v3.25.2
Note 4 - Loans, Allowance for Credit Losses and Other Real Estate Owned
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4: Loans, Allowance for Credit Losses and Other Real Estate Owned

 

A summary of the major categories of loans outstanding is shown in the following tables at the dates indicated:

 

   

At June 30,

   

At December 31,

 
   

2025

   

2024

 
   

(In thousands)

 
                 

Commercial

  $ 111,160     $ 127,276  

Commercial real estate

    486,463       507,900  

Construction

    -       5,064  

Residential real estate

    7,709       8,274  

Consumer installment & other

    142,932       171,786  

Total

  $ 748,264     $ 820,300  

 

The following summarizes activity in the allowance for credit losses:

 

   

Allowance for Credit Losses

 
   

For the Three Months Ended June 30, 2025

 
                                   

Consumer

         
           

Commercial

           

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                               

Balance at beginning of period

  $ 4,411     $ 6,165     $ 247     $ 26     $ 3,065     $ 13,914  

Provision (reversal)

    1,157       (5 )     (247 )     (2 )     (903 )     -  

Chargeoffs

    (28 )     -       -       -       (924 )     (952 )

Recoveries

    9       14       -       -       802       825  

Total allowance for credit losses

  $ 5,549     $ 6,174     $ -     $ 24     $ 2,040     $ 13,787  

 

[The remainder of this page intentionally left blank]

 

 

   

Allowance for Credit Losses

 
   

For the Six Months Ended June 30, 2025

 
                                   

Consumer

         
           

Commercial

           

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                               

Balance at beginning of period

  $ 4,197     $ 6,034     $ 247     $ 22     $ 4,280     $ 14,780  

Provision (reversal)

    1,116       304       (247 )     2       (1,725 )     (550 )

Chargeoffs

    (38 )     (191 )     -       -       (2,449 )     (2,678 )

Recoveries

    274       27       -       -       1,934       2,235  

Total allowance for credit losses

  $ 5,549     $ 6,174     $ -     $ 24     $ 2,040     $ 13,787  

 

The allowance for credit losses for commercial loans increased in the three and six months ended June 30, 2025 primarily due to an increase in estimated credit losses over the remaining life of individually evaluated loans totaling $3.6 million. The allowance for credit losses for consumer installment and other loans decreased in the three and six months ended June 30, 2025 primarily due to a decrease in estimated future credit losses based on improved delinquency and net charge-off trends and declining loan balances, primarily indirect auto loans.

 

   

Allowance for Credit Losses

 
   

For the Three Months Ended June 30, 2024

 
                                   

Consumer

         
           

Commercial

           

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                               

Balance at beginning of period

  $ 3,765     $ 5,758     $ 242     $ 22     $ 6,092     $ 15,879  

Provision (reversal)

    148       32       1       2       (183 )     -  

Chargeoffs

    (28 )     -       -       -       (1,513 )     (1,541 )

Recoveries

    11       132       -       -       1,471       1,614  

Total allowance for credit losses

  $ 3,896     $ 5,922     $ 243     $ 24     $ 5,867     $ 15,952  

 

   

Allowance for Credit Losses

 
   

For the Six Months Ended June 30, 2024

 
                                   

Consumer

         
           

Commercial

           

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                               

Balance at beginning of period

  $ 4,216     $ 5,925     $ 245     $ 26     $ 6,455     $ 16,867  

(Reversal) provision

    (315 )     (180 )     (2 )     (2 )     799       300  

Chargeoffs

    (28 )     -       -       -       (3,516 )     (3,544 )

Recoveries

    23       177       -       -       2,129       2,329  

Total allowance for credit losses

  $ 3,896     $ 5,922     $ 243     $ 24     $ 5,867     $ 15,952  

 

