v3.25.2
Loans (Tables)
6 Months Ended
Jun. 30, 2025
Loans  
Classification of Loans By Class

(In thousands)

    

June 30, 2025

    

December 31, 2024

SBA loans held for investment

38,059

38,309

Commercial loans

 

 

  

SBA 504

 

49,947

 

48,479

Commercial & industrial

 

164,176

 

147,186

Commercial real estate2

 

1,195,016

 

1,085,771

Commercial real estate construction

 

101,990

 

130,193

Residential mortgage loans

 

666,560

 

630,927

Consumer loans

 

 

Home equity

 

79,828

 

73,223

Consumer other

2,736

3,488

Residential construction loans

70,930

90,918

Total loans held for investment

$

2,369,242

$

2,248,494

Loans held for sale1

 

13,352

 

12,163

Total loans

$

2,382,594

$

2,260,657

1Loans held for sale included SBA and residential mortgage loans of $7.8 million and $5.6 million as of June 30, 2025, respectively. Loans held for sale included SBA loans of $12.2 million as of December 31, 2024.

2Commercial real estate includes Commercial Mortgage – Owner Occupied, Commercial Mortgage – Nonowner Occupied and Commercial Mortgage – Other. Commercial Mortgage – Other primarily includes multifamily and land loans.

Aging Analysis of Past Due And Nonaccrual Loans by Loan Class

June 30, 2025

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

6,209

$

31

$

$

4,177

$

10,417

$

27,642

$

38,059

Commercial loans

 

 

 

 

 

  

 

 

  

SBA 504

 

 

 

 

 

 

49,947

 

49,947

Commercial & industrial

 

131

 

194

 

 

1,243

 

1,568

 

162,608

 

164,176

Commercial real estate

 

1,809

 

2,232

 

2,876

 

2,269

 

9,186

 

1,185,830

 

1,195,016

Commercial real estate construction

 

 

 

 

 

 

101,990

 

101,990

Residential mortgage loans

 

10,165

 

5,133

 

 

7,980

 

23,278

 

643,282

 

666,560

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

350

 

3,037

 

 

 

3,387

 

76,441

 

79,828

Consumer other

23

8

31

2,705

2,736

Residential construction loans

171

171

70,759

70,930

Total loans held for investment

18,687

10,635

2,876

15,840

48,038

2,321,204

2,369,242

Loans held for sale

 

 

 

 

 

 

13,352

 

13,352

Total loans

$

18,687

$

10,635

$

2,876

$

15,840

$

48,038

$

2,334,556

$

2,382,594

December 31, 2024

    

    

    

90+ days

    

    

    

    

3059 days

6089 days

and still

Total past

(In thousands)

past due

past due

accruing

Nonaccrual

due

Current

Total loans

SBA loans held for investment

$

1,006

$

451

$

$

3,850

$

5,307

$

33,002

$

38,309

Commercial loans

 

  

 

  

 

  

 

  

 

  

 

  

 

  

SBA 504

 

 

 

 

 

 

48,479

 

48,479

Commercial & industrial

 

941

 

 

 

1,228

 

2,169

 

145,017

 

147,186

Commercial real estate

 

22,378

 

2,339

 

 

1,746

 

26,463

 

1,059,308

 

1,085,771

Commercial real estate construction

 

 

 

 

 

 

130,193

 

130,193

Residential mortgage loans

 

15,654

 

4,094

 

760

 

5,711

 

26,219

 

604,708

 

630,927

Consumer loans

 

 

 

 

 

  

 

 

Home equity

 

479

 

2,162

 

 

 

2,641

 

70,582

 

73,223

Consumer other

36

 

5

 

 

 

41

 

3,447

 

3,488

Residential construction loans

547

547

90,371

90,918

Total loans held for investment

40,494

9,051

760

13,082

63,387

2,185,107

2,248,494

Loans held for sale

 

 

 

 

 

 

12,163

 

12,163

Total loans

$

40,494

$

9,051

$

760

$

13,082

$

63,387

$

2,197,270

$

2,260,657

Individually Evaluated Loans with Associated Allowance Amount

    

June 30, 2025

    

Unpaid

    

    

Allowance for

principal

Recorded

Credit Losses

(In thousands)

balance

investment

Allocated

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

286

$

188

$

Commercial loans

 

  

 

  

 

  

Commercial & industrial

638

33

Commercial real estate

 

4,850

 

4,236

 

Total commercial loans

 

5,488

 

4,269

 

Residential mortgage loans

6,668

6,668

Total individually evaluated loans with no related allowance

 

12,442

 

11,125

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

4,940

 

3,990

 

416

Commercial loans

 

 

 

Commercial & industrial

 

1,510

 

1,210

150

Commercial real estate

912

909

1

Total commercial loans

 

