v3.25.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

NOTE 11 - STOCK-BASED COMPENSATION:

 

Stock Options

 

As of June 30, 2025, and December 31, 2024, the number of ordinary shares included in the Company’s option plans totaled to 41,240,618 and 35,874,244, respectively.

 

1,293,113 out of the outstanding options that have not yet vested as of June 30, 2025, have acceleration mechanisms according to certain terms set forth in the grant agreements primarily in the case of an M&A Transaction which constitutes a Liquidation Event.

 

As of June 30, 2025, the unrecognized compensation costs related to those unvested stock options are $1,466 thousand, which are expected to be recognized over a weighted-average period of 1.97 years.

 

The following is a summary of the status of the Company’s share option plan as of June 30, 2025:

 

   Six months ended on 
   June 30, 2025 
   Number of Options   Weighted-
Average
Exercise
price
 
Options outstanding as of December 31, 2024   10,569,170   $1.07 
Granted during the period   1,689,425   $2.31 
Exercised during the period   (476,431)  $0.81 
Forfeited during the period   (16,563)  $2.10 
Options outstanding as of June 30, 2025   11,765,601   $1.26 
Options exercisable as of June 30, 2025   9,934,550   $1.04 

The following table summarizes information about stock options outstanding as of June 30, 2025:

 

Outstanding as of June 30, 2025  Exercisable as of June 30, 2025 
Range of
exercise
prices
  Number
outstanding
   Weighted
average
remaining
contractual
term
   Weighted
average
exercise
price
   Aggregate
intrinsic
value (U.S.
dollars in
thousands)
   Number
Exercisable
   Weighted
average
remaining
contractual
term
   Weighted
Average
exercise
price
   Aggregate
intrinsic
value (U.S.
dollars in
thousands)
 
$0.15-$0.86   9,166,342    3.78    0.80    16,788    9,146,842    3.77    0.80    16,754 
$1.87   3,313    5.53    1.87    3    3,313    5.53    1.87    3 
$2.10-$2.13   55,710    6.25    2.13    28    13,928    6.25    2.13    7 
$2.27   1,177,500    6.99    2.27    424    
-
    
-
    
-
    
-
 
$2.39-$2.41   937,194    6.09    2.40    215    428,595    5.73    2.39    101 
$4.99   196,625    4.55    4.99    
-
    147,955    4.55    4.99    
-
 
$5.36   140,000    5.36    4.00    
-
    105,000    5.36    4.00    
-
 
$7.58   85,380    3.55    7.58    
-
    85,380    3.55    7.58    
-
 
$9.07   3,537    3.46    9.07    
-
    3,537    3.46    9.07    
-
 

 

The calculated fair value of option grants was estimated using the Black-Scholes option-pricing model with the following assumptions:

 

   For the Six months
ended on
June 30,
2025
   For the six months
ended on
June 30,
2024
 
Expected term   4-5    4-5 
Expected volatility   59.63%-63.35%    58.56% 
Expected dividend rate   0%    0% 
Risk-free rate   3.73%-4.36%    3.85%-3.92% 

 

During the six months period ended on June 30, 2024, 789,425 options were granted to related parties (please refer to Note 15 for further information).

 

As of June 30, 2024, the unrecognized compensation costs related to unvested stock options was $2,140 thousand, which are expected to be recognized over a weighted-average period of 1.95 years.

 

The weighted-average fair value of the options that were granted during the period ended June 30, 2025 was $2.31 at the grant date.

 

The total intrinsic value of options exercised during the period of six months ended June 30, 2025 and 2024 was $829 and $1,821 thousand, respectively.

 

The following table presents the classification of the stock options expenses for the periods indicated:

 

   Six months ended
June 30
   Three months ended
June 30
 
   2025   2024   2025   2024 
   U.S. dollars in thousands 
                 
Cost of revenue   37    88    10    44 
Research and development   229    441    94    218 
Sales and marketing   84    490    26    241 
General and administrative   311    563    148    187 
Total stock-based compensation   661    1,582    278    690 

Restricted Stock Units

 

The following is a summary of the status of the Company’s RSU’s as of June 30, 2025, as well as changes during the period of nine months ended June 30, 2025:

 

   Number of RSUs   Weighted-Average Grant Date Fair Value 
RSUs outstanding at the beginning of the year   8,827,092   $3.13 
Granted during the period   4,583,634   $2.15 
Vested during the period   (2,515,132)  $3.15 
Forfeited during the period   (250,725)  $2.71 
Outstanding at the end of the period   10,644,869   $2.72 

 

As of June 30, 2025, the unrecognized compensation cost related to unvested RSUs totaled to approximately $23,931 thousand and is expected to be expensed over a weighted-average recognition period of approximately 2.50 years.

 

During the six months ended on June 30, 2025, 549,654 RSU’s were granted to several related parties (please refer to Note 15 regarding Related Parties).

 

The following table presents the classification of RSU’s expenses for the periods indicated:

 

   Six months ended
June 30
   Three months ended
June 30
 
   2025   2024   2025   2024 
   U.S. dollars in thousands 
                 
Cost of revenue   459    386    236    199 
Research and development   3,525    2,957    1,789    1,512 
Sales and marketing   1,976    1,489    807    762 
General and administrative   1,319    1,085    664    572 
Total stock-based compensation-RSUs   7,279    5,917    3,496    3,045