Debt Outstanding and Debt Activity Tables |
The following table presents the outstanding debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | December 31, 2024 | thousands | | Principal | | Carrying Value | | Fair Value (1) | | Principal | | Carrying Value | | Fair Value (1) | Short-term debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Senior Notes | | $ | — | | | $ | — | | | $ | — | | | $ | 1,000,589 | | | $ | 1,000,076 | | | $ | 997,666 | | Finance lease liabilities | | 13,233 | | | 13,233 | | | 13,233 | | | 10,956 | | | 10,956 | | | 10,956 | | Total short-term debt | | $ | 13,233 | | | $ | 13,233 | | | $ | 13,233 | | | $ | 1,011,545 | | | $ | 1,011,032 | | | $ | 1,008,622 | | | | | | | | | | | | | | | Long-term debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Senior Notes (2) | | $ | 6,976,834 | | | $ | 6,906,384 | | | $ | 6,583,226 | | | $ | 6,976,834 | | | $ | 6,903,318 | | | $ | 6,548,127 | | Finance lease liabilities | | 17,724 | | | 17,724 | | | 17,724 | | | 23,329 | | | 23,329 | | | 23,329 | | Total long-term debt | | $ | 6,994,558 | | | $ | 6,924,108 | | | $ | 6,600,950 | | | $ | 7,000,163 | | | $ | 6,926,647 | | | $ | 6,571,456 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
_________________________________________________________________________________________ (1)Fair value is measured using the market approach and Level-2 fair value inputs. (2)As of June 30, 2025, maturity dates range from 2026 to 2050.
Debt activity. The following table presents the debt activity for the six months ended June 30, 2025: | | | | | | | | | thousands | | Carrying Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2024 | | $ | 7,937,679 | | | | | | | | | | | | | | Repayment of 3.100% Senior Notes due 2025 | | (663,831) | | Repayment of 3.950% Senior Notes due 2025 | | (336,758) | | | | | | | | | | | | | | Finance lease liabilities | | (3,328) | | Other | | 3,579 | | Balance at June 30, 2025 | | $ | 6,937,341 | |
|