The Company’s customers are primarily small businesses, professionals and consumers. Given the scale of these borrowers, corporate credit rating agencies do not evaluate the borrowers’ financial condition. The Bank maintains a Loan Review Department which reports directly to the Audit Committee of the Board of Directors. The Loan Review Department performs independent evaluations of loans and validates management assigned credit risk grades on evaluated loans using grading standards employed by bank regulatory agencies. Loans judged to carry lower-risk attributes are assigned a “pass” grade, with a minimal likelihood of loss. Loans judged to carry higher-risk attributes are referred to as “classified loans,” and are further disaggregated, with increasing expectations for loss recognition, as “substandard,” “doubtful,” and “loss.” The Loan Review Department performs continuous evaluations throughout the year. If the Bank becomes aware of deterioration in a borrower’s performance or financial condition between Loan Review Department examinations, assigned risk grades are re-evaluated promptly. Credit risk grades assigned by management and validated by the Loan Review Department are subject to review by the Bank’s regulatory authorities during regulatory examinations.

 

[The remainder of this page intentionally left blank]

 

 

The following summarizes the credit risk profile by internally assigned grade:

 

   

Credit Risk Profile by Internally Assigned Grade

 
   

At June 30, 2025

 
                           

Consumer

       
         

Commercial

          Residential     Installment and        
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

Other

   

Total

 
   

(In thousands)

 

Grade:

                                               

Pass

  $ 106,338     $ 475,528     $ -     $ 7,501     $ 140,831     $ 730,198  

Substandard

    1,187       10,935       -       208       1,721       14,051  

Doubtful

    3,635       -       -       -       59       3,694  

Loss

    -       -       -       -       321       321  

Total

  $ 111,160     $ 486,463     $ -     $ 7,709     $ 142,932     $ 748,264  

 

   

Credit Risk Profile by Internally Assigned Grade

 
   

At December 31, 2024

 
                           

Consumer

       
         

Commercial

          Residential     Installment and        
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

Other

   

Total

 
   

(In thousands)

 

Grade:

                                               

Pass

  $ 122,958     $ 489,522     $ -     $ 7,984     $ 169,251     $ 789,715  

Substandard

    4,318       18,378       5,064       290       1,817       29,867  

Doubtful

    -       -       -       -       192       192  

Loss

    -       -       -       -       526       526  

Total

  $ 127,276     $ 507,900     $ 5,064     $ 8,274     $ 171,786     $ 820,300  

 

The following tables summarize loans by delinquency and nonaccrual status:

 

   

Summary of Loans by Delinquency and Nonaccrual Status

 
   

At June 30, 2025

 
         

30-59 Days

   

60-89 Days

   

Past Due 90

             
   

Current and

    Past Due and     Past Due and     Days or More              
   

Accruing

   

Accruing

   

Accruing

   

and Accruing

   

Nonaccrual

   

Total Loans

 
   

(In thousands)

 

Commercial

  $ 107,035     $ 440     $ 50     $ -     $ 3,635     $ 111,160  

Commercial real estate

    484,829       716       -       -       918       486,463  

Construction

    -       -       -       -       -       -  

Residential real estate

    7,709       -       -       -       -       7,709  

Consumer installment and other

    139,441       2,603       477       411       -       142,932  

Total

  $ 739,014     $ 3,759     $ 527     $ 411     $ 4,553     $ 748,264  

 

   

Summary of Loans by Delinquency and Nonaccrual Status

 
   

At December 31, 2024

 
         

30-59 Days

   

60-89 Days

   

Past Due 90

             
   

Current and

    Past Due and     Past Due and     Days or More              
   

Accruing

   

Accruing

   

Accruing

   

and Accruing

   

Nonaccrual

   

Total Loans

 
   

(In thousands)

 

Commercial

  $ 126,538     $ 700     $ 28     $ -     $ 10     $ 127,276  

Commercial real estate

    506,588       1,121       -       -       191       507,900  

Construction

    5,064       -       -       -       -       5,064  

Residential real estate

    8,274       -       -       -       -       8,274  

Consumer installment and other

    166,875       3,493       884       534       -       171,786  

Total

  $ 813,339     $ 5,314     $ 912     $ 534     $ 201     $ 820,300  

 

At June 30, 2025, $2.3 million was allocated as allowance for credit losses to two loans totaling $3.6 million on nonaccrual status. There was no allowance for credit losses allocated to loans on nonaccrual status as of December 31, 2024.

