Gilat Satellite Networks Ltd.
|
|
(Registrant)
|
|
Dated August 6, 2025
|
By: /s/ Doron Kerbel
|
Doron Kerbel
|
|
General Counsel & Corporate Secretary
|
• |
Revenues of $105 million, up 37% compared with $76.6 million in Q2 2024;
|
• |
GAAP operating income
of $5.7 million, compared with GAAP operating income of $2.8 million in Q2 2024;
|
• |
Non-GAAP operating income of $9.3 million, compared with $7.3 million in Q2 2024;
|
• |
GAAP net income of $9.8 million, or $0.17 per diluted share, compared with GAAP net income of $1.3 million, or $0.02 per diluted
share, in Q2 2024;
|
• |
Non-GAAP net income of $12 million, or $0.21 per diluted share, compared with $5.6 million, or $0.10 per diluted share, in Q2
2024;
|
• |
Adjusted EBITDA of $11.8 million, compared with $10.1 million in Q2 2024, which includes a loss of about $1.5 million from Gilat Stellar Blu’s ramp up process. Adjusted EBITDA, excluding such loss, was $13.3 million.
|
• |
Gilat Awarded Over $8 Million from Israel’s Ministry of Defense for Strategic Defense Communication Solutions
|
• |
Gilat Awarded Approximately $60 Million to Provide Digital Inclusion Solutions in Peru
|
• |
Gilat Awarded More Than $7 Million to Provide the U.S. Army With Services in Support of Mission-Critical Communications
|
• |
Gilat Awarded Over $22 Million in Orders from Tier One Satellite Operators
|
• |
Gilat Secures $27 Million for Gilat’s Stellar Blu Portfolio
|
• |
Gilat Signs a $40 Million Contract for Virtualized SkyEdge IV Platform
|
• |
Gilat Receives Over $25 Million in Orders for its Multi-Orbit Satellite Solutions
|
Date:
|
Wednesday, August 6, 2025
|
|
|
Start:
|
09:30 AM EST / 16:30 IST |
Or Dial-in:
|
US: 1-888-407-2553
|
|
|
International: +972-3-918-0609 |
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED STATEMENTS OF INCOME
|
U.S. dollars in thousands (except share and per share data)
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Revenues
|
$
|
197,007
|
$
|
152,709
|
$
|
104,970
|
$
|
76,631
|
||||||||
Cost of revenues
|
136,682
|
98,082
|
73,043
|
50,058
|
||||||||||||
Gross profit
|
60,325
|
54,627
|
31,927
|
26,573
|
||||||||||||
Research and development expenses, net
|
23,930
|
18,547
|
12,309
|
9,228
|
||||||||||||
Selling and marketing expenses
|
16,467
|
14,109
|
8,265
|
7,032
|
||||||||||||
General and administrative expenses
|
13,027
|
14,514
|
6,243
|
6,437
|
||||||||||||
Other operating expenses (income), net
|
3,964
|
(725
|
)
|
(574
|
)
|
1,085
|
||||||||||
Total operating expenses
|
57,388
|
46,445
|
26,243
|
23,782
|
||||||||||||
Operating income
|
2,937
|
8,182
|
5,684
|
2,791
|
||||||||||||
Financial income (expenses), net
|
(2,186
|
)
|
779
|
(1,250
|
)
|
266
|
||||||||||
Income before taxes on income
|
751
|
8,961
|
4,434
|
3,057
|
||||||||||||
Taxes on income
|
3,083
|
(2,695
|
)
|
5,396
|
(1,755
|
)
|
||||||||||
Net income
|
$
|
3,834
|
$
|
6,266
|
$
|
9,830
|
$
|
1,302
|
||||||||
Earnings per share (basic and diluted)
|
$
|
0.07
|
$
|
0.11
|
$
|
0.17
|
$
|
0.02
|
||||||||
Weighted average number of shares used in
|
||||||||||||||||
computing earnings per share
|
||||||||||||||||
Basic
|
57,081,120
|
57,016,808
|
57,124,568
|
57,017,032
|
||||||||||||
Diluted
|
57,189,406
|
57,016,808
|
57,341,141
|
57,017,032
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
|
|||||||
FOR COMPARATIVE PURPOSES
|
|||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
June 30, 2025
|
June 30, 2024
|
|||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
31,927
|
2,557
|
$
|
34,484
|
$
|
26,573
|
1,617
|
$
|
28,190
|
||||||||||||||
Operating expenses
|
26,243
|
(1,043
|
)
|
25,200
|
23,782
|
(2,914
|
)
|
20,868
|
||||||||||||||||
Operating income
|
5,684
|
3,600
|
9,284
|
2,791
|
4,531
|
7,322
|
||||||||||||||||||
Income before taxes on income
|
4,434 |
3,600
|
8,034
|
3,057
|
4,531
|
7,588
|
||||||||||||||||||
Net income
|
$
|
9,830
|
2,131
|
$
|
11,961
|
$
|
1,302
|
4,253
|
$
|
5,555
|
||||||||||||||
Earnings per share (basic and diluted)
|
$ |
0.17 |
$ | 0.04 |
$
|
0.21
|
$
|
0.02
|
$
|
0.08
|
$
|
0.10
|
||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings per share
|
||||||||||||||||||||||||
Basic
|
57,124,568
|
57,124,568
|
57,017,032
|
57,017,032
|
||||||||||||||||||||
Diluted
|
57,341,141
|
58,041,043
|
57,017,032
|
57,017,032
|
(*)Adjustments reflect the effect of stock-based compensation as per ASC 718, amortization of purchased intangibles, other operating expenses (income), net, other non-recurring expenses, other integration expenses and
income tax effect on such adjustments which is calculated using the relevant effective tax rate.
