v3.25.2
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss for the period $ (7,184) $ (8,869) $ (15,492) $ (18,911)
Income and expense items not involving cash flows:        
Depreciation and amortization 758 479 1,528 935
Stock-based compensation 3,775 3,735 7,941 7,499
Exchange rate differences 19 741 159 1,266
Realized and unrealized losses on non-designated derivative instruments 821 617
Interest on short-term deposits 254 642 771 917
Change in fair value of Forfeiture Shares (10) (35)
Change in earnout liability (837) 28 (663) 28
Reduction in the carrying amount of ROU assets 274 239 692 723
Equity in earnings of investee, net of dividend received 4 12 1 17
Changes in operating assets and liabilities, net of effects of businesses acquired:        
Trade accounts receivable 1,418 180 (382) 4,915
Prepaid expenses and other current assets 53 101 878 308
Inventories (698) 1,054 (1,460) 2,401
Other assets 19 (8) (96) 66
Trade accounts payable 602 (1,201) (1,835)
Accrued compensation 1,022 886 (598) 115
Other current liabilities (353) 773 (65) 618
Change in operating lease liabilities (173) (204) (403) (622)
Other long-term liabilities 15 (4) 12 (20)
Net cash used in operating activities (211) (225) (7,761) (1,615)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Investment in short-term deposits (22,500) (49,379) (52,505) (87,219)
Maturities of short-term deposits 38,557 47,059 91,835 104,038
Purchase of property and equipment (119) (235) (537) (265)
Derivative instruments of non-designated hedges (407) (672)
Cash paid for business combination, net of cash acquired (note 3) (7,800) (7,800)
Net cash provided by (used in) investing activities 15,531 (10,355) 38,121 8,754
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repurchase of Ordinary Shares (10,176) (19,761)
Exercise of stock options 197 510 385 636
Net cash provided by (used in) financing activities (9,979) 510 (19,376) 636
Effect of exchange rate changes on cash and cash equivalents 251 (324) 182 (330)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,592 (10,394) 11,166 7,445
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 40,997 35,100 35,423 17,261
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 46,589 24,706 46,589 24,706
SUPPLEMENT DISCLOSURE OF CASH FLOW INFORMATION -        
Cash paid for taxes 58 28 77 63
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Trade accounts payable on account on property and equipment 194 279 194 279
Fair value of earnout liability assumed in business combination 2,036 2,036
Operating lease liabilities arising from obtaining operating right-of-use assets $ 281 $ 4,802 $ 494 $ 4,833