v3.25.2
Balance Sheet Components
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Balance Sheet Components [Abstract]    
BALANCE SHEET COMPONENTS

5 - BALANCE SHEET COMPONENTS

 

Inventory

 

Inventory consists of the following:

 

   March 31,
2025
   December 31,
2024
 
Inventory  $7,256,166   $7,377,966 
Inventory allowance   (904,653)   (904,653)
Consigned parts   1,425,736    985,927 
Total  $7,777,249   $7,459,240 

 

Property and Equipment, net

 

Property and equipment, net consists of the following:

 

   March 31,
2025
   December 31,
2024
 
Furniture and fixtures  $703,101   $702,122 
Computer equipment   330,598    327,166 
Leasehold improvements   390,742    390,742 
Total property and equipment gross   1,424,441    1,420,030 
Less - Accumulated depreciation   (1,253,070)   (1,209,401)
Total property and equipment net  $171,371   $210,629 

 

Depreciation expense for the three months ended March 31, 2025 and 2024, totaled $35,697 and $54,851, respectively.

5 - BALANCE SHEET COMPONENTS

 

Inventory, net

 

Inventory consists of the following:

 

   December 31,
2024
   December 31,
2023
 
Inventory  $7,377,966   $7,392,919 
Inventory allowance   (904,653)   (1,145,548)
Consigned parts   985,927    1,128,250 
Total  $7,459,240   $7,375,621 

Prepaid and other current assets

 

Prepaid and other current assets consists of the following:

  

    December 31,
2024
    December 31,
2023
 
Prepaid expenses   $ 312,239     $ 177,027  
Inventory purchase deposit     5,000,000       -  
Production deposit     336,643       336,643  
Other current assets     712       -  
Total   $ 5,649,594     $ 513,670  

 

In January 2024, the Company placed an inventory order and paid a $5.0 million deposit against the order. The inventory was to be delivered on or before June 30, 2024. The inventory was not delivered by such date; and as a result, the Company is entitled to a refund of its deposit. The Company was granted a security interest in the purchased inventory. Upon the return of the Company’s down payment, the order will terminate. As of December 31, 2024, the deposit has not been returned. The Company expects the return of the deposit before June 30, 2025.

 

Property and Equipment, net

 

Property and equipment, net consists of the following:

 

   December 31,
2024
   December 31,
2023
 
Furniture and fixtures  $702,122   $683,763 
Computer equipment   327,166    300,101 
Leasehold improvements   390,742    390,742 
Total property and equipment gross   1,420,030    1,374,606 
Less - Accumulated depreciation   (1,209,401)   (997,939)
Total property and equipment net  $210,629   $376,667 

 

Total depreciation    expense for the years ended December 31, 2024 and 2023, totaled approximately $212,000 and $226,000, respectively.

Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consist of the following:

 

   December 31,
2024
   December 31,
2023
 
Payroll and payroll related expenses  $605,138   $503,629 
Rent expenses - related party   3,657,000    3,124,800 
Legal expenses   783,695    325,000 
Consulting expenses   80,917    268,684 
CEO expenses   -    179,075 
Other accrued expenses and current liabilities   442,572    340,307 
Total accrued expenses and other current liabilities  $5,569,322   $4,741,495