|
Three months ended |
Three months ended
|
|||||||||||||||||||||||
June 30, 2025 |
June 30, 2024
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP net income
|
$
|
9,830
|
$
|
1,302
|
||||||||||||||||||||
Gross profit
|
||||||||||||||||||||||||
Stock-based compensation expenses
|
228 |
150
|
||||||||||||||||||||||
Amortization of purchased intangibles
|
2,302 |
920
|
||||||||||||||||||||||
Other non-recurring expenses
|
- |
466
|
||||||||||||||||||||||
Other integration expenses
|
27 |
81
|
||||||||||||||||||||||
2,557
|
1,617
|
|||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Stock-based compensation expenses
|
1,084 |
705
|
||||||||||||||||||||||
Stock-based compensation related to business combination
|
(920 |
) |
842
|
|||||||||||||||||||||
Amortization of purchased intangibles
|
1,269 |
267
|
||||||||||||||||||||||
Other operating expenses (income), net
|
(574 |
) |
1,085
|
|||||||||||||||||||||
Other integration expenses
|
184 |
15
|
||||||||||||||||||||||
1,043
|
2,914
|
|||||||||||||||||||||||
Taxes on income
|
(1,469
|
)
|
(278
|
)
|
||||||||||||||||||||
Non-GAAP net income
|
$
|
11,961
|
$
|
5,555
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
|
|||||||
FOR COMPARATIVE PURPOSES
|
|||||||
U.S. dollars in thousands (except share and per share data)
|
Six months ended
|
Six months ended
|
|||||||||||||||||||||||
June 30, 2025
|
June 30, 2024
|
|||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
60,325
|
3,368
|
$
|
63,693
|
$
|
54,627
|
2,343
|
$
|
56,970
|
||||||||||||||
Operating expenses
|
57,388
|
(8,132
|
)
|
49,256
|
46,445
|
(3,413
|
)
|
43,032
|
||||||||||||||||
Operating income
|
2,937
|
11,500
|
14,437
|
8,182
|
5,756
|
13,938
|
||||||||||||||||||
Income before taxes on income
|
751 |
11,500
|
12,251
|
8,961
|
5,756
|
14,717
|
||||||||||||||||||
Net income
|
3,834
|
9,954
|
13,788
|
6,266
|
5,303
|
11,569
|
||||||||||||||||||
Earnings per share (basic and diluted)
|
$ |
0.07 |
$ | 0.17 |
$
|
0.24
|
$
|
0.11
|
$
|
0.09
|
$
|
0.20
|
||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings per share
|
||||||||||||||||||||||||
Basic
|
57,081,120
|
57,081,120
|
57,016,808
|
57,016,808
|
||||||||||||||||||||
Diluted
|
57,189,406
|
58,023,137
|
57,016,808
|
57,062,883
|
(*)Adjustments reflect the effect of stock-based compensation as per ASC 718, amortization of purchased intangibles, other operating expenses (income), net, other non-recurring expenses, other integration expenses and
income tax effect on such adjustments which is calculated using the relevant effective tax rate.
