LOANS AND ALLOWANCE FOR CREDIT LOSSES |
NOTE 3 - LOANS AND ALLOWANCE FOR CREDIT LOSSES The following table summarizes the Company’s loan portfolio by type of loan as of:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
Commercial and industrial |
|
$ |
210,504 |
|
|
$ |
254,702 |
|
Real estate: |
|
|
|
|
|
|
Construction and development |
|
|
249,172 |
|
|
|
218,617 |
|
Commercial real estate |
|
|
876,112 |
|
|
|
866,684 |
|
Farmland |
|
|
122,115 |
|
|
|
147,191 |
|
1-4 family residential |
|
|
544,705 |
|
|
|
529,006 |
|
Multi-family residential |
|
|
77,134 |
|
|
|
51,538 |
|
Consumer |
|
|
47,882 |
|
|
|
51,394 |
|
Agricultural |
|
|
13,491 |
|
|
|
11,726 |
|
Overdrafts |
|
|
326 |
|
|
|
279 |
|
Total loans |
|
|
2,141,441 |
|
|
|
2,131,137 |
|
Net of: |
|
|
|
|
|
|
Deferred loan fees, net |
|
|
(1,004 |
) |
|
|
(282 |
) |
Allowance for credit losses |
|
|
(27,586 |
) |
|
|
(28,290 |
) |
Total net loans(1) |
|
$ |
2,112,851 |
|
|
$ |
2,102,565 |
|
|
|
|
|
|
|
|
(1) Excludes accrued interest receivable on loans of $8,095 and $8,399 as of June 30, 2025 and December 31, 2024, respectively, which is presented separately on the consolidated balance sheets. |
|
The Company’s estimate of the allowance for credit losses (“ACL”) reflects losses expected over the remaining contractual life of the assets, adjusted for expected prepayments when appropriate. The contractual term does not consider possible extensions, renewals or modifications. The following tables present the activity in the ACL by class of loans for the six months ended June 30, 2025, for the year ended December 31, 2024 and for the six months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2025 |
|
Commercial and industrial |
|
|
Construction and development |
|
|
Commercial real estate |
|
|
Farmland |
|
|
1-4 family residential |
|
|
Multi-family residential |
|
|
Consumer |
|
|
Agricultural |
|
|
Overdrafts |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
2,973 |
|
|
$ |
2,738 |
|
|
$ |
11,718 |
|
|
$ |
1,830 |
|
|
$ |
7,656 |
|
|
$ |
528 |
|
|
$ |
844 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
28,290 |
|
(Reversal of) provision for credit losses |
|
|
(144 |
) |
|
|
(1 |
) |
|
|
(225 |
) |
|
|
(100 |
) |
|
|
(67 |
) |
|
|
(17 |
) |
|
|
27 |
|
|
|
135 |
|
|
|
92 |
|
|
|
(300 |
) |
Loans charged-off |
|
|
(271 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(91 |
) |
|
|
— |
|
|
|
(112 |
) |
|
|
(476 |
) |
Recoveries |
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
— |
|
|
|
24 |
|
|
|
72 |
|
Ending balance |
|
$ |
2,583 |
|
|
$ |
2,737 |
|
|
$ |
11,493 |
|
|
$ |
1,730 |
|
|
$ |
7,587 |
|
|
$ |
511 |
|
|
$ |
803 |
|
|
$ |
135 |
|
|
$ |
7 |
|
|
$ |
27,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2024 |
|
Commercial and industrial |
|
|
Construction and development |
|
|
Commercial real estate |
|
|
Farmland |
|
|
1-4 family residential |
|
|
Multi-family residential |
|
|
Consumer |
|
|
Agricultural |
|
|
Overdrafts |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
3,719 |
|
|
$ |
3,623 |
|
|
$ |
12,257 |
|
|
$ |
2,231 |
|
|
$ |
7,470 |
|
|
$ |
521 |
|
|
$ |
945 |
|
|
$ |
152 |
|
|
$ |
2 |
|
|
$ |
30,920 |
|
(Reversal of) provision for credit losses |
|
|
(524 |
) |
|
|
(885 |
) |
|
|
(539 |
) |
|
|
(401 |
) |
|
|
186 |
|
|
|
7 |
|
|
|
(80 |
) |
|
|
(155 |
) |
|
|
191 |
|
|
|
(2,200 |
) |
Loans charged-off |
|
|
(630 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(106 |
) |
|
|
— |
|
|
|
(242 |
) |
|
|
(978 |
) |
Recoveries |
|
|
408 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
85 |
|
|
|
3 |
|
|
|
52 |
|
|
|
548 |
|
Ending balance |
|
$ |
2,973 |
|
|
$ |
2,738 |
|
|
$ |
11,718 |
|
|
$ |
1,830 |
|
|
$ |
7,656 |
|
|
$ |
528 |
|
|
$ |
844 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
28,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2024 |
|
Commercial and industrial |
|
|
Construction and development |
