Schedule of Net Product Sales |
The following table summarizes total collaboration revenue recognized for the three and six months ended June 30, 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | June 30, | | June 30, | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | Revenue from collaborators | | $ | | $ | | $ | | $ | | | Amgen royalty revenue | | 9,033 | | | 836 | | | 14,552 | | | 836 | | | | Novartis broad markets revenue | | 3,320 | | | 4,154 | | | 6,842 | | | 8,501 | | | | Other | | 871 | | | 3,030 | | | 579 | | | 3,417 | | | | Revenue from collaborators | | 13,224 | | | 8,020 | | | 21,973 | | | 12,754 | | | |
The table below presents the Company’s net product revenue for the three and six months ended June 30, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | June 30, | | June 30, | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | $ | | $ | | $ | | $ | | | | | Product revenue – gross | | 1,657,838 | | | 1,167,155 | | | 3,057,904 | | | 2,111,619 | | | | | | Less: Rebates and sales returns | | (355,762) | | | (246,009) | | | (647,298) | | | (443,555) | | | | | | Product revenue – net | | 1,302,076 | | | 921,146 | | | 2,410,606 | | | 1,668,064 | | | | | |
The following table disaggregates net product revenue by product for the three and six months ended June 30, 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | June 30, | | June 30, | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | $ | | $ | | $ | | $ | | | | | BRUKINSA® | | 949,840 | | | 637,399 | | | 1,741,504 | | | 1,125,914 | | | | | | TEVIMBRA® | | 193,524 | | | 158,410 | | | 364,688 | | | 303,687 | | | | | | XGEVA® | | 81,318 | | | 55,054 | | | 151,741 | | | 98,435 | | | | | | BLINCYTO® | | 25,587 | | | 19,131 | | | 49,493 | | | 33,497 | | | | | | KYPROLIS® | | 19,416 | | | 15,936 | | | 39,144 | | | 30,047 | | | | | | POBEVCY® | | 11,242 | | | 11,572 | | | 24,987 | | | 28,205 | | | | | | Other | | 21,149 | | | 23,644 | | | 39,049 | | | 48,279 | | | | | | Total product revenue – net | | 1,302,076 | | | 921,146 | | | 2,410,606 | | | 1,668,064 | | | | | |
|
Schedule of Collaboration Agreements |
Amounts recorded related to the Company’s portion of the co-development funding on the pipeline assets for the three and six months ended June 30, 2025 and 2024 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | June 30, | | June 30, | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | $ | | $ | | $ | | $ | | | | | BeOne’s portion of the development funding | | 52,196 | | | 44,385 | | | 92,715 | | | 71,005 | | | | | | Less: Amortization of research and development cost share liability | | 25,757 | | | 21,903 | | | 45,569 | | | 35,039 | | | | | | Research and development expense | | 26,439 | | | 22,482 | | | 47,146 | | | 35,966 | | | | | | | | | | | | | | | | | | | | | | | | | | | As of | | | | | | | | | | | | | June 30, 2025 | | | | | | | | | | | | | $ | | | | | Remaining portion of development funding cap | | | | | | 242,916 | | | | | |
As of June 30, 2025 and December 31, 2024, the research and development cost share liability recorded in the Company’s balance sheet was as follows: | | | | | | | | | | | | | | | | | | As of | | | | | June 30, | | December 31, | | | | | 2025 | | 2024 | | | | | | | $ | | $ | | | | | | Research and development cost share liability, current portion | 108,992 | | | 111,154 | | | | | | | Research and development cost share liability, non-current portion | 10,879 | | | 54,286 | | | | | | | Total research and development cost share liability | 119,871 | | | 165,440 | | | | | | |
|
Schedule of Amounts and Classification of Reimbursement Expense |
The total reimbursement paid under the commercial profit-sharing agreement for product sales is classified in the income statement for the three and six months ended June 30, 2025 and 2024 as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | June 30, | | June 30, | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | | | $ | | $ | | $ | | $ | | | | | Cost of sales - product | | 9,533 | | | 9,590 | | | 17,027 | | | 18,159 | | | | | | Research and development | | (1,597) | | | (439) | | | (2,109) | | | (1,144) | | | | | | Selling, general and administrative | | (25,037) | | | (21,100) | | | (48,985) | | | (39,253) | | | | | | Total | | (17,101) | | | (11,949) | | | (34,067) | | | (22,238) | | | | | |
|
Schedule of Payments Due to Collaboration Partners |
Upfront and milestone payments incurred under these arrangements for the three and six months ended June 30, 2025 and 2024 are set forth below. All upfront and development milestones were expensed to research and development expense. All regulatory and commercial milestones were capitalized as intangible assets and are being amortized over the remainder of the respective product patent or term of the commercialization agreements. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | | | June 30, | | June 30, | | | | | | 2025 | | 2024 | | 2025 | | 2024 | | | | | Payments due to collaboration partners | Classification | | $ | | $ | | $ | | $ | | | | | Upfront payments | Research and development expense | | 500 | | | — | | | 500 | | 27 | | | | | | Development milestones incurred | Research and development expense | | — | | | 11,500 | | | — | | | 46,500 | | | | | | Regulatory and commercial milestone payments | Intangible asset | | 20,000 | | | — | | | 20,000 | | | — | | | | | | Total | | | 20,500 | | | 11,500 | | | 20,500 | | | 46,527 | | | | | |
|