SEGMENT INFORMATION |
SEGMENT INFORMATION The Company identifies a business as an operating segment if (i) it engages in business activities from which it may earn revenues and incur expenses; (ii) its operating results are regularly reviewed by the Company’s President and Chief Executive Officer (who is the Company’s Chief Operating Decision Maker (“CODM”)) to make decisions about resources to be allocated to the segment and assess its performance; and (iii) it has available discrete financial information. The Company has two reportable segments: NYTG and The Athletic. These segments are evaluated regularly by the Company’s CODM in assessing performance and allocating resources. Management uses adjusted operating profit (loss) by segment in assessing performance and allocating resources. The Company’s CODM uses adjusted operating profit (loss) by segment to allocate resources during the annual budgeting and forecasting process and to assess the performance of each segment. Adjusted operating profit is defined as operating profit before depreciation and amortization, severance, multiemployer pension plan withdrawal costs and special items. Adjusted operating profit for NYTG and The Athletic is presented below, along with a reconciliation to consolidated income before taxes. Asset information by segment is not a measure of performance used by the Company’s CODM. Accordingly, we have not disclosed asset information by segment. Subscription revenues from and expenses associated with our digital subscription package (or “bundle”) are allocated to NYTG and The Athletic. We allocate 10% of all bundle subscription revenues to The Athletic based on management’s view of The Athletic’s relative value to the bundle, which we derived based on analysis of various metrics, and allocate the remaining bundle revenues to NYTG. We allocate 10% of product development, marketing and subscriber servicing expenses (including direct variable expenses such as credit card fees, third-party fees and sales taxes) associated with the bundle to The Athletic, and the remaining costs are allocated to NYTG, in each case, in line with the revenues allocations. The following tables present segment information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Quarter Ended June 30, 2025 | (In thousands) | | NYTG | | The Athletic | | I/E(1) | | Total | Revenues | | | | | | | | | Subscription | | $ | 446,809 | | | $ | 34,611 | | | $ | — | | | $ | 481,420 | | Advertising | | 119,910 | | | 14,064 | | | — | | | 133,974 | | Affiliate, licensing and other | | 65,678 | | | 5,363 | | | (562) | | | 70,479 | | Total revenues | | $ | 632,397 | | | $ | 54,038 | | | $ | (562) | | | $ | 685,873 | | Less: | | | | | | | | | Cost of revenue (excluding depreciation and amortization) | | $ | 309,273 | | | $ | 30,068 | | | $ | (562) | | | $ | 338,779 | | Sales and marketing | | 62,566 | | | 6,599 | | | — | | | 69,165 | | Product development | | 53,810 | | | 10,130 | | | — | | | 63,940 | | Adjusted general and administrative(2) | | 78,761 | | | 1,453 | | | — | | | 80,214 | | Total adjusted operating profit | | $ | 127,987 | | | $ | 5,788 | | | $ | — | | | $ | 133,775 | | Less: | | | | | | | | | Other components of net periodic benefit costs | | | | | | | | 4,639 | | Depreciation and amortization | | | | | | | | 21,396 | | Severance | | | | | | | | 1,000 | | Multiemployer pension plan withdrawal costs | | | | | | | | 1,338 | | Generative AI Litigation Costs | | | | | | | | 3,490 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Add: | | | | | | | | | | | | | | | | | | Interest income and other, net | | | | | | | | 9,752 | | Income before income taxes | | | | | | | | $ | 111,664 | |
(1)Intersegment eliminations (“I/E”) related to content licensing recorded in Affiliate, licensing and other revenues and Cost of revenue (excluding depreciation and amortization). (2)Excludes severance and multiemployer pension plan withdrawal costs. