v3.25.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2025
Debt Instrument [Line Items]  
Summary of Carrying Value of Convertible Notes

The components of the carrying value of the September 2029 Notes were as follows (in thousands):

June 30, 2025

 

 

 

December 31, 2024

 

 Principal amount of debt

$

 

119,194

 

 

 

$

 

115,000

 

 Unamortized deferred financing cost

 

 

(3,257

)

 

 

 

 

(3,433

)

 Issuance premium and/or (discount), net of accretion

 

 

36

 

 

 

 

 

 

 Carrying value of September 2029 Notes

$

 

115,973

 

 

 

$

 

111,567

 

 

Schedule of Outstanding Unsecured Notes

As of June 30, 2025 and December 31, 2024, the Company had the following outstanding Unsecured Notes (dollars in thousands):
 

 

 

June 30, 2025

 

 

 

December 31, 2024

 

Series A Notes, net of $1,409 and $1,650, respectively, of unamortized deferred financing costs

 

$

 

141,091

 

 

 

$

 

140,850

 

August 2026 Notes, net of $661 and $950, respectively, of unamortized deferred financing costs

 

 

 

124,339

 

 

 

 

 

124,050

 

September 2029 Notes, net of $3,221 and $3,433, respectively, of unamortized deferred financing costs

 

 

 

115,973

 

 

 

 

 

111,567

 

March 2029 Notes, net of $2,690 and $2,879, respectively, of unamortized deferred financing costs

 

 

 

113,947

 

 

 

 

 

112,121

 

December 2026 Notes, net of $542 and $729, respectively, of unamortized deferred financing costs

 

 

 

74,458

 

 

 

 

 

74,271

 

2025 Notes, net of $0 and $81, respectively, of unamortized deferred financing costs

 

 

 

 

 

 

 

 

152,419

 

Convertible Notes, net of $0 and $605, respectively, of unamortized deferred financing costs and discount

 

 

 

 

 

 

 

 

49,395

 

Total Unsecured Notes, net of $8,523 and $10,327, respectively, of unamortized deferred financing costs

 

$

 

569,808

 

 

 

$

 

764,673

 

Series A Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the Series A Notes are as follows (in thousands):
 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

2,701

 

 

 

$

 

 

 

 

$

 

5,403

 

 

 

$

 

 

 

Amortization of deferred financing costs

 

 

 

120

 

 

 

 

 

 

 

 

 

 

241

 

 

 

 

 

 

 

Total interest and amortization of deferred financing costs

 

$

 

2,821

 

 

 

$

 

 

 

 

$

 

5,644

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

7.9

 

 %

 

 

 

 

 %

 

 

 

7.9

 

 %

 

 

 

 

 %

Weighted average outstanding balance

 

$

 

142,500

 

 

 

$

 

 

 

 

$

 

142,500

 

 

 

$

 

 

 

2025 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2025 Notes are as follows (in thousands):
 

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

 

 

 

$

 

2,937

 

 

 

$

 

445

 

 

 

$

 

6,131

 

 

Amortization of deferred financing costs

 

 

 

 

 

 

 

 

483

 

 

 

 

 

81

 

 

 

 

 

982

 

 

Total interest and amortization of deferred financing costs

 

$

 

 

 

 

$

 

3,420

 

 

 

$

 

526

 

 

 

$

 

7,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

 

 %

 

 

 

8.2

 

 %

 

 

 

8.3

 

 %

 

 

 

8.1

 

 %

Weighted average outstanding balance

 

$

 

 

 

 

$

 

167,665

 

 

 

$

 

12,638

 

 

 

$

 

175,082

 

 

 

6.00% Convertible Notes due 2025  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the Convertible Notes were as follows (in thousands):

 

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

 

 

 

$

 

750

 

 

 

$

 

417

 

 

 

$

 

1,500

 

 

Amortization of deferred financing costs and original issue discount

 

 

 

 

 

 

 

 

160

 

 

 

 

 

89

 

 

 

 

 

325

 

 

Total interest and amortization of deferred financing costs and original issue discount

 

$

 

 

 

 

$

 

910

 

 

 

$

 

506

 

 

 

$

 

1,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

 

 %

 

 

 

7.3

 

 %

 

 

 

7.2

 

 %

 

 

 

7.3

 

 %

Weighted average outstanding balance

 

$

 

 

 

 

$

 

50,000

 

 

 

$

 

14,088

 

 

 

$

 

50,000

 

 

Summary of Carrying Value of Convertible Notes

The components of the carrying value of the Convertible Notes were as follows (in thousands):

 

June 30, 2025

 

 

 

December 31, 2024

 

 Principal amount of debt

$

 

 

 

 

$

 

50,000

 

 Unamortized debt financing cost

 

 

 

 

 

 

 

(356

)

 Original issue discount, net of accretion

 

 

 

 

 

 