|
Six months ended
|
Six months ended
|
|||||||||||||||||||
June 30, 2025 |
June 30, 2024
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||
GAAP net income
|
$
|
3,834
|
$
|
6,266
|
||||||||||||||||
Gross profit
|
||||||||||||||||||||
Stock-based compensation expenses
|
402 |
300
|
||||||||||||||||||
Amortization of purchased intangibles
|
2,902 |
1,427
|
||||||||||||||||||
Other non-recurring expenses
|
- |
466
|
||||||||||||||||||
Other integration expenses
|
64 |
150
|
||||||||||||||||||
3,368
|
2,343
|
|||||||||||||||||||
Operating expenses
|
||||||||||||||||||||
Stock-based compensation expenses
|
1984 |
1,422
|
||||||||||||||||||
Stock-based compensation related to business combination
|
(313 |
) |
2,166
|
|||||||||||||||||
Amortization of purchased intangibles
|
2,153 |
524
|
||||||||||||||||||
Other operating expenses (income), net
|
3,964 |
(725
|
)
|
|||||||||||||||||
Other integration expenses
|
344 |
26
|
||||||||||||||||||
8,132
|
3,413
|
|||||||||||||||||||
Taxes on income
|
(1,546
|
)
|
(453
|
)
|
||||||||||||||||
Non-GAAP net income
|
$ |
13,788 |
$
|
11,569
|
GILAT SATELLITE NETWORKS LTD.
|
|||
SUPPLEMENTAL INFORMATION
|
|||
U.S. dollars in thousands
|
ADJUSTED EBITDA:
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
GAAP net income
|
$
|
3,834
|
$
|
6,266
|
$
|
9,830
|
$
|
1,302
|
||||||||
Adjustments:
|
||||||||||||||||
Financial expenses (income), net
|
2,186 |
(779 |
) |
1,250
|
(266
|
)
|
||||||||||
Taxes on income
|
(3,083
|
)
|
2,695
|
(5,396
|
)
|
1,755
|
||||||||||
Stock-based compensation expenses
|
2,386
|
1,722
|
1,312
|
855
|
||||||||||||
Stock-based compensation related to business combination
|
(313 |
) | 2,166 |
(920
|
)
|
842
|
||||||||||
Depreciation and amortization (*)
|
10,046 |
7,443 |
6,084
|
3,963
|
||||||||||||
Other operating expenses (income), net
|
3,964 |
(725 |
) |
(574
|
)
|
1,085
|
||||||||||
Other non-recurring expenses
|
- |
466 |
-
|
466
|
||||||||||||
Other integration expenses
|
408 | 176 |
211
|
96
|
||||||||||||
Adjusted EBITDA
|
$
|
19,428
|
$
|
19,430
|
$
|
11,797
|
$
|
10,098
|
(*) Including amortization of lease incentive
|
SEGMENT REVENUES:
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Commercial
|
$
|
133,277
|
$
|
84,593
|
$
|
69,057
|
$
|
43,400
|
||||||||
Defense
|
43,004
|
37,404
|
19,993
|
20,174
|
||||||||||||
Peru
|
20,726
|
30,712
|
15,920
|
13,057
|
||||||||||||
Total revenues
|
$
|
197,007
|
$
|
152,709
|
$
|
104,970
|
$
|
76,631
|
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED BALANCE SHEETS
|
U.S. dollars in thousands
|
June 30,
|
December 31,
|
|||||||
2025
|
2024
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
64,929
|
$
|
119,384
|
||||
Restricted cash
|
474
|
853
|
||||||
Trade receivables, net
|
53,162
|
49,600
|
||||||
Contract assets
|
8,603
|
24,941
|
||||||
Inventories
|
48,737
|
38,890
|
||||||
Other current assets
|
45,498
|
21,963
|
||||||
|
||||||||
Total current assets
|
221,403
|
255,631
|
||||||
LONG-TERM ASSETS:
|
||||||||
Restricted cash
|
14
|
12
|
||||||
Long-term contract assets
|
7,890
|
8,146
|
||||||
Severance pay funds
|
6,544
|
5,966
|
||||||
Deferred taxes
|
16,129
|
11,896
|
||||||
Operating lease right-of-use assets
|
5,980
|
6,556
|
||||||
Other long-term assets
|
18,043
|
5,288
|
||||||
|
||||||||
Total long-term assets
|
54,600
|
37,864
|
||||||
PROPERTY AND EQUIPMENT, NET
|
70,480
|
70,834
|
||||||
INTANGIBLE ASSETS, NET
|
61,689
|
12,925
|
||||||
GOODWILL
|
167,706
|
52,494
|
||||||
TOTAL ASSETS
|
$
|
575,878
|
$
|
429,748
|
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED BALANCE SHEETS (Cont.)