2,422

 

2,119

 

151

Residential mortgage loans

1,437

1,312

168

Residential construction loans

171

171

44

Total individually evaluated loans with a related allowance

 

8,970

 

7,592

 

779

Total individually evaluated loans:

 

  

 

  

 

  

SBA loans held for investment

 

5,226

 

4,178

 

416

Commercial loans

 

  

 

  

 

  

Commercial & industrial

 

2,148

 

1,243

 

150

Commercial real estate

 

5,762

 

5,145

 

1

Total commercial loans

 

7,910

 

6,388

 

151

Residential mortgage loans

8,105

7,980

168

Residential construction loans

171

171

44

Total individually evaluated loans

$

21,412

$

18,717

$

779

    

December 31, 2024

    

Unpaid

    

    

Allowance for

principal

Recorded

Credit Losses

(In thousands)

balance

investment

Allocated

With no related allowance:

  

 

  

 

  

SBA loans held for investment

$

432

$

334

$

Commercial loans

 

  

 

  

 

  

Commercial & industrial

638

33

Commercial real estate

 

2,055

 

1,746

 

Total commercial loans

 

2,693

 

1,779

 

Residential mortgage loans

4,238

4,238

Total individually evaluated loans with no related allowance

 

7,363

 

6,351

 

With an allowance:

 

  

 

  

 

  

SBA loans held for investment

 

4,011

 

3,516

 

755

Commercial loans

 

  

 

  

 

  

Commercial & industrial

1,672

 

1,195

 

62

Total commercial loans

 

1,672

 

1,195

 

62

Residential mortgage loans

2,413

2,233

52

Residential construction loans

 

547

547

102

Total individually evaluated loans with a related allowance

8,643

 

7,491

 

971

 

Total individually evaluated loans:

 

  

 

  

 

  

SBA loans held for investment

 

4,443

 

3,850

 

755

Commercial loans

 

  

 

  

 

  

Commercial & industrial

 

2,310

 

1,228

 

62

Commercial real estate

 

2,055

 

1,746

 

Total commercial loans

4,365

 

2,974

 

62

Residential mortgage loans

6,651

6,471

52

Residential construction loans

547

547

102

Total individually evaluated loans

$

16,006

$

13,842

$

971

Schedule of Loan Classification Risk by Loan Portfolio Classification by Origination Year

Term Loans

Amortized Cost Basis by Origination Year, June 30, 2025

(In thousands)

   

  

2025

   

  

2024

   

  

2023

   

  

2022

   

  

2021

   

  

2020 and Earlier

   

  

Revolving Loans Amortized Cost Basis

   

  

Total

SBA loans

Risk Rating:

Pass

$

1,094

$

3,051

$

1,282

$

4,578

$

6,417

$

14,433

$

-

$

30,855

Special Mention

-

-

732

1,572

354

126

-

2,784

Substandard

-

-

368

1,599

2,116

337

-

4,420

Total SBA loans held for investment

$

1,094

$

3,051

$

2,382

$

7,749

$

8,887

$

14,896

$

-

$

38,059

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

-

$

455

$

-

$

-

$

-

$

455

Commercial loans

Risk Rating:

Pass

$

156,458

$

201,932

$

144,153

$

330,429

$

151,458

$

410,059

$

99,005

$

1,493,494

Special Mention

-

-

-

1,531

914

2,948

140

5,533

Substandard

-

2,876

-

1,860

1,162

6,204

-

12,102

Total commercial loans

$

156,458

$

204,808

$

144,153

$

333,820

$

153,534

$

419,211

$

99,145

$

1,511,129

Commercial loans

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

1

$

101

$

-

$

102

Residential mortgage loans

Risk Rating:

Performing

$

86,936

$

82,320

$

61,946

$

211,180

$

61,952

$

154,221

$

-

$

658,555

Nonperforming

-

-

-

2,897

1,224

3,884

-

8,005

Total residential mortgage loans

$

86,936

$

82,320

$

61,946

$

214,077

$

63,176

$

158,105

$

-

$

666,560

Residential mortgage loans

Current-period gross writeoffs

$

-

$

-

$

-

$

182

$

230

$

-

$

-

412

Consumer loans

Risk Rating:

Performing

$

8,966

$

5,120

$

1,488

$

2,834

$

1,021

$

8,489

$

54,646

$

82,564

Total consumer loans

$

8,966

$

5,120

$

1,488

$

2,834

$

1,021

$

8,489

$

54,646

$

82,564

Consumer loans

Current-period gross writeoffs

$

-

$

-

$

-

$

11

$

60

$

-

$

-

$

71

Residential construction

Risk Rating:

