Schedule of Segment Reporting Information, by Segment |
The tables below show select financial measures by reporting segment(1) (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | CSCA | | CSCI | | Unallocated | | Total | June 28, 2025 | | | | | | | | | Total assets | | $ | 4,517.2 | | | $ | 5,576.9 | | | $ | — | | | $ | 10,094.1 | | Property, plant and equipment, net | | $ | 746.0 | | | $ | 167.9 | | | $ | — | | | $ | 913.9 | | | | | | | | | | | December 31, 2024 | | | | | | | | | Total assets | | $ | 4,687.6 | | | $ | 4,960.1 | | | $ | — | | | $ | 9,647.7 | | Property, plant and equipment, net | | $ | 769.0 | | | $ | 148.8 | | | $ | — | | | $ | 917.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CSCA | | CSCI | | | | | | Unallocated | | Total | Three Months Ended June 28, 2025 | | | | | | | | | | | | Net sales | $ | 622.0 | | | $ | 434.3 | | | | | | | $ | — | | | $ | 1,056.3 | | Cost of sales | 459.3 | | | 234.0 | | | | | | | — | | | 693.4 | | Gross profit | 162.8 | | | 200.2 | | | | | | | — | | | 362.9 | | Gross margin | 26.2 | % | | 46.1 | % | | | | | | — | % | | 34.4 | % | Operating expenses | | | | | | | | | | | | Distribution | 13.1 | | | 10.5 | | | | | | | — | | | 23.6 | | Research and development | 11.8 | | | 10.2 | | | | | | | — | | | 22.0 | | Selling | 50.5 | | | 86.0 | | | | | | | — | | | 136.5 | | Administration | 35.6 | | | 33.1 | | | | | | | 44.3 | | | 113.0 | | Impairment charges | 1.5 | | | — | | | | | | | — | | | 1.5 | | Restructuring | 5.1 | | | 1.1 | | | | | | | 2.5 | | | 8.7 | | Other operating (income) expense, net | — | | | 0.1 | | | | | | | 12.0 | | | 12.2 | | Total operating expenses | 117.7 | | | 141.0 | | | | | | | 58.9 | | | 317.5 | | | | | | | | | | | | | | Operating income (loss) | $ | 45.1 | | | $ | 59.2 | | | | | | | $ | (58.9) | | | $ | 45.4 | | Operating income (loss) % | 7.3 | % | | 13.6 | % | | | | | | NM | | 4.3 | % | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | 39.6 | | Other (income) expense, net | | | | | | | | | | | 2.6 | | | | | | | | | | | | | | Income (loss) from continuing operations before income taxes | | | | | | | | | | | $ | 3.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | CSCA | | CSCI | | | | | | Unallocated | | Total | Three Months Ended June 28, 2025 | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | $ | 10.6 | | | $ | 8.6 | | | | | | | $ | — | | | $ | 19.2 | | | | | | | | | | | | | | Depreciation/amortization | $ | 39.5 | | | $ | 46.8 | | | | | | | $ | — | | | $ | 86.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | CSCA | | CSCI | | | | | | Unallocated | | Total | Six Months Ended June 28, 2025 | | | | | | | | | | | | Net sales | $ | 1,242.8 | | | $ | 857.4 | | | | | | | $ | — | | | $ | 2,100.2 | | Cost of sales | 879.9 | | | 464.9 | | | | | | | — | | | 1,345.0 | | Gross profit | 362.8 | | | 392.5 | | | | | | | — | | | 755.2 | | Gross margin | 29.2 | % | | 45.8 | % | | | | | | — | % | | 36.0 | % | Operating expenses | | | | | | | | | | | | Distribution | 26.3 | | | 20.1 | | | | | | | — | | | 46.4 | | Research and development | 27.0 | | | 21.8 | | | | | | | — | | | 48.7 | | Selling | 107.4 | | | 175.3 | | | | | | | — | | | 282.7 | | Administration | 66.5 | | | 68.4 | | | | | | | 90.3 | | | 225.2 | | Impairment charges | 1.5 | | | 3.1 | | | | | | | — | | | 4.6 | | Restructuring | 25.1 | | | 5.0 | | | | | | | 8.0 | | | 38.1 | | Other operating (income) expense, net | — | | | 0.1 | | | | | | | 17.1 | | | 17.2 | | Total operating expenses | 253.8 | | | 293.7 | | | | | | | 115.5 | | | 662.9 | | | | | | | | | | | | | | Operating income (loss) | $ | 109.1 | | | $ | 98.8 | | | | | | | $ | (115.5) | | | $ | 92.3 | | Operating income (loss) % | 8.8 | % | | 11.5 | % | | | | | | NM | | 4.4 | % | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | 78.6 | | Other (income) expense, net | | | | | | | | | | | 2.2 | | | | | | | | | | | | | | Income (loss) from continuing operations before income taxes | | | | | | | | | | | $ | 11.