BALANCE SHEET COMPONENTS (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Balance Sheet Related Disclosures [Abstract] |
|
Schedule of Cash and Cash Equivalents |
A reconciliation of the Company’s cash and cash equivalents in the consolidated balance sheets to cash, cash equivalents and restricted cash in the consolidated statements of cash flows is as follows: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | | | | | | | Cash and cash equivalents | $ | 6,943 | | | $ | 7,826 | | Restricted cash1 | 60 | | | 125 | | Cash and cash equivalents and restricted cash | $ | 7,003 | | | $ | 7,951 | | | 1 Restricted cash included cash deposits required by a bank as collateral related to corporate credit card agreements. |
|
Restrictions on Cash and Cash Equivalents |
A reconciliation of the Company’s cash and cash equivalents in the consolidated balance sheets to cash, cash equivalents and restricted cash in the consolidated statements of cash flows is as follows: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | | | | | | | Cash and cash equivalents | $ | 6,943 | | | $ | 7,826 | | Restricted cash1 | 60 | | | 125 | | Cash and cash equivalents and restricted cash | $ | 7,003 | | | $ | 7,951 | | | 1 Restricted cash included cash deposits required by a bank as collateral related to corporate credit card agreements. |
|
Schedule of Fair Values of Securities Investments |
The Company’s investments in debt securities at fair value based on unadjusted quoted market prices (Level 1) and quoted prices for comparable assets (Level 2) were as follows as of June 30, 2025, and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | | (in thousands) | Cash and Cash Equivalents | | Short-Term Investments | |
Investments (Non-Current) | | Total | | | | | | | | | | | | | | | | | | | | | Level 1 securities: | | | | | | | | | | | | | | Money market funds | $ | 3,082 | | | $ | — | | | $ | — | | | $ | 3,082 | | | | | | | | Certificate of deposit | — | | | 2,000 | | | — | | | 2,000 | | | | | | | | U.S. government securities | — | | | 1,000 | | | — | | | 1,000 | | | | | | | | Total Level 1 securities | $ | 3,082 | | | $ | 3,000 | | | $ | — | | | $ | 6,082 | | | | | | | | Level 2 securities: | | | | | | | | | | | | | | Corporate and municipal debt securities | — | | | 18,187 | | | 2,482 | | | 20,669 | | | | | | | | Total Level 2 securities | — | | | 18,187 | | | 2,482 | | | 20,669 | | | | | | | | Total | $ | 3,082 | | | $ | 21,187 | | | $ | 2,482 | | | $ | 26,751 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | | (in thousands) | Cash and Cash Equivalents | | Short-Term Investments | |
Investments (Non-Current) | | Total | | | | | | | | | | | | | | | | | | | | | Level 1 securities: | | | | | | | | | | | | | | Money market funds | $ | 3,512 | | | $ | — | | | $ | — | | | $ | 3,512 | | | | | | | | Certificate of deposit | — | | | 9,000 | | | — | | | 9,000 | | | | | | | | U.S. government securities | — | | | 1,495 | | | — | | | 1,495 | | | | | | | | Total Level 1 securities | $ | 3,512 | | | $ | 10,495 | | | $ | — | | | $ | 14,007 | | | | | | | | Level 2 securities: | | | | | | | | | | | | | | Corporate and municipal debt securities | 649 | | | 13,736 | | | 7,459 | | | 21,844 | | | | | | | | Total Level 2 securities | 649 | | | 13,736 | | | 7,459 | | | 21,844 | | | | | | | | Total | $ | 4,161 | | | $ | 24,231 | | | $ | 7,459 | | | $ | 35,851 | | | | | | | | | | | | | | | | | | | | | |
|
Schedule of Debt Securities |
The following table provides the amortized cost and estimated fair value of investments with fixed maturities as of June 30, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | (in thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | Fixed maturities: | | | | | | | | Certificate of deposit | $ | 2,000 | | | $ | — | | | $ | — | | | $ | 2,000 | | Corporate and municipal debt securities | 20,674 | | | 2 | | | (7) | | | 20,669 | | U.S. government securities | 1,000 | | | — | | | — | | | 1,000 | | | | | | | | | | Total | $ | 23,674 | | | $ | 2 | | | $ | (7) | | | $ | 23,669 | |
|
Schedule of Debt Securities by Contractual Maturity |
The following table provides the amortized cost and estimated fair value of investments with fixed maturities as of June 30, 2025: | | | | | | | | | | | | | As of June 30, 2025 | (in thousands) | Amortized Cost | | Estimated Fair Value | | | | | Due in one year or less | $ | 21,190 | | | $ | 21,187 | | Due after one year through five years | 2,484 | | | 2,482 | | | | | | Total | $ | 23,674 | | | $ | 23,669 | |
|
Schedule of Content Assets |
Content assets consisted of the following as of June 30, 2025, and December 31, 2024: | | | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | | | | | | | Licensed content, net: | | | | Released, less amortization and impairment | $ | 9,054 | | | $ | 10,190 | | Prepaid and unreleased | 4,701 | | | 3,139 | | | | | | Total Licensed content, net | 13,755 | | | 13,329 | | | | | | Produced content, net: | | | | Released, less amortization and impairment | 14,481 | | | 17,717 | | In production | 341 | | | 465 | | | | | | Total produced content, net | 14,822 | | | 18,182 | | Total content assets | $ | 28,577 | | | $ | 31,511 | | | | |
|
Schedule of Amortized Licensed Content Costs and Produced Content Costs |
For the three and six months ended June 30, 2025, and 2024, content amortization was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | (in thousands) | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | | | Licensed content | $ | 1,855 | | | $ | 1,983 | | | $ | 3,549 | | | $ | 3,682 | | Produced content | 1,745 | | | 2,702 | | | 3,564 | | | 6,219 | | Total | $ | 3,600 | | | $ | 4,685 | | | $ | 7,113 | | | $ | 9,901 | |
|
Schedule of Accrued Expenses and Other Liabilities |
Accrued expenses and other liabilities consisted of the following as of June 30, 2025, and December 31, 2024: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | | | | | Accrued payroll and benefits | $ | 1,212 | | | $ | 2,540 | | Dividends payable | — | | | 1,415 | | Sales and income tax liabilities | 912 | | | 946 | | Operating lease liabilities | 412 | | | 396 | | Accrued royalties | 437 | | | 53 | | Accrued revenue share | 5,896 | | | 956 | | Other | 622 | | | 697 | | Total | $ | 9,491 | | | $ | 7,003 | |
|
Schedule of Private Placement Warrants |
As of June 30, 2025, and December 31, 2024, the fair value of the Private Placement Warrants, as determined using Level 3 inputs, was as follows: | | | | | | | | | | | | (in thousands) | June 30, 2025 | | December 31, 2024 | | | | | | | | | | | Private Placement Warrants | $ | 174 | | | $ | 88 | | | | | |
|