|
|
Commercial real estate |
|
|
Farmland |
|
|
1-4 family residential |
|
|
Multi-family residential |
|
|
Consumer |
|
|
Agricultural |
|
|
Overdrafts |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
3,719 |
|
|
$ |
3,623 |
|
|
$ |
12,257 |
|
|
$ |
2,231 |
|
|
$ |
7,470 |
|
|
$ |
521 |
|
|
$ |
945 |
|
|
$ |
152 |
|
|
$ |
2 |
|
|
|
30,920 |
|
(Reversal of) provision for credit losses |
|
|
(477 |
) |
|
|
(717 |
) |
|
|
(78 |
) |
|
|
(154 |
) |
|
|
(69 |
) |
|
|
19 |
|
|
|
(41 |
) |
|
|
(12 |
) |
|
|
79 |
|
|
|
(1,450 |
) |
Loans charged-off |
|
|
(230 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(85 |
) |
|
|
— |
|
|
|
(110 |
) |
|
|
(425 |
) |
Recoveries |
|
|
174 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
2 |
|
|
|
32 |
|
|
|
237 |
|
Ending balance |
|
$ |
3,186 |
|
|
$ |
2,906 |
|
|
$ |
12,179 |
|
|
$ |
2,077 |
|
|
$ |
7,401 |
|
|
$ |
540 |
|
|
$ |
848 |
|
|
$ |
142 |
|
|
$ |
3 |
|
|
$ |
29,282 |
|
We recorded no provision for credit losses during the second quarter of 2025, compared to a $300 reversal made year-to-date in 2025 and a total reversal of provision for credit losses in 2024 of $2,200. Although gross loan balances increased slightly by $33.3 million during the second quarter of 2025, minor reductions were made to certain qualitative factor adjustments already in place primarily due to more stabilized economic outlooks, reduced risk in our real estate portfolio and reduction in overall loan volume during the period, all of which contributed to management's assessment for no provision during the second quarter of 2025. The Company uses the weighted-average remaining maturity ("WARM") method as the basis for the estimation of expected credit losses. The WARM method uses a historical average annual charge-off rate containing loss content over a historical lookback period and is used as a foundation for estimating the credit loss reserve for the remaining outstanding balances of loans in a segment at the balance sheet date. The average annual charge-off rate is applied to the contractual term, further adjusted for estimated prepayments, to determine the unadjusted historical charge-off rate. The calculation of the unadjusted historical charge-off rate is then adjusted, using qualitative factors, for current conditions and for reasonable and supportable forecast periods. Qualitative loss factors are based on the Company’s judgment of company, market, industry or business specific data, differences in loan-specific risk characteristics such as underwriting standards, portfolio mix, risk grades, delinquency level, or term. These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss factors. Additionally, we have adjusted for changes in expected environmental and economic conditions, such as changes in unemployment rates, property values, and other relevant factors over the next 12 to 24 months. Management adjusted the historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company’s estimate was a cumulative loss rate covering the expected contractual term of the portfolio. The ACL is measured on a collective segment basis when similar risk characteristics exist. Our loan portfolio is segmented first by regulatory call report code, and second, by internally identified risk grades for our commercial loan segments and by delinquency status for our consumer loan segments. We also have separate segments for our internally originated SBA loans and for our SBA loans acquired from Westbound Bank. Consistent forecasts of the loss drivers are used across the loan segments. For loans that do not share general risk characteristics with segments, we estimate a specific reserve on an individual basis. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan's initial effective interest rate or the fair value of collateral for collateral-dependent loans. Assets are graded “pass” when the relationship exhibits acceptable credit risk and indicates repayment ability, tolerable collateral coverage and reasonable performance history. Lending relationships exhibiting potentially significant credit risk and marginal repayment ability and/or asset protection are graded “special mention.” Assets classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness that jeopardizes the liquidation of the debt. Substandard graded loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Assets graded “doubtful” are substandard graded loans that have added characteristics that make collection or liquidation in full improbable. Loans that are on nonaccrual status are generally classified as substandard. In general, the loans in our portfolio have low historical credit losses. The Company closely monitors economic conditions and loan performance trends to manage and evaluate the exposure to credit risk. Key factors tracked by the Company and utilized in evaluating the credit quality of the loan portfolio include trends in delinquency ratios, the level of nonperforming assets, borrower’s repayment capacity, and collateral coverage. The following table summarizes the credit exposure in the Company’s loan portfolio, by year of origination, as of June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Total |
|
Commercial and industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
13,795 |
|
|
$ |
30,643 |
|
|
$ |
21,505 |
|
|
$ |
40,524 |
|
|
$ |
24,791 |
|
|
$ |
22,660 |
|
|
$ |
55,112 |
|
|
$ |
209,030 |
|
Special mention |
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
— |
|
|
|
38 |
|
|
|
361 |
|
|
|
35 |
|
|
|
455 |
|
Substandard |
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
638 |
|
|
|
— |
|
|
|
75 |
|
|
|
10 |
|
|
|
756 |
|
Nonaccrual |
|
|
— |
|
|
|
13 |
|
|
|
35 |
|
|
|
200 |
|
|
|
— |
|
|
|
8 |
|
|
|
7 |
|
|
|
263 |
|
Total commercial and industrial loans |
|
$ |
13,795 |
|
|
$ |
30,710 |
|
|
$ |
21,540 |
|
|
$ |
41,362 |
|
|
$ |
24,829 |
|
|
$ |
23,104 |
|
|
$ |
55,164 |
|
|
$ |
210,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(25 |
) |
|
$ |
(91 |
) |
|
$ |
(27 |
) |
|
$ |
(128 |
) |
|
$ |
— |
|
|
$ |
(271 |
) |
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
25 |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(25 |
) |
|
$ |
(67 |
) |
|
$ |
(27 |
) |
|
$ |
(127 |
) |
|
$ |
— |
|
|
$ |
(246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
48,951 |
|
|
$ |
82,198 |
|
|
$ |
21,152 |
|
|
$ |
29,742 |
|
|
$ |
32,993 |
|
|
$ |
29,248 |
|
|
$ |
1,198 |
|
|
$ |
245,482 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,690 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,690 |
|
Total construction and development loans |
|
$ |
48,951 |
|
|
$ |
82,198 |
|
|
$ |
21,152 |
|
|
$ |
33,432 |
|
|
$ |
32,993 |
|
|
$ |
29,248 |
|
|
$ |
1,198 |
|
|
$ |
249,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
55,156 |
|
|
$ |
65,397 |
|
|
$ |
43,546 |
|
|
$ |
292,157 |
|
|
$ |
115,934 |
|
|
$ |
241,843 |
|
|
$ |
19,121 |
|
|
$ |
833,154 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31,694 |
|
|
|
9,209 |
|
|
|
555 |
|
|
|
— |
|
|
|
41,458 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,284 |
|
|
|
— |
|
|
|
1,284 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
216 |
|
|
|
— |
|
|
|
216 |
|
Total commercial real estate loans |
|
$ |
55,156 |
|
|
$ |
65,397 |
|
|
$ |
43,546 |
|
|
$ |
323,851 |
|
|
$ |
125,143 |
|
|
$ |
243,898 |
|
|
$ |
19,121 |
|
|
$ |
876,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Total |
|
Farmland: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
7,100 |
|
|
$ |
6,457 |
|
|
$ |
13,333 |
|
|
$ |
31,337 |
|
|
$ |
36,300 |
|
|
$ |
19,564 |
|
|
$ |
3,917 |
|
|
$ |
118,008 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,767 |
|
|
|
— |
|
|
|
1,767 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42 |
|
|
|
117 |
|
|
|
— |
|
|
|
159 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
