v3.25.2
SUBORDINATED DEBT
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
SUBORDINATED DEBT

NOTE 5 - SUBORDINATED DEBT

Subordinated debt was made up of the following as of:

 

 

June 30, 2025

 

 

December 31, 2024

 

Trust III Debentures

 

$

2,062

 

 

$

2,062

 

DCB Trust I Debentures

 

 

5,155

 

 

 

5,155

 

Subordinated note, net

 

 

34,768

 

 

 

34,701

 

 

$

41,985

 

 

$

41,918

 

As of June 30, 2025, the Company has two active trusts, Guaranty (TX) Capital Trust III (“Trust III”) and DCB Financial Trust I (“DCB Trust I” and together with Trust III, the "Trusts"). Upon formation, the Trusts issued trust preferred securities (“TruPS”) with a liquidation value of $1,000 per share to third parties in private placements. Concurrently with the issuance of the TruPS, the Trusts issued common securities to the Company. The Trusts invested the proceeds of the sales of their securities in junior subordinated debentures issued by the Company (“Debentures”). The Debentures mature approximately 30 years after the issuance date, which may be shortened if certain conditions are met (including the Company having

received prior approval of the Board of Governors of the Federal Reserve System (the "Federal Reserve") and any other required regulatory approvals).

 

 

Trust III

 

 

DCB Trust I

 

Issuance date

 

July 25, 2006

 

 

March 29, 2007

 

Capital trust pass-through securities

 

 

 

 

 

 

Number of shares

 

 

2,000

 

 

 

5,000

 

Original liquidation value

 

$

2,000

 

 

$

5,000

 

Common securities liquidation value

 

 

62

 

 

 

155

 

The securities held by the Trusts qualify as Tier 1 capital for the Company under Federal Reserve Board guidelines. The Federal Reserve’s guidelines restrict core capital elements (including trust preferred securities and qualifying perpetual preferred stock) to 25% of all core capital elements, net of goodwill less any associated deferred tax liability. Because the Company’s aggregate amount of trust preferred securities is less than the limit of 25% of Tier 1 capital, net of goodwill, the full amount is includable in Tier 1 capital at June 30, 2025 and December 31, 2024. Additionally, the terms provide that trust preferred securities would no longer qualify for Tier 1 capital within five years of their maturity, but would be included as Tier 2 capital. However, the trust preferred securities would be amortized out of Tier 2 capital by one-fifth each year and excluded from Tier 2 capital completely during the year prior to maturity of the Debentures.

With certain exceptions, the amount of the principal and any accrued and unpaid interest on the Debentures are subordinated in right of payment to the prior payment in full of all senior indebtedness of the Company. Interest on the Debentures is payable quarterly. The interest is deferrable on a cumulative basis for up to five consecutive years following a suspension of dividend payments on all other capital stock. No principal payments are due until maturity for each of the Debentures.

 

 

Trust III Debentures

 

 

DCB Trust I
Debentures

 

Original amount

 

$

2,062

 

 

$

5,155

 

Maturity date

 

October 1, 2036

 

 

June 15, 2037

 

Interest due

 

Quarterly

 

 

Quarterly

 

In accordance with ASC 810, "Consolidation," the Debentures issued by the Company to the Trusts are shown as liabilities in the consolidated balance sheets and interest expense associated with the Debentures is shown in the consolidated statements of earnings.

Trust III Debentures

Interest is payable at a variable rate per annum, reset quarterly, equal to 3-month Secured Overnight Financing Rate ("SOFR", which was 4.34% at June 30, 2025) plus 1.93%.

On any interest payment date on or after October 1, 2016 and prior to maturity date, the Debentures are redeemable for cash at the option of the Company, on at least 30, but not more than 60 days’ notice, in whole or in part, at a redemption price equal to 100% of the principal amount to be redeemed, plus accrued interest to the date of redemption.

DCB Trust I Debentures

Interest is payable at a variable rate per annum, reset quarterly, equal to 3-month SOFR plus 2.06%.

On any interest payment date on or after June 15, 2012 and prior to maturity date, the Debentures are redeemable for cash at the option of the Company, on at least 30, but not more than 60 days’ notice, in whole or in part, at a redemption price equal to 100% of the principal amount to be redeemed, plus accrued interest to the date of redemption.

Subordinated Note

In March 2022, the Company completed a private placement of $35,000 aggregate principal amount of its fixed-to-floating rate subordinated note due April 1, 2032. The subordinated note initially bears a fixed interest rate of 3.625% per year, due semi-annually in arrears on April 1 and October 1. Commencing on April 1, 2027, the interest rate on the subordinated note will reset each quarter at a floating interest rate equal to the then-current three-month term SOFR plus 192 basis points.

The Company may at its option redeem in whole or in part the subordinated note on or after March 4, 2027 without a premium. The subordinated note is treated as Tier 2 capital for regulatory purposes (subject to reductions in the amount includable as Tier 2 capital in the final five years prior to maturity), and is presented net of related unamortized issuance costs on the consolidated balance sheets.

The scheduled principal payments and weighted average rates of the Debentures and the subordinated note are as follows:

Year

 

Current
Weighted
Average Rate

 

 

Principal Due

 

After 2030

 

 

4.10

%

 

 

42,217

 

Total scheduled principal payments

 

 

 

 

 

42,217

 

Unamortized debt issuance costs

 

 

 

 

 

(232

)

 

 

 

 

$

41,985