Pass

$

14,907

$

33,761

$

6,519

$

10,101

$

1,783

$

3,688

$

-

$

70,759

Substandard

-

-

-

-

-

171

-

171

Total residential construction loans

$

14,907

$

33,761

$

6,519

$

10,101

$

1,783

$

3,859

$

-

$

70,930

Residential construction

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment

$

268,361

$

329,060

$

216,488

$

568,581

$

228,401

$

604,560

$

153,791

$

2,369,242

Term Loans

Amortized Cost Basis by Origination Year, December 31, 2024

(In thousands)

   

  

2024

   

  

2023

   

  

2022

   

  

2021

   

  

2020

   

  

2019 and Earlier

   

  

Revolving Loans Amortized Cost Basis

   

  

Total

SBA loans held for investment

Risk Rating:

Pass

$

2,167

$

1,580

$

5,205

$

6,411

$

5,570

$

10,085

$

-

$

31,018

Special Mention

-

769

1,740

356

508

729

-

4,102

Substandard

-

-

956

2,116

116

1

-

3,189

Total SBA loans held for investment

$

2,167

$

2,349

$

7,901

$

8,883

$

6,194

$

10,815

$

-

$

38,309

SBA loans held for investment

Current-period gross writeoffs

$

-

$

-

$

300

$

70

$

-

$

-

$

-

$

370

Commercial loans

Risk Rating:

Pass

$

189,371

$

167,190

$

331,349

$

161,508

$

123,225

$

330,131

$

94,369

$

1,397,143

Special Mention

-

-

6,269

1,737

-

3,108

17

11,131

Substandard

-

-

-

2

1,187

2,157

9

3,355

Total commercial loans

$

189,371

$

167,190

$

337,618

$

163,247

$

124,412

$

335,396

$

94,395

$

1,411,629

Commercial loans

Current-period gross writeoffs

$

-

$

-

$

38

$

138

$

200

$

107

$

150

$

633

Residential mortgage loans

Risk Rating:

Performing

$

93,825

$

73,862

$

224,295

$

65,192

$

44,366

$

122,916

$

-

$

624,456

Nonperforming

-

227

1,488

2,238

-

2,518

-

6,471

Total residential mortgage loans

$

93,825

$

74,089

$

225,783

$

67,430

$

44,366

$

125,434

$

-

$

630,927

Residential mortgage loans

Current-period gross writeoffs

$

-

$

-

$

-

$

150

$

-

$

-

$

-

$

150

Consumer loans

Risk Rating:

Performing

$

5,898

$

2,602

$

3,275

$

1,515

$

667

$

10,409

$

52,345

$

76,711

Total consumer loans

$

5,898

$

2,602

$

3,275

$

1,515

$

667

$

10,409

$

52,345

$

76,711

Consumer loans

Current-period gross writeoffs

$

-

$

-

$

63

$

100

$

-

$

198

$

-

$

361

Residential construction

Risk Rating:

Pass

$

36,522

$

16,889

$

26,683

$

7,766

$

1,154

$

1,357

$

-

$

90,371

Substandard

-

-

-

-

547

-

-

547

Total residential construction loans

$

36,522

$

16,889

$

26,683

$

7,766

$

1,701

$

1,357

$

-

$

90,918

Residential construction

Current-period gross writeoffs

$

-

$

-

$

-

$

-

$

-

$

277

$

-

$

277

Total loans held for investment

$

327,783

$

263,119

$

601,260

$

248,841

$

177,340

$

483,411

$

146,740

$

2,248,494

Schedule of Amortized Cost Basis of Loans Modified, Disaggregated by Class of Gross Loans and Type of Concession Granted

Payment Delay

Term Extension

Interest Rate Reduction

Principal

Percentage

Principal

Percentage

Principal

Percentage

(In thousands)

Balance

of Loan Class

Balance

of Loan Class

Balance

of Loan Class

SBA loans held for investment

$

187

0.5

%

$

214

0.6

%

$

%

Commercial loans

Commercial & industrial

Commercial real estate

628

0.1

1,860

0.2

Residential mortgage loans

1,123

0.2

Consumer loans

Home equity

53

0.1

Balance as of June 30, 2025

$

1,938

0.1

%

$

267

0.1

%

$

1,860

0.1

%

Principal Forgiveness

Payment Delay

Term Extension

Principal

Percentage

Principal

Percentage

Principal

Percentage

(In thousands)

Balance

of Loan Class

Balance

of Loan Class

Balance

of Loan Class

SBA loans held for investment

$

4

%

$

99

0.3

%

$

%

Commercial loans

Commercial & industrial

2,074

1.4

Commercial real estate

2,619

0.3

Residential mortgage loans

1,036

0.2

Consumer loans

Home equity

2,309

3.5

Balance as of June 30, 2024

$

4

%

$

3,754

0.2

%

$

4,383

0.2

%