1,687 |
|
|
|
— |
|
|
|
— |
|
|
|
494 |
|
|
|
— |
|
|
|
2,181 |
|
Total farmland loans |
|
$ |
7,100 |
|
|
$ |
6,457 |
|
|
$ |
15,020 |
|
|
$ |
31,337 |
|
|
$ |
36,342 |
|
|
$ |
21,942 |
|
|
$ |
3,917 |
|
|
$ |
122,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
41,657 |
|
|
$ |
66,969 |
|
|
$ |
57,730 |
|
|
$ |
125,855 |
|
|
$ |
97,192 |
|
|
$ |
128,233 |
|
|
$ |
23,501 |
|
|
$ |
541,137 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
26 |
|
|
|
363 |
|
|
|
496 |
|
|
|
— |
|
|
|
2,537 |
|
|
|
146 |
|
|
|
3,568 |
|
Total 1-4 family residential loans |
|
$ |
41,657 |
|
|
$ |
66,995 |
|
|
$ |
58,093 |
|
|
$ |
126,351 |
|
|
$ |
97,192 |
|
|
$ |
130,770 |
|
|
$ |
23,647 |
|
|
$ |
544,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(2 |
) |
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
26,399 |
|
|
$ |
999 |
|
|
$ |
1,740 |
|
|
$ |
30,156 |
|
|
$ |
14,022 |
|
|
$ |
3,751 |
|
|
$ |
67 |
|
|
$ |
77,134 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total multi-family residential loans |
|
$ |
26,399 |
|
|
$ |
999 |
|
|
$ |
1,740 |
|
|
$ |
30,156 |
|
|
$ |
14,022 |
|
|
$ |
3,751 |
|
|
$ |
67 |
|
|
$ |
77,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Total |
|
Consumer and overdrafts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
12,811 |
|
|
$ |
13,800 |
|
|
$ |
8,368 |
|
|
$ |
4,349 |
|
|
$ |
2,129 |
|
|
$ |
2,445 |
|
|
$ |
3,884 |
|
|
$ |
47,786 |
|
Special mention |
|
|
4 |
|
|
|
10 |
|
|
|
26 |
|
|
|
15 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
58 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
6 |
|
|
|
22 |
|
|
|
159 |
|
|
|
120 |
|
|
|
3 |
|
|
|
54 |
|
|
|
— |
|
|
|
364 |
|
Total consumer loans and overdrafts |
|
$ |
12,821 |
|
|
$ |
13,832 |
|
|
$ |
8,553 |
|
|
$ |
4,484 |
|
|
$ |
2,135 |
|
|
$ |
2,499 |
|
|
$ |
3,884 |
|
|
$ |
48,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
(112 |
) |
|
$ |
(3 |
) |
|
$ |
(81 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(7 |
) |
|
$ |
— |
|
|
$ |
(203 |
) |
Recoveries |
|
|
23 |
|
|
|
— |
|
|
|
15 |
|
|
|
4 |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
47 |
|
Current period net |
|
$ |
(89 |
) |
|
$ |
(3 |
) |
|
$ |
(66 |
) |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,911 |
|
|
$ |
1,870 |
|
|
$ |
798 |
|
|
$ |
866 |
|
|
$ |
578 |
|
|
$ |
836 |
|
|
$ |
6,593 |
|
|
$ |
13,452 |
|
Special mention |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
11 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
27 |
|
Total agricultural loans |
|
$ |
1,911 |
|
|
$ |
1,871 |
|
|
$ |
798 |
|
|
$ |
887 |
|
|
$ |
578 |
|
|
$ |
853 |
|
|
$ |
6,593 |
|
|
$ |
13,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
207,780 |
|
|
$ |
268,333 |
|
|
$ |
168,172 |
|
|
$ |
554,986 |
|
|
$ |
323,939 |
|
|
$ |
448,580 |
|
|
$ |
113,393 |
|
|
$ |
2,085,183 |
|
Special mention |
|
|
4 |
|
|
|
32 |
|
|
|
26 |
|
|
|
31,709 |
|
|
|
9,250 |
|
|
|
2,683 |
|
|
|
35 |
|
|
|
43,739 |
|
Substandard |
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
638 |
|
|
|
42 |
|
|
|
1,487 |
|
|
|
10 |
|
|
|
2,210 |
|
Nonaccrual |
|
|
6 |
|
|
|
61 |
|
|
|
2,244 |
|
|
|
4,527 |
|
|
|
3 |
|
|
|
3,315 |
|
|
|
153 |
|
|
|
10,309 |
|
Total loans |
|
$ |
207,790 |
|
|
$ |
268,459 |
|
|
$ |
170,442 |
|
|
$ |
591,860 |
|
|
$ |
333,234 |
|
|
$ |
456,065 |
|
|
$ |
113,591 |
|
|
$ |
2,141,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
(112 |
) |
|
$ |
(3 |
) |
|
$ |
(106 |
) |
|
$ |
(91 |
) |
|
$ |
(27 |
) |
|
$ |
(137 |
) |
|
$ |
— |
|
|
$ |
(476 |
) |
Recoveries |
|
|
23 |
|
|
|
— |
|
|
|
15 |
|
|
|
28 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
72 |
|
Total current period net charge-offs |
|
$ |
(89 |
) |
|
$ |
(3 |
) |
|
$ |
(91 |
) |
|
$ |
(63 |
) |
|
$ |
(27 |
) |
|
$ |
(131 |
) |
|
$ |
— |
|
|
$ |
(404 |
) |
The following table summarizes the credit exposure in the Company’s loan portfolio, by year of origination, as of December 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Total |
