Schedule of Share-based Compensation Arrangements by Share-based Payment Award |
The following table summarizes the outstanding RSUs for Service Awards as of June 30, 2025 (in millions, including share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Units Outstanding as of June 30, 2025 | | Compensation Expense for the Three Months Ended, | | Compensation Expense for the Six Months Ended, | | Unrecognized Compensation Expense as of June 30, 2025 | | | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | | Restricted Stock Units | | | | | | | | | | | | Ordinary Service Awards | 9.7 | | $ | 44.1 | | | $ | 21.4 | | | $ | 86.9 | | | $ | 42.3 | | | $ | 382.0 | | Special Purpose Service Awards | 11.5 | | 30.6 | | | 33.5 | | | 62.7 | | | 67.8 | | | 261.1 | | Total Service Award RSUs | 21.2 | | $ | 74.7 | | | $ | 54.9 | | | $ | 149.6 | | | $ | 110.1 | | | $ | 643.1 | |
The following table summarizes the outstanding RSUs for Market and Performance Condition Awards as of June 30, 2025 (in millions, including share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Units Outstanding as of June 30, 2025 | | Compensation Expense for the Three Months Ended, | | Compensation Expense for the Six Months Ended, | | Unrecognized Compensation Expense as of June 30, 2025 | | | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | | Restricted Stock Units | | | | | | | | | | | | Ordinary Performance Condition Awards | 1.0 | | $ | 4.6 | | | $ | — | | | $ | 6.1 | | | $ | (1.7) | | | $ | 33.0 | | | | | | | | | | | | | | Special Purpose Market Condition Awards | 3.7 | | | 6.1 | | | 7.8 | | | 17.2 | | | 13.0 | | | 38.1 | | Total Market and Performance Condition Award RSUs | 4.7 | | | $ | 10.7 | | | $ | 7.8 | | | $ | 23.3 | | | $ | 11.3 | | | $ | 71.1 | |
The following table summarizes all outstanding restricted stock unit awards as of June 30, 2025 (in millions, including share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Units Outstanding as of June 30, 2025 | | Compensation Expense for the Three Months Ended, | | Compensation Expense for the Six Months Ended, | | Unrecognized Compensation Expense as of June 30, 2025 | | | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | | Restricted Stock Units | | | | | | | | | | | | Ordinary Awards: | | | | | | | | | | | | Ordinary Service Awards | 9.7 | | $ | 44.1 | | | $ | 21.4 | | | $ | 86.9 | | | $ | 42.3 | | | $ | 382.0 | | Ordinary Performance Condition Awards | 1.0 | | 4.6 | | | — | | | 6.1 | | | (1.7) | | | 33.0 | | | | | | | | | | | | | | Special Purpose Awards: | | | | | | | | | | | | Special Purpose Service Awards | 11.5 | | 30.6 | | | 33.5 | | | 62.7 | | | 67.8 | | | 261.1 | | Special Purpose Market Condition Awards | 3.7 | | 6.1 | | | 7.8 | | | 17.2 | | | 13.0 | | | 38.1 | | | | | | | | | | | | | | Total Restricted Stock Units | 25.9 | | $ | 85.4 | | | $ | 62.7 | | | $ | 172.9 | | | $ | 121.4 | | | $ | 714.2 | |
The following table summarizes the outstanding Other Awards as of June 30, 2025 (in millions, including share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested Units/Shares Outstanding as of June 30, 2025 | | Compensation Expense for the Three Months Ended, | | Compensation Expense for the Six Months Ended, | | Unrecognized Compensation Expense as of June 30, 2025 | | | June 30, 2025 | | June 30, 2024 | | June 30, 2025 | | June 30, 2024 | | TPH and RPH Units | | | | | | | | | | | | TPH units | 25.6 | | $ | 61.1 | | | $ | 72.6 | | | $ | 114.6 | | | $ | 147.3 | | | $ | 490.2 | | RPH units | 0.2 | | 8.4 | | | 14.1 | | | 13.6 | | | 28.8 | | | 55.3 | | Total TPH and RPH Units | 25.8 | | $ | 69.5 | | | $ | 86.7 | | | $ | 128.2 | | | $ | 176.1 | | | $ | 545.5 | | | | | | | | | | | | | | Common Units and Class A Common Stock | | | | | | | | | | | | Common Units | 35.6 | | $ | 47.7 | | | $ | 58.8 | | | $ | 100.0 | | | $ | 121.9 | | | $ | 659.4 | | Class A Common Stock | — | | — | | 4.4 | | 0.4 | | | 8.8 | | | — | | | | | | | | | | | | | | Total Common Units and Class A Common Stock | 35.6 | | $ | 47.7 | | | $ | 63.2 | | | $ | 100.4 | | | $ | 130.7 | | | $ | 659.4 | |
|
Schedule of Nonvested Share Activity |
The following table presents the rollforward of the Company’s unvested Service Awards for the six months ended June 30, 2025 (awards in millions):
| | | | | | | | | | | | | Service Awards | | Weighted-Average Grant Date Fair Value | Balance at December 31, 2024 | 25.3 | | $ | 34.30 | | Granted | 3.5 | | 60.74 | Vested | (7.1) | | 32.66 | Forfeited | (0.5) | | 32.89 | Balance at June 30, 2025 | 21.2 | | 39.29 | |
The following table presents the roll forwards of the Company’s unvested Special Purpose Market Condition Awards for the six months ended June 30, 2025 (awards in millions): | | | | | | | | | | | | | Market Condition Awards | | Weighted Average Grant Date Fair Value | Balance at December 31, 2024 | 4.6 | | $ | 20.41 | | Granted | — | | — | Vested | (0.2) | | 16.58 | Vested, unsettled | (0.6) | | 22.01 | Forfeited | (0.1) | | 16.59 | Balance at June 30, 2025 | 3.7 | | 20.45 |
The following table presents the roll forwards of the Company’s unvested TPH Units and RPH Units for the six months ended June 30, 2025 (units in millions): | | | | | | | | | | | | | | | | | | | | | | | | | TPH Units | | RPH Units | | Partnership Units | | Grant Date Fair Value | | Partnership Units | | Grant Date Fair Value | Balance at December 31, 2024 | 26.1 | | $ | 26.74 | | | 0.2 | | $ | 457.10 | | Reallocated | 0.0 | | 57.90 | | | — | | — | | Vested | (0.4) | | 27.54 | | | — | | — | | Forfeited | (0.1) | | 25.13 | | | — | | — | | Balance at June 30, 2025 | 25.6 | | 26.79 | | | 0.2 | | 457.10 | |
The following table presents the roll forwards of the Company’s unvested TOG Units and Class A Common Stock Awards for the six months ended June 30, 2025 (awards in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Common Units | | Class A Common Stock | | Partnership Units | | Grant Date Fair Value | | Partnership Units | | Grant Date Fair Value | Balance at December 31, 2024 | 36.0 | | $ | 25.50 | | | 0.3 | | $ | 29.50 | | Reallocated | — | | — | | | — | | — | | Vested | (0.4) | | 27.29 | | | (0.3) | | 29.50 | | Forfeited | — | | — | | | — | | — | | Balance at June 30, 2025 | 35.6 | | 25.48 | | | — | | — | |
|