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | CSCA | | CSCI | | | | | | Unallocated | | Total | Six Months Ended June 28, 2025 | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | $ | 25.5 | | | $ | 19.2 | | | | | | | $ | — | | | $ | 44.7 | | | | | | | | | | | | | | Depreciation/amortization | $ | 74.8 | | | $ | 91.4 | | | | | | | $ | — | | | $ | 166.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CSCA | | CSCI | | | | | | Unallocated | | Total | Three Months Ended June 29, 2024 | | | | | | | | | | | | Net sales | $ | 634.1 | | | $ | 431.3 | | | | | | | $ | — | | | $ | 1,065.5 | | Cost of sales | 444.4 | | | 226.3 | | | | | | | — | | | 670.8 | | Gross profit | 189.7 | | | 205.0 | | | | | | | — | | | 394.7 | | Gross margin | 29.9 | % | | 47.5 | % | | | | | | — | % | | 37.0 | % | Operating expenses | | | | | | | | | | | | Distribution | 13.3 | | | 11.4 | | | | | | | | | 24.6 | | Research and development | 15.0 | | | 14.4 | | | | | | | — | | | 29.4 | | Selling | 58.1 | | | 92.0 | | | | | | | — | | | 150.1 | | Administration | 32.0 | | | 39.2 | | | | | | | 54.9 | | | 126.1 | | Impairment charges | — | | | 34.1 | | | | | | | — | | | 34.1 | | Restructuring | 2.1 | | | 24.2 | | | | | | | 10.6 | | | 36.9 | | Other operating (income) expense, net | — | | | — | | | | | | | 20.0 | | | 20.0 | | Total operating expenses | 120.4 | | | 215.3 | | | | | | | 85.5 | | | 421.2 | | | | | | | | | | | | | | Operating income (loss) | $ | 69.3 | | | $ | (10.3) | | | | | | | $ | (85.5) | | | $ | (26.5) | | Operating income (loss) % | 10.9 | % | | (2.4) | % | | | | | | NM | | (2.5) | % | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | 44.1 | | Other (income) expense, net | | | | | | | | | | | 3.4 | | | | | | | | | | | | | | Income (loss) from continuing operations before income taxes | | | | | | | | | | | $ | (74.0) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | CSCA | | CSCI | | | | | | Unallocated | | Total | Three Months Ended June 29, 2024 | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | $ | 21.6 | | | $ | 6.8 | | | | | | | | | $ | 28.4 | | | | | | | | | | | | | | Depreciation/amortization | $ | 34.9 | | | $ | 47.0 | | | | | | | $ | — | | | $ | 81.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CSCA | | CSCI | | | | | | Unallocated | | Total | Six Months Ended June 29, 2024 | | | | | | | | | | | | Net sales | $ | 1,278.3 | | | $ | 869.3 | | | | | | | $ | — | | | $ | 2,147.5 | | Cost of sales | 935.0 | | | 460.1 | | | | | | | — | | | 1,395.1 | | Gross profit | 343.3 | | | 409.2 | | | | | | | — | | | 752.4 | | Gross margin | 26.9 | % | | 47.1 | % | | | | | | — | % | | 35.0 | % | Operating expenses | | | | | | | | | | | | Distribution | 26.7 | | | 22.8 | | | | | | | — | | | 49.5 | | Research and development | 31.3 | | | 27.0 | | | | | | | — | | | 58.4 | | Selling | 110.3 | | | 190.1 | | | | | | | — | | | 300.4 | | Administration | 71.4 | | | 79.2 | | | | | | | 105.9 | | | 256.4 | | Impairment charges | — | | | 34.1 | | | | | | | — | | | 34.1 | | Restructuring | 18.6 | | | 39.8 | | | | | | | 23.0 | | | 81.3 | | Other operating (income) expense, net | — | | | — | | | | | | | 54.0 | | | 54.0 | | Total operating expenses | 258.3 | | | 393.0 | | | | | | | 182.9 | | | 834.1 | | | | | | | | | | | | | | Operating income (loss) | $ | 85.0 | | | $ | 16.2 | | | | | | | $ | (182.9) | | | $ | (81.7) | | Operating income (loss) % | 6.6 | % | | 1.9 | % | | | | | | NM | | (3.8) | % | | | | | | | | | | | | | Interest expense, net | | | | | | | | | | | 87.1 | | Other (income) expense, net | | | | | | | | | | | 3.8 | | | | | | | | | | | | | | Income (loss) from continuing operations before income taxes | | | | | | | | | | | $ | (172.6) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | CSCA | | CSCI | | | | | | Unallocated | | Total | Six Months Ended June 29, 2024 | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | $ | 39.8 | | | $ | 13.7 | | | | | | | $ | — | | | $ | 53.5 | | | | | | | | | | | | | | Depreciation/amortization | $ | 68.1 | | | $ | 95.3 | | | | | | | $ | — | | | $ | 163.3 | |
(1) Amounts may not add or recalculate due to rounding. Percentages are based on actuals.
|