|
Commercial and industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
40,229 |
|
|
$ |
28,317 |
|
|
$ |
50,065 |
|
|
$ |
28,856 |
|
|
$ |
9,837 |
|
|
$ |
15,639 |
|
|
$ |
80,106 |
|
|
$ |
253,049 |
|
Special mention |
|
|
26 |
|
|
|
— |
|
|
|
— |
|
|
|
57 |
|
|
|
— |
|
|
|
453 |
|
|
|
36 |
|
|
|
572 |
|
Substandard |
|
|
36 |
|
|
|
137 |
|
|
|
167 |
|
|
|
— |
|
|
|
136 |
|
|
|
59 |
|
|
|
10 |
|
|
|
545 |
|
Nonaccrual |
|
|
17 |
|
|
|
42 |
|
|
|
410 |
|
|
|
27 |
|
|
|
— |
|
|
|
40 |
|
|
|
— |
|
|
|
536 |
|
Total commercial and industrial loans |
|
$ |
40,308 |
|
|
$ |
28,496 |
|
|
$ |
50,642 |
|
|
$ |
28,940 |
|
|
$ |
9,973 |
|
|
$ |
16,191 |
|
|
$ |
80,152 |
|
|
$ |
254,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
(7 |
) |
|
$ |
(96 |
) |
|
$ |
(38 |
) |
|
$ |
(249 |
) |
|
$ |
(6 |
) |
|
$ |
(234 |
) |
|
$ |
(630 |
) |
Recoveries |
|
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
217 |
|
|
|
176 |
|
|
|
— |
|
|
|
408 |
|
Current period net |
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
(96 |
) |
|
$ |
(38 |
) |
|
$ |
(32 |
) |
|
$ |
170 |
|
|
$ |
(234 |
) |
|
$ |
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
80,512 |
|
|
$ |
34,301 |
|
|
$ |
40,399 |
|
|
$ |
35,409 |
|
|
$ |
6,222 |
|
|
$ |
16,857 |
|
|
$ |
1,208 |
|
|
$ |
214,908 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
3,709 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,709 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total construction and development loans |
|
$ |
80,512 |
|
|
$ |
34,301 |
|
|
$ |
44,108 |
|
|
$ |
35,409 |
|
|
$ |
6,222 |
|
|
$ |
16,857 |
|
|
$ |
1,208 |
|
|
$ |
218,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
58,453 |
|
|
$ |
48,300 |
|
|
$ |
328,088 |
|
|
$ |
120,214 |
|
|
$ |
76,684 |
|
|
$ |
198,433 |
|
|
$ |
11,921 |
|
|
$ |
842,093 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
13,429 |
|
|
|
9,377 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,806 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,558 |
|
|
|
— |
|
|
|
1,558 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
209 |
|
|
|
18 |
|
|
|
— |
|
|
|
227 |
|
Total commercial real estate loans |
|
$ |
58,453 |
|
|
$ |
48,300 |
|
|
$ |
341,517 |
|
|
$ |
129,591 |
|
|
$ |
76,893 |
|
|
$ |
200,009 |
|
|
$ |
11,921 |
|
|
$ |
866,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Total |
|
Farmland: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
12,779 |
|
|
$ |
21,451 |
|
|
$ |
39,694 |
|
|
$ |
42,108 |
|
|
$ |
7,357 |
|
|
$ |
16,747 |
|
|
$ |
4,740 |
|
|
$ |
144,876 |
|
Special mention |
|
|
— |
|
|
|
1,687 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,687 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
86 |
|
|
|
99 |
|
|
|
22 |
|
|
|
— |
|
|
|
207 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
421 |
|
|
|
— |
|
|
|
421 |
|
Total farmland loans |
|
$ |
12,779 |
|
|
$ |
23,138 |
|
|
$ |
39,694 |
|
|
$ |
42,194 |
|
|
$ |
7,456 |
|
|
$ |
17,190 |
|
|
$ |
4,740 |
|
|
$ |
147,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
66,808 |
|
|
$ |
61,249 |
|
|
$ |
133,197 |
|
|
$ |
106,297 |
|
|
$ |
35,825 |
|
|
$ |
101,662 |
|
|
$ |
20,557 |
|
|
$ |
525,595 |
|
Special mention |
|
|
29 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,094 |
|
|
|
— |
|
|
|
1,123 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
338 |
|
|
|
— |
|
|
|
— |
|
|
|
228 |
|
|
|
1,567 |
|
|
|
155 |
|
|
|
2,288 |
|
Total 1-4 family residential loans |
|
$ |
66,837 |
|
|
$ |
61,587 |
|
|
$ |
133,197 |
|
|
$ |
106,297 |
|
|
$ |
36,053 |
|
|
$ |
104,323 |
|
|
$ |
20,712 |
|
|
$ |
529,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,010 |
|
|
$ |
1,759 |
|
|
$ |
30,389 |
|
|
$ |
14,340 |
|
|
$ |
1,324 |
|
|
$ |
2,665 |
|
|
$ |
51 |
|
|
$ |
51,538 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total multi-family residential loans |
|