 

There were no commitments to lend additional funds to borrowers whose loans were on nonaccrual status at June 30, 2025 or December 31, 2024.

 

There were no loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 and June 30, 2024.

 

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Loans considered collateral dependent are reassessed quarterly. Loans that were considered collateral dependent at June 30, 2025 included the following: eight commercial real estate loans totaling $10.2 million secured by real property and $301 thousand of indirect consumer installment loans secured by personal property. There were no other collateral dependent loans at June 30, 2025. Loans that were considered collateral dependent at December 31, 2024 included the following: nine commercial real estate loans totaling $17.6 million secured by real property and $503 thousand of indirect consumer installment loans secured by personal property. There were no other collateral dependent loans at December 31, 2024.

 

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

   

At June 30, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial loans by grade:

                                                 

Pass

  $ 23,468     $ 5,809     $ 10,364     $ 7,945     $ 17,765     $ 21,724     $ 87,075     $ 19,263     $ 106,338  

Substandard

    240       -       -       -       -       647       887       300       1,187  

Doubtful

    -       2,835       -       -       -       -       2,835       800       3,635  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 23,708     $ 8,644     $ 10,364     $ 7,945     $ 17,765     $ 22,371     $ 90,797     $ 20,363     $ 111,160  
                                                                         

Current gross chargeoffs on commercial loans:

                                 

For the three months ended June 30, 2025

                                           
    $ -     $ -     $ -     $ 5     $ -     $ -     $ 5     $ 23     $ 28  

For the six months ended June 30, 2025

                                           
      -       -       -       5       -       -       5       33       38  

 

 

   

At December 31, 2024

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2020

   

2021

   

2022

   

2023

   

2024

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial loans by grade:

                                                 

Pass

  $ 18,752     $ 8,542     $ 18,539     $ 12,388     $ 14,776     $ 19,399     $ 92,396     $ 30,562     $ 122,958  

Substandard

    266       -       2,835       -       -       -       3,101       1,217       4,318  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 19,018     $ 8,542     $ 21,374     $ 12,388     $ 14,776     $ 19,399     $ 95,497     $ 31,779     $ 127,276  
                                                                         

Current gross chargeoffs on commercial loans:

                                       

For the year ended December 31, 2024

                                           
    $ 59     $ -     $ -     $ -     $ -     $ -     $ 59     $ 224     $ 283  

 

 

   

At June 30, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial real estate loans by grade:

                                         

Pass

  $ 240,659     $ 57,699     $ 47,326     $ 41,627     $ 70,283     $ 17,934     $ 475,528     $ -     $ 475,528  

Substandard

    10,017       -       918       -       -       -       10,935       -       10,935  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 250,676     $ 57,699     $ 48,244     $ 41,627     $ 70,283     $ 17,934     $ 486,463     $ -     $ 486,463  
                                                                         

Current gross chargeoffs on commercial real estate loans:

                                     

For the three months ended June 30, 2025

                                         
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

For the six months ended June 30, 2025

                                     
      191       -       -       -       -       -       191       -       191  

 

[The remainder of this page intentionally left blank]

 

 

   

At December 31, 2024

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2020

   

2021

   

2022

   

2023

   

2024

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial real estate loans by grade:

                                         

Pass

  $ 197,160     $ 65,384     $ 63,697     $ 49,117     $ 43,091     $ 71,073     $ 489,522     $ -     $ 489,522  

Substandard

    17,409       969       -       -       -       -       18,378       -       18,378  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 214,569     $ 66,353     $ 63,697     $ 49,117     $ 43,091     $ 71,073     $ 507,900     $ -     $ 507,900  
                                                                         

Current gross chargeoffs on commercial real estate loans:

                                     

For the year ended December 31, 2024

                                   
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

 

 

   

At June 30, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Residential real estate loans by grade:

                                         

Pass

  $ 7,501     $ -     $ -     $ -     $ -     $ -     $ 7,501     $ -     $ 7,501  

Substandard

    208       -       -       -       -       -       208       -       208  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 7,709     $ -     $ -     $ -     $ -     $ -     $ 7,709     $ -     $ 7,709  
                                                                         

Current gross chargeoffs on residential real estate loans:

