v3.25.2
Segment Information (Tables)
9 Months Ended
Jun. 28, 2025
Financial Information by Operating Segments
Segment revenues and segment operating income are as follows:
 Quarter EndedNine Months Ended
 June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Revenues:
Entertainment
Third parties$10,593   $10,478   $31,919   $30,050   
Amounts eliminated in consolidation
111   102   339   307   
10,704   10,580   32,258   30,357   
Sports
Third parties3,971   4,291   12,652   12,826   
Amounts eliminated in consolidation
337   267   1,040   879   
4,308   4,558   13,692   13,705   
Experiences9,086   8,386   27,390   25,911   
Eliminations(448)  (369)  (1,379)  (1,186)  
Total segment revenues$23,650   $23,155   $71,961   $68,787   
Segment operating income:
Entertainment$1,022   $1,201   $3,983   $2,856   
Sports1,037   802   1,971   1,477   
Experiences2,516   2,222   8,117   7,613   
Total segment operating income
$4,575   $4,225   $14,071   $11,946   
Equity In Income of Investees By Segment
Equity in the income of investees is included in segment operating income as follows:
 Quarter EndedNine Months Ended
 June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Entertainment$102   $123   $344   $432   
Sports26 26  54 45  
Equity in the income of investees included in segment operating income128 149 398 477 
Equity in the loss of India joint venture
(50)— (186)— 
Amortization of TFCF intangible assets related to an equity investee
(3)(3)(9)(9)
Equity in the income of investees, net$75 $146 $203 $468 
Reconciliation of Segment Operating Income to Income before Income Taxes
A reconciliation of segment operating income to income before income taxes is as follows:
 Quarter EndedNine Months Ended
 June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Segment operating income$4,575 $4,225   $14,071 $11,946 
Corporate and unallocated shared expenses(410)  (328)(1,265)(1,027)
Equity in the loss of India joint venture(50)— (186)  —   
Restructuring and impairment charges(1)
(185)— (437)  (2,052)  
Other expense(2)
 (65) (65)
Interest expense, net(324)(342)(1,037)(899)
TFCF and Hulu Acquisition Amortization(3)
(395)(397)(1,188)(1,282)
Income before income taxes$3,211 $3,093 $9,958 $6,621 
(1)See Note 16 for a discussion of amounts in restructuring and impairment charges.
(2)“Other expense” for the quarter and nine months ended June 29, 2024 reflected a charge of $65 million related to a legal ruling.
(3)TFCF and Hulu Acquisition Amortization is as follows:
Quarter EndedNine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Amortization of intangible assets$326 $326   $980 $1,068 
Step-up of film and television costs66   68 199 205 
Intangibles related to a TFCF equity investee
3   9 
$395 $397 $1,188 $1,282 
Components of TFCF and Hulu Acquisition Amortization TFCF and Hulu Acquisition Amortization is as follows:
Quarter EndedNine Months Ended
June 28,
2025
June 29,
2024
June 28,
2025
June 29,
2024
Amortization of intangible assets$326 $326   $980 $1,068 
Step-up of film and television costs66   68 199 205 
Intangibles related to a TFCF equity investee
3   9 
$395 $397 $1,188 $1,282 
Schedule of Goodwill
The changes in the carrying amount of goodwill are as follows:
EntertainmentSportsExperiencesTotal
Balance at September 28, 2024$51,290 $16,486 $5,550 $73,326 
Currency translation adjustments and other, net(12)— — (12)
Balance at June 28, 2025$51,278 $16,486 $5,550 $73,314