v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2024
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES              
Net loss         $ (51,044) $ (12,297)  
Adjustments to reconcile net loss to net cash used by operating activities              
Depreciation and amortization         4,009 3,086  
Impairment of investment in non-affiliate           2,250  
Goodwill impairment   $ 0 $ 24,929 $ 0 24,929 0 $ 0
Provision for warranty expense         497 (837)  
Non-cash lease expense         449 732  
Stock-based compensation         4,997 6,565  
Change in fair value of earnout related to acquisition         (294) 140  
Non-cash interest expense         72 72  
Provision for excess and obsolete inventory         594 120  
Provision for expected credit losses         141 1,360  
Non-cash legal expense (Note 12 "Commitments and Contingencies") $ 140         4,955  
Change in operating assets and liabilities              
Accounts receivable         897 (4,712)  
Inventory         1,378 2,059  
Deferred cost of revenue         5,108 5,155  
Prepaid expenses and other assets         (2,821) (1,839)  
Accounts payable         2,914 (8,663)  
Accrued expenses and other liabilities         2,584 (3,339)  
Deferred revenue         (21,311) (11,208)  
Lease liabilities         (198) (813)  
Net cash used in operating activities         (27,099) (17,214)  
CASH FLOWS FROM INVESTING ACTIVITIES              
Purchase of property and equipment         (3,462) (275)  
Capitalized software costs         (2,388) (1,722)  
Net cash used in investing activities         (5,850) (1,997)  
CASH FLOWS FROM FINANCING ACTIVITIES              
Payments for repurchases of Class A common stock         (4,918) (6,381)  
Proceeds from options exercise           2  
Proceeds from ESPP purchases         175 337  
Taxes paid related to net share settlements of stock-based compensation awards         (523) (1,267)  
Payment of earnout related to acquisition           (1,530)  
Net cash used in financing activities         (5,266) (8,839)  
Effect of exchange rate changes on cash and cash equivalents         777 23  
Net decrease in cash, cash equivalents, and restricted cash         (37,438) (28,027)  
Cash, cash equivalents, and restricted cash - beginning of period $ 215,709   $ 142,482   142,482 215,709 215,709
Cash, cash equivalents, and restricted cash - end of period   105,044   187,682 105,044 187,682 142,482
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets              
Cash and cash equivalents   105,044   187,435 105,044 187,435 142,482
Restricted cash, current portion       247   247  
Total cash, cash equivalents, and restricted cash   $ 105,044   $ 187,682 105,044 187,682 $ 142,482
Supplemental disclosure of cash flow information              
Interest paid         125 131  
Cash paid for income taxes         299 165  
Schedule of non-cash investing and financing activities              
Accrued property and equipment at period end         23 55  
Stock repurchases excise tax charged to equity         $ 32 $ 19