Segment Information (Tables)
|
12 Months Ended |
Jun. 30, 2025 |
Segment Reporting [Abstract] |
|
Schedule of Reconciliation of Revenues and Segment EBITDA from Segments to Consolidated |
The tables below present summarized financial information for each of the Company’s reportable segments and Corporate and Other. | | | | | | | | | | | | | | | | | | | For the years ended June 30, | | 2025 | | 2024 | | 2023 | | (in millions) | Revenues | | | | | | Cable Network Programming | $ | 6,930 | | | $ | 5,955 | | | $ | 6,043 | | Television | 9,325 | | | 7,875 | | | 8,710 | | Corporate and Other | 244 | | | 209 | | | 217 | | Eliminations | (199) | | | (59) | | | (57) | | Total revenues | $ | 16,300 | | | $ | 13,980 | | | $ | 14,913 | | Segment EBITDA | | | | | | Cable Network Programming | $ | 3,030 | | | $ | 2,693 | | | $ | 2,472 | | Television | 945 | | | 506 | | | 1,009 | | Corporate and Other | (351) | | | (316) | | | (290) | | Amortization of cable distribution investments | (10) | | | (16) | | | (16) | | Depreciation and amortization | (385) | | | (389) | | | (411) | | Restructuring, impairment and other corporate matters | (350) | | | (67) | | | (1,182) | | Equity (losses) earnings of affiliates | (29) | | | (44) | | | 4 | | Interest expense, net | (227) | | | (216) | | | (218) | | Non-operating other, net | 438 | | | (47) | | | 368 | | Income before income tax expense | 3,061 | | | 2,104 | | | 1,736 | | Income tax expense | (768) | | | (550) | | | (483) | | Net income | 2,293 | | | 1,554 | | | 1,253 | | Less: Net income attributable to noncontrolling interests | (30) | | | (53) | | | (14) | | Net income attributable to Fox Corporation stockholders | $ | 2,263 | | | $ | 1,501 | | | $ | 1,239 | |
| | | | | | | | | | | | | | | | | | | For the years ended June 30, | | 2025 | | 2024 | | 2023 | | (in millions) | Reconciliation of Revenues to Segment EBITDA | | | | | | Cable Network Programming | | | | | | Revenues | $ | 6,930 | | | $ | 5,955 | | | $ | 6,043 | | Operating expenses | (3,275) | | | (2,668) | | | (2,927) | | Selling, general and administrative | (635) | | | (610) | | | (660) | | Amortization of cable distribution investments | 10 | | | 16 | | | 16 | | Segment EBITDA | $ | 3,030 | | | $ | 2,693 | | | $ | 2,472 | | Television | | | | | | Revenues | $ | 9,325 | | | $ | 7,875 | | | $ | 8,710 | | Operating expenses | (7,308) | | | (6,372) | | | (6,704) | | Selling, general and administrative | (1,072) | | | (997) | | | (997) | | Segment EBITDA | $ | 945 | | | $ | 506 | | | $ | 1,009 | |
|
Schedule of Summary of Revenues by Segment by Component to Consolidated |
| | | | | | | | | | | | | | | | | | | For the years ended June 30, | | 2025 | | 2024 | | 2023 | | (in millions) | Revenues by Segment by Component | | | | | | Cable Network Programming | | | | | | Affiliate fee | $ | 4,316 | | | $ | 4,188 | | | $ | 4,175 | | Advertising | 1,531 | | | 1,262 | | | 1,403 | | Other | 1,083 | | | 505 | | | 465 | | Total Cable Network Programming revenues | 6,930 | | | 5,955 | | | 6,043 | | Television | | | | | | Advertising | 5,334 | | | 4,182 | | | 5,204 | | Affiliate fee | 3,340 | | | 3,136 | | | 2,876 | | Other | 651 | | | 557 | | | 630 | | Total Television revenues | 9,325 | | | 7,875 | | | 8,710 | | Corporate and Other | 244 | | | 209 | | | 217 | | Eliminations | (199) | | | (59) | | | (57) | | Total revenues | $ | 16,300 | | | $ | 13,980 | | | $ | 14,913 | |
|
Schedule of Reconciliation of Depreciation and Amortization from Segments to Consolidated and Reconciliation of Capital Expenditures from Segments to Consolidated |
| | | | | | | | | | | | | | | | | | | For the years ended June 30, | | 2025 | | 2024 | | 2023 | | (in millions) | Depreciation and amortization | | | | | | Cable Network Programming | $ | 94 | | | $ | 77 | | | $ | 71 | | Television | 119 | | | 117 | | | 126 | | Corporate and Other | 172 | | | 195 | | | 214 | | Total depreciation and amortization | $ | 385 | | | $ | 389 | | | $ | 411 | |
| | | | | | | | | | | | | | | | | | | For the years ended June 30, | | 2025 | | 2024 | | 2023 | | (in millions) | Capital expenditures | | | | | | Cable Network Programming | $ | 127 | | | $ | 161 | | | $ | 66 | | Television | 82 | | | 76 | | | 96 | | Corporate and Other | 122 | | | 108 | | | 195 | | Total capital expenditures | $ | 331 | | | $ | 345 | | | $ | 357 | |
|
Schedule of Reconciliation of Assets from Segments to Consolidated |
| | | | | | | | | | | | | As of June 30, | | 2025 | | 2024 | | (in millions) | Assets | | | | Cable Network Programming | $ | 2,895 | | | $ | 2,792 | | Television | 7,924 | | | 7,961 | | Corporate and Other | 10,755 | | | 10,090 | | Investments | 1,621 | | | 1,129 | | Total assets | $ | 23,195 | | | $ | 21,972 | |
|
Schedule of Reconciliation of Goodwill and Intangible Assets, Net from Segments to Consolidated |
| | | | | | | | | | | | | As of June 30, | | 2025 | | 2024 | | (in millions) | Goodwill and intangible assets, net | | | | Cable Network Programming | $ | 1,290 | | | $ | 1,288 | | Television | 4,636 | | | 4,605 | | Corporate and Other | 682 | | | 689 | | Total goodwill and intangible assets, net | $ | 6,608 | | | $ | 6,582 | |
|