$ |
1,010 |
|
|
$ |
1,759 |
|
|
$ |
30,389 |
|
|
$ |
14,340 |
|
|
$ |
1,324 |
|
|
$ |
2,665 |
|
|
$ |
51 |
|
|
$ |
51,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Total |
|
Consumer and overdrafts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
21,519 |
|
|
$ |
12,431 |
|
|
$ |
6,955 |
|
|
$ |
3,009 |
|
|
$ |
1,192 |
|
|
$ |
2,120 |
|
|
$ |
4,210 |
|
|
$ |
51,436 |
|
Special mention |
|
|
14 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonaccrual |
|
|
12 |
|
|
|
80 |
|
|
|
86 |
|
|
|
7 |
|
|
|
18 |
|
|
|
16 |
|
|
|
— |
|
|
|
219 |
|
Total consumer loans and overdrafts |
|
$ |
21,545 |
|
|
$ |
12,515 |
|
|
$ |
7,041 |
|
|
$ |
3,016 |
|
|
$ |
1,210 |
|
|
$ |
2,136 |
|
|
$ |
4,210 |
|
|
$ |
51,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
(252 |
) |
|
$ |
(44 |
) |
|
$ |
(43 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(9 |
) |
|
$ |
— |
|
|
$ |
(348 |
) |
Recoveries |
|
|
52 |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
3 |
|
|
|
17 |
|
|
|
51 |
|
|
|
137 |
|
Current period net |
|
$ |
(200 |
) |
|
$ |
(44 |
) |
|
$ |
(43 |
) |
|
$ |
14 |
|
|
$ |
3 |
|
|
$ |
8 |
|
|
$ |
51 |
|
|
$ |
(211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,644 |
|
|
$ |
993 |
|
|
$ |
1,225 |
|
|
$ |
673 |
|
|
$ |
367 |
|
|
$ |
597 |
|
|
$ |
5,104 |
|
|
$ |
11,603 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
85 |
|
|
|
— |
|
|
|
85 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
— |
|
|
|
38 |
|
Total agricultural loans |
|
$ |
2,644 |
|
|
$ |
993 |
|
|
$ |
1,246 |
|
|
$ |
673 |
|
|
$ |
367 |
|
|
$ |
699 |
|
|
$ |
5,104 |
|
|
$ |
11,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Current period net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
283,954 |
|
|
$ |
208,801 |
|
|
$ |
630,012 |
|
|
$ |
350,906 |
|
|
$ |
138,808 |
|
|
$ |
354,720 |
|
|
$ |
127,897 |
|
|
$ |
2,095,098 |
|
Special mention |
|
|
69 |
|
|
|
1,691 |
|
|
|
17,138 |
|
|
|
9,434 |
|
|
|
— |
|
|
|
1,547 |
|
|
|
36 |
|
|
|
29,915 |
|
Substandard |
|
|
36 |
|
|
|
137 |
|
|
|
167 |
|
|
|
86 |
|
|
|
235 |
|
|
|
1,724 |
|
|
|
10 |
|
|
|
2,395 |
|
Nonaccrual |
|
|
29 |
|
|
|
460 |
|
|
|
517 |
|
|
|
34 |
|
|
|
455 |
|
|
|
2,079 |
|
|
|
155 |
|
|
|
3,729 |
|
Total loans |
|
$ |
284,088 |
|
|
$ |
211,089 |
|
|
$ |
647,834 |
|
|
$ |
360,460 |
|
|
$ |
139,498 |
|
|
$ |
360,070 |
|
|
$ |
128,098 |
|
|
$ |
2,131,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs |
|
$ |
(252 |
) |
|
$ |
(51 |
) |
|
$ |
(139 |
) |
|
$ |
(38 |
) |
|
$ |
(249 |
) |
|
$ |
(15 |
) |
|
$ |
(234 |
) |
|
$ |
(978 |
) |
Recoveries |
|
|
52 |
|
|
|
15 |
|
|
|
— |
|
|
|
14 |
|
|
|
220 |
|
|
|
196 |
|
|
|
51 |
|
|
|
548 |
|
Total current period net (charge-offs) recoveries |
|
$ |
(200 |
) |
|
$ |
(36 |
) |
|
$ |
(139 |
) |
|
$ |
(24 |
) |
|
$ |
(29 |
) |
|
$ |
181 |
|
|
$ |
(183 |
) |
|
$ |
(430 |
) |
There were no loans classified in the “doubtful” or “loss” risk rating categories as of June 30, 2025 or December 31, 2024. The following table presents the amortized cost basis of individually evaluated collateral-dependent loans within the ACL model as of June 30, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
Real Estate |
|
|
Non-RE |
|
|
Total |
|
|
Allowance for Credit Losses Allocation |
|
Commercial and industrial |
|
$ |
— |
|
|
$ |
124 |
|
|
$ |
124 |
|
|
$ |
32 |
|
Commercial real estate |
|
|
506 |
|
|
|
— |
|
|
|
506 |
|
|
|
100 |
|
Total |
|
$ |
506 |
|
|
$ |
124 |
|
|
$ |
630 |
|
|
$ |
132 |
|
The following table presents the amortized cost basis of individually evaluated collateral-dependent loans within the ACL model as of December 31, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Real Estate |
|
|
Non-RE |
|
|
Total |
|
|
Allowance for Credit Losses Allocation |
|
Commercial real estate |
|
$ |
1,530 |
|
|
$ |
— |
|
|
$ |
1,530 |
|
|
$ |
250 |
|
Total |
|
$ |
1,530 |
|
|
$ |
— |
|
|
$ |
1,530 |
|
|
$ |
250 |
|
