Stock-Based Compensation (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Stock-Based Compensation [Line Items] |
|
Schedule of Share Option Plan |
The following is a summary of the status of the Company’s
share option plan as of June 30, 2025:
| |
Six months ended on | |
| |
June 30, 2025 | |
| |
Number of Options | | |
Weighted- Average Exercise price | |
Options outstanding as of December 31, 2024 | |
| 10,569,170 | | |
$ | 1.07 | |
Granted during the period | |
| 1,689,425 | | |
$ | 2.31 | |
Exercised during the period | |
| (476,431 | ) | |
$ | 0.81 | |
Forfeited during the period | |
| (16,563 | ) | |
$ | 2.10 | |
Options outstanding as of June 30, 2025 | |
| 11,765,601 | | |
$ | 1.26 | |
Options exercisable as of June 30, 2025 | |
| 9,934,550 | | |
$ | 1.04 | |
|
Schedule of Information about Stock Options Outstanding |
The following table summarizes information
about stock options outstanding as of June 30, 2025:
Outstanding as of June 30, 2025 | | Exercisable as of June 30, 2025 | | Range of exercise prices | | Number outstanding | | | Weighted average remaining contractual term | | | Weighted average exercise price | | | Aggregate intrinsic value (U.S. dollars in thousands) | | | Number Exercisable | | | Weighted average remaining contractual term | | | Weighted Average exercise price | | | Aggregate intrinsic value (U.S. dollars in thousands) | | $0.15-$0.86 | | | 9,166,342 | | | | 3.78 | | | | 0.80 | | | | 16,788 | | | | 9,146,842 | | | | 3.77 | | | | 0.80 | | | | 16,754 | | $1.87 | | | 3,313 | | | | 5.53 | | | | 1.87 | | | | 3 | | | | 3,313 | | | | 5.53 | | | | 1.87 | | | | 3 | | $2.10-$2.13 | | | 55,710 | | | | 6.25 | | | | 2.13 | | | | 28 | | | | 13,928 | | | | 6.25 | | | | 2.13 | | | | 7 | | $2.27 | | | 1,177,500 | | | | 6.99 | | | | 2.27 | | | | 424 | | | | - | | | | - | | | | - | | | | - | | $2.39-$2.41 | | | 937,194 | | | | 6.09 | | | | 2.40 | | | | 215 | | | | 428,595 | | | | 5.73 | | | | 2.39 | | | | 101 | | $4.99 | | | 196,625 | | | | 4.55 | | | | 4.99 | | | | - | | | | 147,955 | | | | 4.55 | | | | 4.99 | | | | - | | $5.36 | | | 140,000 | | | | 5.36 | | | | 4.00 | | | | - | | | | 105,000 | | | | 5.36 | | | | 4.00 | | | | - | | $7.58 | | | 85,380 | | | | 3.55 | | | | 7.58 | | | | - | | | | 85,380 | | | | 3.55 | | | | 7.58 | | | | - | | $9.07 | | | 3,537 | | | | 3.46 | | | | 9.07 | | | | - | | | | 3,537 | | | | 3.46 | | | | 9.07 | | | | - | |
|
Schedule of Fair Value of Stock-Based Compensation Awards |
The calculated fair value of option
grants was estimated using the Black-Scholes option-pricing model with the following assumptions:
| |
For the Six months ended on June 30, 2025 | | |
For the six months ended on June 30, 2024 | |
Expected term | |
| 4-5 | | |
| 4-5 | |
Expected volatility | |
| 59.63%-63.35% | | |
| 58.56% | |
Expected dividend rate | |
| 0% | | |
| 0% | |
Risk-free rate | |
| 3.73%-4.36% | | |
| 3.85%-3.92% | |
|
Schedule of Classification of Stock Options Expenses |
The following table presents the classification of the stock
options expenses for the periods indicated:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Cost of revenue | |
| 37 | | |
| 88 | | |
| 10 | | |
| 44 | |
Research and development | |
| 229 | | |
| 441 | | |
| 94 | | |
| 218 | |
Sales and marketing | |
| 84 | | |
| 490 | | |
| 26 | | |
| 241 | |
General and administrative | |
| 311 | | |
| 563 | | |
| 148 | | |
| 187 | |
Total stock-based compensation | |
| 661 | | |
| 1,582 | | |
| 278 | | |
| 690 | |
|
Schedule of Company’s RSU’s |
The following is a summary of the status of the Company’s
RSU’s as of June 30, 2025, as well as changes during the period of nine months ended June 30, 2025:
| |
Number of RSUs | | |
Weighted-Average Grant Date Fair Value | |
RSUs outstanding at the beginning of the year | |
| 8,827,092 | | |
$ | 3.13 | |
Granted during the period | |
| 4,583,634 | | |
$ | 2.15 | |
Vested during the period | |
| (2,515,132 | ) | |
$ | 3.15 | |
Forfeited during the period | |
| (250,725 | ) | |
$ | 2.71 | |
Outstanding at the end of the period | |
| 10,644,869 | | |
$ | 2.72 | |
|
Schedule of Classification of RSU's Expenses |
The following table presents the classification of RSU’s
expenses for the periods indicated:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Cost of revenue | |
| 459 | | |
| 386 | | |
| 236 | | |
| 199 | |
Research and development | |
| 3,525 | | |
| 2,957 | | |
| 1,789 | | |
| 1,512 | |
Sales and marketing | |
| 1,976 | | |
| 1,489 | | |
| 807 | | |
| 762 | |
General and administrative | |
| 1,319 | | |
| 1,085 | | |
| 664 | | |
| 572 | |
Total stock-based compensation-RSUs | |
| 7,279 | | |
| 5,917 | | |
| 3,496 | | |
| 3,045 | |
|