 

(249

)

 Carrying value of Convertible Notes

$

 

 

 

 

$

 

49,395

 

 

August 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2026 Notes are as follows (in thousands):
 

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

1,367

 

 

 

$

 

1,367

 

 

 

$

 

2,734

 

 

 

$

 

2,734

 

 

Amortization of deferred financing costs

 

 

 

144

 

 

 

 

 

144

 

 

 

 

 

288

 

 

 

 

 

288

 

 

Total interest and amortization of deferred financing costs

 

$

 

1,511

 

 

 

$

 

1,511

 

 

 

$

 

3,022

 

 

 

$

 

3,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

4.8

 

 %

 

 

 

4.8

 

 %

 

 

 

4.8

 

 %

 

 

 

4.8

 

 %

Weighted average outstanding balance

 

$

 

125,000

 

 

 

$

 

125,000

 

 

 

$

 

125,000

 

 

 

$

 

125,000

 

 

December 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the December 2026 Notes are as follows (in thousands):
 

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

797

 

 

 

$

 

797

 

 

 

$

 

1,594

 

 

 

$

 

1,594

 

 

Amortization of deferred financing costs

 

 

 

99

 

 

 

 

 

93

 

 

 

 

 

192

 

 

 

 

 

192

 

 

Total interest and amortization of deferred financing costs

 

$

 

896

 

 

 

$

 

890

 

 

 

$

 

1,786

 

 

 

$

 

1,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

4.8

 

 %

 

 

 

4.7

 

 %

 

 

 

4.8

 

 %

 

 

 

4.8

 

 %

Weighted average outstanding balance

 

$

 

75,000

 

 

 

$

 

75,000

 

 

 

$

 

75,000

 

 

 

$

 

75,000

 

 


March 2029 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the March 2029 Notes are as follows (in thousands):
 

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

2,271

 

 

 

$

 

2,264

 

 

 

$

 

4,535

 

 

 

$

 

2,340

 

 

Amortization of deferred financing costs

 

 

 

179

 

 

 

 

 

167

 

 

 

 

 

352

 

 

 

 

 

172

 

 

Total interest and amortization of deferred financing costs

 

$

 

2,450

 

 

 

$

 

2,431

 

 

 

$

 

4,887

 

 

 

$

 

2,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

8.4

 

 %

 

 

 

8.5

 

 %

 

 

 

8.5

 

 %

 

 

 

8.5

 

 %

Weighted average outstanding balance

 

$

 

115,987

 

 

 

$

 

115,000

 

 

 

$

 

115,508

 

 

 

$

 

59,396

 

 

 

Summary of Carrying Value of Convertible Notes

The components of the carrying value of the March 2029 Notes were as follows (in thousands):

June 30, 2025

 

 

 

December 31, 2024

 

 Principal amount of debt

$

 

116,637

 

 

 

$

 

115,000

 

 Unamortized deferred financing cost

 

 

(2,704

)

 

 

 

 

(2,879

)

 Issuance premium and/or (discount), net of accretion

 

 

14

 

 

 

 

 

 

 Carrying value of March 2029 Notes

$

 

113,947

 

 

 

$

 

112,121

 

September 2029 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the September 2029 Notes are as follows (in thousands):
 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

2,321

 

 

 

$

 

 

 

 

$

 

4,586

 

 

 

$

 

 

 

Amortization of deferred financing costs

 

 

 

189

 

 

 

 

 

 

 

 

 

 

373

 

 

 

 

 

 

 

Total interest and amortization of deferred financing costs

 

$

 

2,510

 

 

 

$

 

 

 

 

$

 

4,959

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

8.4

 

 %

 

 

 

 

 %

 

 

 

8.5

 

 %

 

 

 

 

 %

Weighted average outstanding balance

 

$

 

119,010

 

 

 

$

 

 

 

 

$

 

117,140

 

 

 

$

 

 

 

KeyBank Credit Facility  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The summary information regarding the KeyBank Credit Facility is as follows (dollars in thousands):

 

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

 

 

June 30, 2025

 

 

 

 

June 30, 2024

 

 

Stated interest expense

 

$

 

7,472

 

 

$

 

4,508

 

 

$

 

13,600

 

 

 

$

 

9,351

 

 

Amortization of deferred financing costs

 

 

 

384

 

 

 

 

 

215

 

 

 

 

770

 

 

 

 

 

420

 

 

Total interest and amortization of deferred financing costs

 

$

 

7,856

 

 

 

$

 

4,723

 

 

 

$

 

14,370

 

 

 

$

 

9,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

7.8

 

 %

 

 

 

9.4

 

 %

 

 

 

8.1

 

 %

 

 

9.3

 

 %

Weighted average outstanding balance

 

$

 

402,755

 

 

 

$

 

200,452

 

 

 

$

 

354,294

 

 

 

$

 

210,769