The following tables summarize the payment status of loans in the Company’s total loan portfolio, including an aging of delinquent loans and loans 90 days or more past due continuing to accrue interest as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
30 to 59 Days Past Due |
|
|
60 to 89 Days Past Due |
|
|
90 Days or Greater Past Due |
|
|
Total Past Due |
|
|
Current |
|
|
Total Loans |
|
|
Recorded Investment > 90 Days and Accruing |
|
Commercial and industrial |
|
$ |
1,029 |
|
|
$ |
97 |
|
|
$ |
90 |
|
|
$ |
1,216 |
|
|
$ |
209,288 |
|
|
$ |
210,504 |
|
|
$ |
— |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
|
793 |
|
|
|
121 |
|
|
|
3,690 |
|
|
|
4,604 |
|
|
|
244,568 |
|
|
|
249,172 |
|
|
|
— |
|
Commercial real estate |
|
|
279 |
|
|
|
— |
|
|
|
201 |
|
|
|
480 |
|
|
|
875,632 |
|
|
|
876,112 |
|
|
|
— |
|
Farmland |
|
|
408 |
|
|
|
— |
|
|
|
1,893 |
|
|
|
2,301 |
|
|
|
119,814 |
|
|
|
122,115 |
|
|
|
— |
|
1-4 family residential |
|
|
5,149 |
|
|
|
83 |
|
|
|
1,838 |
|
|
|
7,070 |
|
|
|
537,635 |
|
|
|
544,705 |
|
|
|
— |
|
Multi-family residential |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77,134 |
|
|
|
77,134 |
|
|
|
— |
|
Consumer |
|
|
145 |
|
|
|
123 |
|
|
|
172 |
|
|
|
440 |
|
|
|
47,442 |
|
|
|
47,882 |
|
|
|
— |
|
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
|
|
13,470 |
|
|
|
13,491 |
|
|
|
— |
|
Overdrafts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
326 |
|
|
|
326 |
|
|
|
— |
|
Total |
|
$ |
7,803 |
|
|
$ |
424 |
|
|
$ |
7,905 |
|
|
$ |
16,132 |
|
|
$ |
2,125,309 |
|
|
$ |
2,141,441 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
30 to 59 Days Past Due |
|
|
60 to 89 Days Past Due |
|
|
90 Days or Greater Past Due |
|
|
Total Past Due |
|
|
Current |
|
|
Total Loans |
|
|
Recorded Investment > 90 Days and Accruing |
|
Commercial and industrial |
|
$ |
465 |
|
|
$ |
231 |
|
|
$ |
436 |
|
|
$ |
1,132 |
|
|
$ |
253,570 |
|
|
$ |
254,702 |
|
|
$ |
— |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
|
778 |
|
|
|
— |
|
|
|
— |
|
|
|
778 |
|
|
|
217,839 |
|
|
|
218,617 |
|
|
|
— |
|
Commercial real estate |
|
|
659 |
|
|
|
18 |
|
|
|
209 |
|
|
|
886 |
|
|
|
865,798 |
|
|
|
866,684 |
|
|
|
— |
|
Farmland |
|
|
307 |
|
|
|
90 |
|
|
|
140 |
|
|
|
537 |
|
|
|
146,654 |
|
|
|
147,191 |
|
|
|
— |
|
1-4 family residential |
|
|
3,587 |
|
|
|
1,261 |
|
|
|
1,214 |
|
|
|
6,062 |
|
|
|
522,944 |
|
|
|
529,006 |
|
|
|
— |
|
Multi-family residential |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51,538 |
|
|
|
51,538 |
|
|
|
— |
|
Consumer |
|
|
280 |
|
|
|
61 |
|
|
|
174 |
|
|
|
515 |
|
|
|
50,879 |
|
|
|
51,394 |
|
|
|
— |
|
Agricultural |
|
|
150 |
|
|
|
— |
|
|
|
21 |
|
|
|
171 |
|
|
|
11,555 |
|
|
|
11,726 |
|
|
|
— |
|
Overdrafts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
279 |
|
|
|
279 |
|
|
|
— |
|
Total |
|
$ |
6,226 |
|
|
$ |
1,661 |
|
|
$ |
2,194 |
|
|
$ |
10,081 |
|
|
$ |
2,121,056 |
|
|
$ |
2,131,137 |
|
|
$ |
— |
|
The following table presents information regarding nonaccrual loans as of:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
Commercial and industrial |
|
$ |
263 |
|
|
$ |
536 |
|
Real estate: |
|
|
|
|
|
|
Construction and development |
|
|
3,690 |
|
|
|
— |
|
Commercial real estate |
|
|
216 |
|
|
|
227 |
|
Farmland |
|
|
2,181 |
|
|
|
421 |
|
1-4 family residential |
|
|
3,568 |
|
|
|
2,288 |
|
Consumer and overdrafts |
|
|
364 |
|
|
|
219 |
|
Agricultural |
|
|
27 |
|
|
|
38 |
|
Total |
|
$ |
10,309 |
|
|
$ |
3,729 |
|
There were no commitments to lend additional funds to borrowers whose loans were classified as nonaccrual. Nonaccrual loans had reserves for credit losses applied under their pooled segments, and there were no nonaccrual loans for which there was no related allowance at June 30, 2025 and December 31, 2024. Modifications to Borrowers Experiencing Financial Difficulty The following tables present the amortized cost basis of loans made to borrowers experiencing financial difficulty that were modified during the six months ended June 30, 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2025 |