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Quarter Ended June 30, 2024 | (In thousands) | | NYTG | | The Athletic | | I/E(1) | | Total | Revenues | | | | | | | | | Subscription | | $ | 410,015 | | | $ | 29,307 | | | $ | — | | | $ | 439,322 | | Advertising | | 112,088 | | | 7,075 | | | — | | | 119,163 | | Affiliate, licensing and other | | 63,053 | | | 4,122 | | | (563) | | | 66,612 | | Total revenues | | $ | 585,156 | | | $ | 40,504 | | | $ | (563) | | | $ | 625,097 | | Less: | | | | | | | | | Cost of revenue (excluding depreciation and amortization) | | $ | 298,419 | | | $ | 24,918 | | | $ | (563) | | | $ | 322,774 | | Sales and marketing | | 54,457 | | | 6,846 | | | — | | | 61,303 | | Product development | | 53,579 | | | 8,641 | | | — | | | 62,220 | | Adjusted general and administrative(2) | | 71,599 | | | 2,501 | | | — | | | 74,100 | | Total adjusted operating profit (loss) | | $ | 107,102 | | | $ | (2,402) | | | $ | — | | | $ | 104,700 | | Less: | | | | | | | | | Other components of net periodic benefit costs | | | | | | | | 1,023 | | Depreciation and amortization | | | | | | | | 20,537 | | Severance | | | | | | | | 1,473 | | Multiemployer pension plan withdrawal costs | | | | | | | | 1,297 | | Generative AI Litigation Costs | | | | | | | | 1,983 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Add: | | | | | | | | | | | | | | | | | | Interest income and other, net | | | | | | | | 8,696 | | Income before income taxes | | | | | | | | $ | 87,083 | |
(1)Intersegment eliminations (“I/E”) related to content licensing recorded in Affiliate, licensing and other revenues and Cost of revenue (excluding depreciation and amortization). (2)Excludes severance and multiemployer pension plan withdrawal costs. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, 2025 | (In thousands) | | NYTG | | The Athletic | | I/E(1) | | Total | Revenues | | | | | | | | | Subscription | | $ | 878,329 | | | $ | 67,348 | | | $ | — | | | $ | 945,677 | | Advertising | | 217,568 | | | 24,482 | | | — | | | 242,050 | | Affiliate, licensing and other | | 125,413 | | | 9,768 | | | (1,125) | | | 134,056 | | Total revenues | | $ | 1,221,310 | | | $ | 101,598 | | | $ | (1,125) | | | $ | 1,321,783 | | Less: | | | | | | | | | Cost of revenue (excluding depreciation and amortization) | | $ | 616,533 | | | $ | 58,008 | | | $ | (1,125) | | | $ | 673,416 | | Sales and marketing | | 122,548 | | | 12,576 | | | — | | | 135,124 | | Product development | | 111,059 | | | 19,420 | | | — | | | 130,479 | | Adjusted general and administrative(2) | | 153,361 | | | 2,930 | | | — | | | 156,291 | | Total adjusted operating profit | | $ | 217,809 | | | $ | 8,664 | | | $ | — | | | $ | 226,473 | | Less: | | | | | | | | | Other components of net periodic benefit costs | | | | | | | | 9,277 | | Depreciation and amortization | | | | | | | | 42,774 | | Severance | | | | | | | | 3,607 | | Multiemployer pension plan withdrawal costs | | | | | | | | 2,567 | | Generative AI Litigation Costs | | | | | | | | 7,887 | | | | | | | | | | | | | | | | | | | | Multiemployer pension plan liability adjustment | | | | | | | | 4,453 | | Add: | | | | | | | | | | | | | | | | | | Interest income and other, net | | | | | | | | 19,724 | | Income before income taxes | | | | | | | | $ | 175,632 | |
(1)Intersegment eliminations (“I/E”) related to content licensing recorded in Affiliate, licensing and other revenues and Cost of revenue (excluding depreciation and amortization). (2)Excludes severance and multiemployer pension plan withdrawal costs. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, 2024 | (In thousands) | | NYTG | | The Athletic | | I/E(1) | | Total | Revenues | | | | | | | | | Subscription | | $ | 811,386 | | | $ | 56,941 | | | $ | — | | | $ | 868,327 | | Advertising | | 210,092 | | | 12,782 | | | — | | | 222,874 | | Affiliate, licensing and other | | 121,073 | | | 7,963 | | | (1,125) | | | 127,911 | | Total revenues | | $ | 1,142,551 | | | $ | 77,686 | | | $ | (1,125) | | | $ | 1,219,112 | | Less: | | | | | | | | | Cost of revenue (excluding depreciation and amortization) | | $ | 590,875 | | | $ | 49,891 | | | $ | (1,125) | | | $ | 639,641 | | Sales and marketing | | 109,938 | | | 16,499 | | | — | | | 126,437 | | Product development | | 108,444 | | | 16,961 | | | — | | | 125,405 | | Adjusted general and administrative(2) | | 141,446 | | | 5,429 | | | — | | | 146,875 | | Total adjusted operating profit (loss) | | $ | 191,848 | | | $ | (11,094) | | | $ | — | | | $ | 180,754 | | Less: | | | | | | | | | Other components of net periodic benefit costs | | | | | | | | 2,074 | | Depreciation and amortization | | | | | | | | 41,243 | | Severance | | | | | | | | 5,901 | | Multiemployer pension plan withdrawal costs | | | | | | | | 2,909 | | Generative AI Litigation Costs | | | | | | | | 2,972 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Add: | | | | | | | | | | | | | | | | | | Interest income and other, net | | | | | | | | 17,083 | | Income before income taxes | | | | | | | | $ | 142,738 | |
(1)Intersegment eliminations (“I/E”) related to content licensing recorded in Affiliate, licensing and other revenues and Cost of revenue (excluding depreciation and amortization). (2)Excludes severance and multiemployer pension plan withdrawal costs.
|