Schedule of Segment Operating Profit (Loss) |
Segment operating
profit (loss) is used to monitor budget versus actual results, in order to assess the performance of the segment.
| |
Six months ended on June 30, 2025 | |
| |
CIB | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 24,576 | | |
| 9,311 | | |
| 33,887 | |
Cost of revenues | |
| 7,755 | | |
| 4,715 | | |
| 12,470 | |
Gross profit | |
| 16,821 | | |
| 4,596 | | |
| 21,417 | |
Research and development expenses | |
| 13,159 | | |
| 7,629 | | |
| 20,788 | |
Sales and marketing expenses | |
| 5,543 | | |
| 5,230 | | |
| 10,773 | |
General and administrative expenses | |
| 4,232 | | |
| 3,132 | | |
| 7,364 | |
Change in earnout liability | |
| (663 | ) | |
| - | | |
| (663 | ) |
Segment operating loss | |
| (5,450 | ) | |
| (11,395 | ) | |
| (16,845 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| - | |
Financial income, net | |
| | | |
| | | |
| 1,463 | |
Loss before taxes on income | |
| | | |
| | | |
| (15,382 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 1,070 | | |
| 458 | | |
| 1,528 | |
Stock-based compensation | |
| 3,633 | | |
| 4,308 | | |
| 7,941 | |
| |
Six months ended on June 30, 2024 | |
| |
CIB | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 15,247 | | |
| 9,909 | | |
| 25,156 | |
Cost of revenues | |
| 3,623 | | |
| 6,374 | | |
| 9,997 | |
Gross profit | |
| 11,624 | | |
| 3,535 | | |
| 15,159 | |
Research and development expenses | |
| 11,778 | | |
| 8,328 | | |
| 20,106 | |
Sales and marketing expenses | |
| 3,939 | | |
| 4,817 | | |
| 8,756 | |
General and administrative expenses | |
| 3,604 | | |
| 3,364 | | |
| 6,968 | |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | |
Segment operating loss | |
| (7,725 | ) | |
| (12,974 | ) | |
| (20,699 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 35 | |
Financial income, net | |
| | | |
| | | |
| 1,774 | |
Loss before taxes on income | |
| | | |
| | | |
| (18,890 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 507 | | |
| 428 | | |
| 935 | |
Stock-based compensation | |
| 3,424 | | |
| 4,075 | | |
| 7,499 | |
| |
Three months ended on June 30, 2025 | |
| |
CIB | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 12,823 | | |
| 4,236 | | |
| 17,059 | |
Cost of revenues | |
| 4,126 | | |
| 2,098 | | |
| 6,224 | |
Gross profit | |
| 8,697 | | |
| 2,138 | | |
| 10,835 | |
Research and development expenses | |
| 6,506 | | |
| 3,692 | | |
| 10,198 | |
Sales and marketing expenses | |
| 2,753 | | |
| 2,413 | | |
| 5,166 | |
General and administrative expenses | |
| 2,203 | | |
| 1,494 | | |
| 3,697 | |
Change in earnout liability | |
| (837 | ) | |
| - | | |
| (837 | ) |
Segment operating loss | |
| (1,928 | ) | |
| (5,461 | ) | |
| (7,389 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| - | |
Financial income, net | |
| | | |
| | | |
| 225 | |
Loss before taxes on income | |
| | | |
| | | |
| (7,164 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 532 | | |
| 226 | | |
| 758 | |
Stock-based compensation | |
| 1,757 | | |
| 2,018 | | |
| 3,775 | |
| |
Three months ended on June 30, 2024 | |
| |
CIB | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 8,070 | | |
| 5,527 | | |
| 13,597 | |
Cost of revenues | |
| 1,985 | | |
| 3,268 | | |
| 5,253 | |
Gross profit | |
| 6,085 | | |
| 2,259 | | |
| 8,344 | |
Research and development expenses | |
| 5,921 | | |
| 4,040 | | |
| 9,961 | |
Sales and marketing expenses | |
| 2,066 | | |
| 2,302 | | |
| 4,368 | |
General and administrative expenses | |
| 1,765 | | |
| 1,632 | | |
| 3,397 | |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | |
Segment operating loss | |
| (3,695 | ) | |
| (5,715 | ) | |
| (9,410 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 10 | |
Financial income, net | |
| | | |
| | | |
| 540 | |
Loss before taxes on income | |
| | | |
| | | |
| (8,860 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 279 | | |
| 200 | | |
| 479 | |
Stock-based compensation | |
| 1,703 | | |
| 2,032 | | |
| 3,735 | |
|
Schedule of Revenue by Geography, Based on the Customers |
The following table shows revenue by
geography, based on the customers’ “bill to” location:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Israel | |
| 193 | | |
| 431 | | |
| 129 | | |
| 178 | |
Hong Kong | |
| 5,094 | | |
| 1,574 | | |
| 3,279 | | |
| 841 | |
China | |
| 4,574 | | |
| 3,507 | | |
| 2,353 | | |
| 1,987 | |
United States | |
| 4,329 | | |
| 4,462 | | |
| 1,652 | | |
| 3,013 | |
Portugal | |
| 4,556 | | |
| 3,098 | | |
| 2,318 | | |
| 1,207 | |
Hungary | |
| 4,710 | | |
| 6,129 | | |
| 1,830 | | |
| 4,082 | |
Japan | |
| 3,011 | | |
| 2,036 | | |
| 1,682 | | |
| 837 | |
Other | |
| 7,420 | | |
| 3,919 | | |
| 3,816 | | |
| 1,452 | |
| |
| 33,887 | | |
| 25,156 | | |
| 17,059 | | |
| 13,597 | |
|