                               

For the three months ended June 30, 2025

                                     
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

For the six months ended June 30, 2025

                                   
      -       -       -       -       -       -       -       -       -  

 

 

   

At December 31, 2024

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2020

   

2021

   

2022

   

2023

   

2024

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Residential real estate loans by grade:

                                         

Pass

  $ 7,984     $ -     $ -     $ -     $ -     $ -     $ 7,984     $ -     $ 7,984  

Substandard

    290       -       -       -       -       -       290       -       290  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 8,274     $ -     $ -     $ -     $ -     $ -     $ 8,274     $ -     $ 8,274  
                                                                         

Current gross chargeoffs on residential real estate loans:

                               

For the year ended December 31, 2024

                                     
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

 

 

   

At June 30, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Construction loans by grade:

                                           

Pass

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Substandard

    -       -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                         

Current gross chargeoffs on construction loans:

                                     

For the three months ended June 30, 2025

                                     
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

For the six months ended June 30, 2025

                                     
      -       -       -       -       -       -       -       -       -  

 

 

   

At December 31, 2024

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2020

   

2021

   

2022

   

2023

   

2024

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Construction loans by grade:

                                         

Pass

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

Substandard

    -       -       -       -       -       -       -       5,064       5,064  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 5,064     $ 5,064  
                                                                         

Current gross chargeoffs on construction loans:

                                   

For the year ended December 31, 2024

                                   
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

 

The Company considers the delinquency and nonaccrual status of the consumer loan portfolio and its impact on the allowance for credit losses. The following table presents the amortized cost in consumer installment and other loans based on delinquency and nonaccrual status:

 

   

At June 30, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

         

Consumer installment and other loans by delinquency and nonaccrual status:

                           

Current

  $ 11,121     $ 24,912     $ 38,896     $ 22,083     $ 20,514     $ 7,667     $ 125,193     $ 14,248     $ 139,441  

30-59 days past due

    270       701       903       327       224       63       2,488       115       2,603  

60-89 days past due

    56       101       119       65       84       -       425       52       477  

Past due 90 days or more

    31       16       132       34       83       5       301       110       411  

Nonaccrual

    -       -       -       -       -       -       -       -       -  

Total

  $ 11,478     $ 25,730     $ 40,050     $ 22,509     $ 20,905     $ 7,735     $ 128,407     $ 14,525     $ 142,932  
                                                                         

Current gross chargeoffs on consumer installment and other loans:

                             

For the three months ended June 30, 2025

                           
    $ 75     $ 127     $ 349     $ 99     $ 248     $ -     $ 898     $ 26     $ 924  

For the six months ended June 30, 2025

                                   
      130       527       894       366       451       -       2,368       81       2,449  

 

 

   

At December 31, 2024

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2020

   

2021

   

2022

   

2023

   

2024

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

         

Consumer installment and other loans by delinquency and nonaccrual status:

                             

Current

  $ 6,068     $ 12,464     $ 32,608     $ 48,694     $ 26,805     $ 24,522     $ 151,161     $ 15,714     $ 166,875  

30-59 days past due

    173       201       949       1,392       385       263       3,363       130       3,493  

60-89 days past due

    33       36       184       256       91       120       720       164       884  

Past due 90 days or more

    -       38       129       200       149       -       516       18       534  

Nonaccrual

    -       -       -       -       -       -       -       -       -  

Total

  $ 6,274     $ 12,739     $ 33,870     $ 50,542     $ 27,430     $ 24,905     $ 155,760     $ 16,026     $ 171,786  
                                                                         

Current gross chargeoffs on consumer installment and other loans:

                               

For the year ended December 31, 2024

                           
    $ 246     $ 388     $ 2,376     $ 1,843     $ 913     $ 162     $ 5,928     $ 463     $ 6,391  

 

There were no loans held for sale at June 30, 2025 and December 31, 2024.

 

The Company held no other real estate owned (OREO) at June 30, 2025 and December 31, 2024. At June 30, 2025 and December 31, 2024, there were no consumer mortgage loans outstanding secured by residential real estate properties for which formal foreclosure proceedings were in process.