
|
|
|
9,416 |
|
|
|
173,541 |
|
Additions to property, plant and equipment |
|
|
3,852 |
|
|
|
176 |
|
|
|
73 |
|
|
|
4,101 |
|
Depreciation and amortization |
|
|
2,716 |
|
|
|
199 |
|
|
|
28 |
|
|
|
2,943 |
|
|