Summary of Derivative Instruments |
The following table presents the notional amounts and fair values of derivative instruments in the Unaudited Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | June 30, 2025 | | December 31, 2024 | | | Fair Value | | | Fair Value | | Notional Amounts | Derivative Assets | Derivative Liabilities | | Notional Amounts | Derivative Assets | Derivative Liabilities | Derivatives Designated as Cash Flow Hedging Instruments: | | | | | | | | Interest rate risk management contracts: | | | | | | | | | | | | | | | | Interest rate swaps (1) | $120,000 | | $279 | | $1,011 | | | $120,000 | | $1,529 | | $229 | | Interest rate collars | 100,000 | | — | | 63 | | | 50,000 | | — | | 30 | | | | | | | | | | Derivatives Designated as Fair Value Hedging Instruments: | | | | | | | | Interest rate risk management contracts: | | | | | | | | Interest rate swaps | 100,000 | | 179 | | — | | | 100,000 | | 1,477 | | — | | Derivatives not Designated as Hedging Instruments: | | | | | | | | Loan related derivative contracts: | | | | | | | | Interest rate contracts with customers | 856,539 | | 6,134 | | 32,834 | | | 886,912 | | 2,468 | | 51,372 | | Mirror contracts with counterparties | 856,539 | | 32,710 | | 6,221 | | | 886,912 | | 51,176 | | 2,529 | | Risk participation agreements | 322,425 | | 37 | | — | | | 343,935 | | 29 | | — | | | | | | | | | | Mortgage loan commitments: | | | | | | | | Interest rate lock commitments | 37,232 | | 785 | | 23 | | | 20,238 | | 248 | | — | | Forward sale commitments | 84,050 | | 4 | | 1,012 | | | 52,100 | | 163 | | 291 | | Gross amounts | | 40,128 | | 41,164 | | | | 57,090 | | 54,451 | | Less: amounts offset (2) | | 6,500 | | 6,500 | | | | 2,788 | | 2,788 | | Derivative balances, net of offset | | 33,628 | | 34,664 | | | | 54,302 | | 51,663 | | Less: collateral pledged (3) | | — | | — | | | | — | | — | | Net amounts | | $33,628 | | $34,664 | | | | $54,302 | | $51,663 | |
(1)The fair value of derivative assets includes accrued interest receivable of $79 thousand and $120 thousand, respectively, at June 30, 2025 and December 31, 2024. There was no accrued interest payable included in the fair value of derivative liabilities at June 30, 2025 or at December 31, 2024. (2)Interest rate risk management contracts and loan related derivative contracts with counterparties are subject to master netting arrangements. (3)Collateral contractually required to be pledged to derivative counterparties is in the form of cash. Washington Trust may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.
The following table presents the balance sheet location, carrying value, and cumulative basis adjustment of the hedged item associated with fair value hedges: | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | | | | | | | | June 30, 2025 | | December 31, 2024 | Balance Sheet Location | Carrying Value of Hedged Item (1) | | Cumulative Basis Adjustment | | Carrying Value of Hedged Item (1) | | Cumulative Basis Adjustment | Residential real estate loans | $99,821 | | | ($179) | | | $98,519 | | | ($1,481) | |
(1)Represents the carrying value of the hedged item associated with fair value hedges on a closed-pool of fixed-rate residential real estate loans that are expected to be outstanding for the designated hedged periods. The amortized cost balance of the closed-pool of residential real estate loans used in the fair value hedges was $634.8 million and $733.2 million, respectively, at June 30, 2025 and December 31, 2024.
|
Derivative Instruments Effect in Statements of Income and Changes in Shareholders' Equity |
The following table presents the effect of derivative instruments in the Unaudited Consolidated Statements of Changes in Shareholders’ Equity: | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Amounts Recognized in Other Comprehensive Income (Loss), Net of Tax | | Three Months | | Six Months | Periods ended June 30, | 2025 | 2024 | | 2025 | | 2024 | Derivatives Designated as Cash Flow Hedging Instruments: | | | | | | | Interest rate risk management contracts: | | | | | | | Interest rate swaps | $1,094 | | $1,846 | | | $1,693 | | | $5,051 | | Interest rate collars | (18) | | (31) | | | (24) | | | (31) | | | | | | | | | | | | | | | | Total | $1,076 | | $1,815 | | | $1,669 | | | $5,020 | |
The following table presents the effect of derivative instruments in the Unaudited Consolidated Statements of Income: | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Amount of Gain (Loss) Recognized in the Unaudited Consolidated Statements of Income | | | Three Months | | Six Months | Periods ended June 30, | Statement of Income Location | 2025 | 2024 | | 2025 | 2024 | Derivatives Designated as Cash Flow Hedging Instruments: | | | | | | Interest rate risk management contracts: | | | | | | | Interest rate swaps | Interest income: Interest and fees on loans | ($2,139) | | ($2,140) | | | $ | (4,255) | | $ | (4,279) | | Interest rate swaps | Interest expense: FHLB advances | 192 | | 495 | | | 386 | | 988 | | | | | | | | | Derivatives Designated as Fair Value Hedging Instruments: | | | | | | Interest rate risk management contracts: | | | | | | | Interest rate swaps | Interest income: Interest and fees on loans | (519) | | — | | | (1,298) | | — | | Hedged item | Interest income: Interest and fees on loans | 520 | | — | | | 1,302 | | — | | Derivatives not Designated as Hedging Instruments: | | | | | | Loan related derivative contracts: | | | | | | | Interest rate contracts with customers | Loan related derivative income | $4,357 | | ($6,348) | | | $14,154 | | ($25,357) | | Mirror interest rate contracts with counterparties | Loan related derivative income | (3,690) | | 6,404 | | | (13,418) | | 25,714 | | Risk participation agreements | Loan related derivative income | 9 | | (7) | | | 41 | | (24) | | | | | | | | | Mortgage loan commitments: | | | | | | | Interest rate lock commitments | Mortgage banking revenues | (55) | | (48) | | | 515 | | 200 | | Forward sale commitments | Mortgage banking revenues | (87) | | 177 | | | (726) | | 243 | | Total | | ($1,412) | | ($1,467) | | | ($3,299) | | ($2,515) | |
For derivatives designated as cash flow hedging instruments in the table above, the amounts represent the pre-tax reclassifications from AOCL into earnings.
|