
	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2025		June 29, 2024		June 28, 2025		June 29, 2024
Net sales
North America	$	4,982,224	$	4,380,304	$	9,416,775	$	8,420,643
EMEA	3,479,414		3,319,858		6,904,151		6,724,163
Asia-Pacific	3,478,838		2,994,960		7,097,020		6,007,137
Latin America	853,480		846,317		1,656,853		1,724,430
Total	$	12,793,956	$	11,541,439	$	25,074,799	$	22,876,373


	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2025		June 29, 2024		June 28, 2025		June 29, 2024
Significant segment expenses
Cost of sales
North America	$	4,635,787	$	4,050,070	$	8,717,727	$	7,741,815
EMEA	3,214,261		3,065,058		6,383,746		6,209,245
Asia-Pacific	3,332,841		2,836,071		6,808,610		5,702,932
Latin America	771,908		761,810		1,496,795		1,559,013
Total	$	11,954,797	$	10,713,009	$	23,406,878	$	21,213,005
Compensation
North America	$	215,061	$	215,272	$	422,254	$	437,240
EMEA	137,416		128,393		265,466		255,417
Asia-Pacific	52,969		52,144		103,716		103,580
Latin America	32,698		34,380		64,443		65,736
Total	$	438,144	$	430,189	$	855,879	$	861,973
Depreciation costs
North America	$	21,739	$	17,646	$	42,336	$	34,859
EMEA	3,830		3,730		7,344		7,666
Asia-Pacific	1,463		1,643		2,988		3,302
Latin America	1,051		1,475		2,016		3,140
Total	$	28,083	$	24,494	$	54,684	$	48,967
Intangible asset amortization
North America	$	10,529	$	10,537	$	21,043	$	21,082
EMEA	6,234		5,955		12,096		11,954
Asia-Pacific	4,307		4,356		8,584		8,726
Latin America	797		856		1,574		1,732
Total	$	21,867	$	21,704	$	43,297	$	43,494
Other departmental operating expenses (a)
North America	$	51,034	$	47,336	$	101,792	$	98,259
EMEA	41,738		42,579		81,487		84,413
Asia-Pacific	25,819		21,948		45,537		40,615
Latin America	12,343		13,653		25,688		27,490
Total	$	130,934	$	125,516	$	254,504	$	250,777
Integration and transition costs (b)
North America	$	33,338	$	1,211	$	35,177	$	2,079
EMEA	40		1,029		356		1,029
Asia-Pacific	38		32		125		112
Latin America	9		68		11		(1,352)
Total	$	33,425	$	2,340	$	35,669	$	1,868
Other segment items (c)
North America	$	(18,109)	$	(25,542)	$	(40,781)	$	(38,335)
EMEA	20,181		20,512		40,694		52,793
Asia-Pacific	17,767		17,500		37,493		36,043
Latin America	9,553		10,810		18,235		20,955
Total	$	29,392	$	23,280	$	55,641	$	71,456

Total segment expenses	$	12,636,642	$	11,340,532	$	24,706,552	$	22,491,540


	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	June 28, 2025		June 29, 2024		June 28, 2025		June 29, 2024
Income from operations
North America	$	32,845	$	63,774	$	117,227	$	123,644
EMEA	55,714		52,602		112,962		101,646
Asia-Pacific	43,634		61,266		89,967		111,827
Latin America	25,121		23,265		48,091		47,716
Segment profit	$	157,314	$	200,907	$	368,247	$	384,833

Reconciliation of segment profit to income before income taxes
Corporate	$	(2,698)	$	(12,974)	$	(5,510)	$	(21,339)
Cash-based compensation	(5,475)		(6,805)		(9,968)		(12,245)
Stock-based compensation	(6,325)		—		(9,089)		—
Other (income) expense
Interest income	$	(10,065)	$	(10,054)	$	(23,883)	$	(20,365)
Interest expense	72,884		86,924		147,773		171,536
Net foreign currency exchange loss	20,611		6,937		44,328		19,263
Other expense	(499)		14,158		15,174		20,971

Income before income taxes	$	59,885	$	83,163	$	160,288	$	159,844

(b) Costs are primarily related to (i) net write-down charges related to assets and liabilities held for sale in the Thirteen and Twenty-Six Weeks Ended June 28, 2025, (ii) professional, consulting and integration costs associated with our acquisitions and (iii) consulting, retention and transition costs associated with our restructuring programs charged to SG&A, expenses.