|
Term Extension |
|
|
Interest Rate Reduction |
|
|
Combination Term Extension and Interest Rate Reduction |
|
|
Total Class of Financing Receivable |
|
Commercial and industrial |
|
$ |
56 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
0.03 |
% |
1-4 family residential |
|
|
— |
|
|
|
53 |
|
|
|
81 |
|
|
|
0.01 |
% |
Consumer |
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
0.00 |
% |
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
0.00 |
% |
Total loans |
|
$ |
56 |
|
|
$ |
57 |
|
|
$ |
82 |
|
|
|
0.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2024 |
|
Term Extension |
|
|
Interest Rate Reduction |
|
|
Combination Term Extension and Interest Rate Reduction |
|
|
Total Class of Financing Receivable |
|
Commercial and industrial |
|
$ |
43 |
|
|
$ |
11 |
|
|
$ |
— |
|
|
|
0.02 |
% |
Agricultural |
|
|
— |
|
|
|
102 |
|
|
|
— |
|
|
|
0.82 |
% |
Total loans |
|
$ |
43 |
|
|
$ |
113 |
|
|
$ |
— |
|
|
|
0.01 |
% |
The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the six months ended June 30, 2025 and 2024.
|
|
|
For the Six Months Ended June 30, 2025 |
|
|
Interest Rate Reduction |
|
Financial Effect |
Construction and development |
|
Reduced weighted-average contractual interest rate from 9.74% to 6.99%. |
1-4 family residential |
|
Reduced weighted-average contractual interest rate from 9.50% to 8.13%. |
Consumer |
|
Reduced weighted-average contractual interest rate from 9.99% to 8.89%. |
|
|
|
Term Extension |
|
Financial Effect |
Commercial and industrial |
|
Amortization period was extended by a weighted-average period of 2.99 years. |
|
|
|
Combo Interest Rate and Term |
|
Financial Effect |
Commercial and industrial |
|
Reduced weighted-average contractual interest rate from 11.75% to 11.00% and amortization period was extended by a weighted-average period of 3.19 years. |
1-4 family residential |
|
Reduced weighted-average contractual interest rate from 9.74% to 8.24% and amortization period was extended by a weighted-average period of 1.88 years. |
Agricultural |
|
Reduced weighted-average contractual interest rate from 11.25% to 11.00% and amortization period was extended by a weighted-average period of 2.02 years. |
|
|
|
For the Six Months Ended June 30, 2024 |
|
|
Term Extension |
|
Financial Effect |
Commercial and industrial |
|
Amortization period was reduced by a weighted-average period of 0.67 years. |
The following tables provide an age analysis of loans made to borrowers experiencing financial difficulty that were modified during the last twelve months and continued to experience financial difficulty as of June 30, 2025 and December 31, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
Current |
|
|
30 to 89 Days Past Due |
|
|
90 Days or Greater Past Due |
|
|
Nonaccrual |
|
Commercial and industrial |
|
$ |
56 |
|
|
$ |
15 |
|
|
$ |
— |
|
|
$ |
— |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction and development |
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
1-4 family residential |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
134 |
|
Agricultural |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Overdrafts |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
72 |
|
|
$ |
15 |
|
|
$ |
— |
|
|
$ |
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Current |
|
|
30 to 89 Days Past Due |
|
|
90 Days or Greater Past Due |
|
|
Nonaccrual |
|
Commercial and industrial |
|
$ |
113 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Construction and development |
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
125 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2025, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the six months ended June 30, 2025 and 2024 that subsequently defaulted.
|