v3.25.2
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues        
Fees and other $ 569,074 $ 522,800 $ 1,112,529 $ 1,035,095
Capital allocation-based income 351,463 221,394 842,884 533,170
Total revenues 920,537 744,194 1,955,413 1,568,265
Compensation and benefits:        
Cash-based compensation and benefits 208,621 191,486 432,191 397,822
Equity-based compensation 209,622 227,542 415,454 455,450
Performance allocation compensation 233,437 133,753 532,142 330,187
Total compensation and benefits 651,680 552,781 1,379,787 1,183,459
General, administrative and other 182,335 170,184 346,646 321,816
Depreciation and amortization 30,808 32,079 62,190 65,044
Interest expense 25,308 21,502 49,368 42,624
Total expenses 890,131 776,546 1,837,991 1,612,943
Investment income (loss)        
Net losses from investment activities (791) (16,652) (2,878) (21,850)
Interest, dividends and other 9,722 13,816 18,970 26,720
Total investment income (loss) 8,931 (2,836) 16,092 4,870
Income (loss) before income taxes 39,337 (35,188) 133,514 (39,808)
Income tax expense 9,226 22,390 15,575 26,776
Net income (loss) 30,111 (57,578) 117,939 (66,584)
Net loss attributable to non-controlling interests in TPG Operating Group (30,865) (57,292) (42,964) (112,329)
Net income attributable to other non-controlling interests 46,035 13,691 120,569 44,203
Net income (loss) attributable to TPG Inc. $ 14,941 $ (13,977) $ 40,334 $ 1,542
Net income (loss) available to Class A common stock per share        
Basic (in usd per share) $ 0.03 $ (0.15) $ 0.10 $ (0.08)
Diluted (in usd per share) $ (0.05) $ (0.19) $ (0.05) $ (0.29)
Weighted-average shares of Class A common stock outstanding        
Basic (in shares) 133,404,634 101,690,961 125,450,638 95,402,371
Diluted (in shares) 370,142,783 364,765,098 369,753,038 364,558,007