|
U.S. dollars in thousands
|
June 30,
|
December 31,
|
|||||||
2025
|
2024
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loan
|
$
|
3,375
|
$
|
-
|
||||
Trade payables
|
18,541
|
17,107
|
||||||
Accrued expenses
|
46,295
|
45,368
|
||||||
Advances from customers and deferred revenues
|
57,464
|
18,587
|
||||||
Operating lease liabilities
|
2,919
|
2,557
|
||||||
Other current liabilities
|
18,621
|
17,817
|
||||||
Total current liabilities
|
147,215
|
101,436
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term loans
|
56,497
|
2,000
|
||||||
Accrued severance pay
|
7,179
|
6,677
|
||||||
Long-term advances from customers and deferred revenues
|
25
|
580
|
||||||
Operating lease liabilities
|
3,229
|
4,014
|
||||||
Other long-term liabilities
|
45,971
|
10,606
|
||||||
|
||||||||
Total long-term liabilities
|
112,901
|
23,877
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,743
|
2,733
|
||||||
Additional paid-in capital
|
947,500
|
943,294
|
||||||
Accumulated other comprehensive loss
|
(2,843
|
)
|
(6,120
|
)
|
||||
Accumulated deficit
|
(631,638
|
)
|
(635,472
|
)
|
||||
|
||||||||
Total shareholders' equity
|
315,762
|
304,435
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
575,878
|
$
|
429,748
|
GILAT SATELLITE NETWORKS LTD.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
U.S. dollars in thousands
|
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
3,834
|
$
|
6,266
|
$
|
9,830
|
$
|
1,302
|
||||||||
Adjustments required to reconcile net income
|
||||||||||||||||
to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
9,942
|
7,333
|
6,037
|
3,908
|
||||||||||||
Stock-based compensation expenses
|
2,073
|
3,888
|
392
|
1,697
|
||||||||||||
Accrued severance pay, net
|
(76
|
)
|
60
|
(54
|
)
|
115
|
||||||||||
Deferred taxes, net
|
(4,233
|
)
|
1,724
|
(6,217
|
)
|
1,273
|
||||||||||
Increase in trade receivables, net
|
(9,234
|
)
|
(17,734
|
)
|
(13,762
|
)
|
(8,937
|
)
|
||||||||
Decrease (increase) in contract assets
|
16,552
|
2,982
|
24,350
|
(3,266
|
)
|
|||||||||||
Decrease (increase) in other assets and other adjustments (including short-term, long-term
and effect of exchange rate changes on cash, cash equivalents and restricted cash)
|
11,754
|
5,512
|
(6,636
|
)
|
2,005
|
|||||||||||
Decrease in inventories
|
96
|
974
|
11,552
|
4,167
|
||||||||||||
Increase (decrease) in trade payables
|
(14,690
|
)
|
3,579
|
(6,862
|
)
|
4,245
|
||||||||||
Decrease in accrued expenses
|
(4,587
|
)
|
(2,229
|
)
|
1,771
|
(989
|
)
|
|||||||||
Decrease in advances from customers and deferred revenues
|
(15,426
|
)
|
(9,486
|
)
|
(14,330
|
)
|
(6,732
|
)
|
||||||||
Increase (decrease) in other liabilities
|
2,526
|
(2,177
|
)
|
(928
|
)
|
(2,316
|
)
|
|||||||||
Net cash provided by (used in) operating activities
|
(1,469
|
)
|
692
|
5,143
|
(3,528
|
)
|
||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property, equipment and intangible assets
|
(4,256
|
)
|
(2,650
|
)
|
(2,766
|
)
|
(1,857
|
)
|
||||||||
Investment in other asset
|
(3,500
|
)
|
-
|
(1,000
|
)
|
-
|
||||||||||
Acquisitions of subsidiary, net of cash acquired
|
(104,943
|
)
|
-
|
-
|
-
|
|||||||||||
Net cash used in investing activities
|
(112,699
|
)
|
(2,650
|
)
|
(3,766
|
)
|
(1,857
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of credit facility, net
|
-
|
(7,453
|
)
|
-
|
(4,709
|
)
|
||||||||||
Repayment of short-term debts
|
-
|
(1,340
|
)
|
-
|
(1,340
|
)
|
||||||||||
Proceeds from short-term debts
|
-
|
1,469
|
-
|
1,469
|
||||||||||||
Proceeds from long-term loan, net of associated costs
|
58,970
|
-
|
-
|
-
|
||||||||||||
Repayment of long-term loan
|
(750
|
)
|
-
|
(750
|
)
|
-
|
||||||||||
Net cash provided by (used in) financing activities
|
58,220
|
(7,324
|
)
|
(750
|
)
|
(4,580
|
)
|
|||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
1,116
|
(718
|
)
|
524
|
(450
|
)
|
||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
(54,832
|
)
|
(10,000
|
)
|
1,151
|
(10,415
|
)
|
|||||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
120,249
|
104,751
|
64,266
|
105,166
|
||||||||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
65,417
|
$
|
94,751
|
$
|
65,417
|
$
|
94,751
|